| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3,497.0 | 4,236.0 | 3,942.0 | 3,725.0 | 3,463.0 | 4,149.0 | 3,829.0 | 3,720.0 | 3,388.0 | 4,298.0 | 3,767.0 | 3,548.0 | 3,276.0 | 4,243.0 | 4,039.0 | 3,857.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 15,400.0 | 15,366.0 | 15,086.0 | 14,889.0 | 15,616.0 | 16,670.0 | 13,800.0 | 16,383.0 | 16,580.0 | 15,855.0 | 15,516.0 | 15,797.0 | 16,435.0 | 16,148.0 | 15,651.0 | 14,549.0 | 14,664.0 | 14,197.0 | ||
| Cost of Revenue | 9,163.0 | 9,098.0 | 8,859.0 | 9,114.0 | 10,257.0 | 10,033.0 | 9,095.0 | 10,250.0 | 10,258.0 | 9,789.0 | - | - | - | - | - | - | - | 8,473.0 | ||
| Gross Profit | 6,237.0 | 6,268.0 | 6,227.0 | 5,775.0 | 5,359.0 | 6,637.0 | 4,705.0 | 6,133.0 | 6,322.0 | 6,066.0 | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 60.0 | 40.0 | 37.0 | 46.0 | 41.0 | 46.0 | 41.0 | 50.0 | 51.0 | 46.0 | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 1,300.0 | 1,115.0 | 1,112.0 | 560.0 | (69.0) | 810.0 | (862.0) | 574.0 | 1,362.0 | 1,479.0 | 1,191.0 | 1,524.0 | 2,083.0 | 2,149.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 111.0 | 110.0 | 112.0 | 86.0 | 18.0 | 5.0 | 10.0 | 30.0 | 33.0 | 19.0 | 8.0 | 6.0 | 5.0 | 5.0 | 6.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 357.0 | 316.0 | 293.0 | 54.0 | 63.0 | 67.0 | (437.0) | 177.0 | 319.0 | 576.0 | 448.0 | 551.0 | 751.0 | 813.0 | 726.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 2.62 | 2.19 | 2.24 | 1.36 | (0.55) | 0.68 | (1.78) | 0.93 | 2.61 | 2.16 | 1.69 | 2.24 | 2.90 | 2.78 | 2.35 | 1.57 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | 1,611.0 | 1,612.0 | 1,082.0 | 471.0 | 1,314.0 | (355.0) | 1,131.0 | 1,940.0 | 2,038.0 | 1,784.0 | 2,116.0 | 2,647.0 | 2,685.0 | 2,501.0 | 2,030.0 | ||||
| 3,477.0 |
| 4,525.0 |
| 3,943.0 |
| 4,211.0 |
| 3,991.0 |
| 4,424.0 |
| 3,994.0 |
| 3,275.0 |
| 2,107.0 |
| 4,674.0 |
| 3,998.0 |
| 4,005.0 |
| 3,706.0 |
| 4,623.0 |
| 4,089.0 |
| 4,085.0 |
| 3,783.0 |
| 4,778.0 |
| 3,838.0 |
| 3,799.0 |
| 3,440.0 |
| 4,429.0 |
| 3,798.0 |
| 3,851.0 |
| Cost of Revenue | 2,080.0 | 2,622.0 | 2,272.0 | 2,189.0 | 2,015.0 | 2,537.0 | 2,194.0 | 2,137.0 | 1,991.0 | 2,626.0 | 2,211.0 | 2,215.0 | 2,062.0 | 2,819.0 | 2,530.0 | 2,527.0 | 2,381.0 | 3,002.0 | 2,282.0 | 2,388.0 | 2,361.0 | 2,756.0 | 2,374.0 | 2,126.0 | 1,839.0 | 3,000.0 | 2,439.0 | 2,449.0 | 2,362.0 | - | 2,466.0 | 2,458.0 | - | - | - | - | - | - | - | - |
| Gross Profit | 1,417.0 | 1,614.0 | 1,670.0 | 1,536.0 | 1,448.0 | 1,612.0 | 1,635.0 | 1,583.0 | 1,397.0 | 1,672.0 | 1,556.0 | 1,333.0 | 1,214.0 | 1,424.0 | 1,509.0 | 1,330.0 | 1,096.0 | 1,523.0 | 1,661.0 | 1,823.0 | 1,630.0 | 1,668.0 | 1,620.0 | 1,149.0 | 268.0 | 1,674.0 | 1,559.0 | 1,556.0 | 1,344.0 | - | 1,623.0 | 1,627.0 | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 128.0 | - | - | - | 121.0 | - | - | - | 124.0 | - | - | - | 137.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 972.0 | 1,385.0 | 1,336.0 | 1,244.0 | 1,188.0 | 1,353.0 | 1,280.0 | 1,290.0 | 1,192.0 | 1,458.0 | 1,306.0 | 1,227.0 | 1,224.0 | 1,454.0 | 1,323.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 445.0 | 229.0 | 334.0 | 292.0 | 260.0 | 259.0 | 355.0 | 293.0 | 205.0 | 214.0 | 250.0 | 106.0 | (10.0) | (30.0) | 186.0 | (28.0) | (197.0) | 8.0 | 153.0 | 409.0 | 240.0 | 134.0 | 175.0 | 73.0 | (1,244.0) | (245.0) | 221.0 | 282.0 | 316.0 | 372.0 | 363.0 | 398.0 | 229.0 | 396.0 | 378.0 | 451.0 | 254.0 | 301.0 | 389.0 | 279.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 27.0 | 31.0 | 26.0 | 27.0 | 26.0 | 32.0 | 29.0 | 27.0 | 24.0 | 28.0 | 28.0 | 17.0 | 13.0 | 12.0 | 4.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 3.0 | 1.0 | 2.0 | 4.0 | 9.0 | 7.0 | 8.0 | 6.0 | 12.0 | 8.0 | 7.0 | 6.0 | 8.0 | 4.0 | 4.0 | 3.0 | 2.0 | 3.0 | 2.0 |
| Interest Expense | 22.0 | 24.0 | 23.0 | 23.0 | 23.0 | 19.0 | 23.0 | 24.0 | 21.0 | 24.0 | 28.0 | 15.0 | 23.0 | 25.0 | 22.0 | 21.0 | 20.0 | 18.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 450.0 | 236.0 | 337.0 | 296.0 | 263.0 | 272.0 | 361.0 | 296.0 | 208.0 | 218.0 | 250.0 | 108.0 | (20.0) | (43.0) | 168.0 | (48.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 111.0 | 65.0 | 101.0 | 80.0 | 70.0 | 66.0 | 87.0 | 90.0 | 50.0 | 33.0 | 32.0 | (9.0) | (2.0) | 230.0 | (114.0) | 1.0 | (54.0) | 8.0 | (63.0) | 101.0 | 21.0 | (157.0) | 26.0 | 21.0 | (327.0) | (70.0) | 69.0 | 103.0 | 75.0 | 89.0 | 84.0 | 91.0 | 55.0 | 178.0 | 135.0 | 168.0 | 95.0 | 65.0 | 168.0 | 138.0 |
| Net Income From Continuing Ops | 339.0 | 171.0 | 236.0 | 216.0 | 193.0 | 206.0 | 274.0 | 206.0 | 158.0 | 185.0 | 218.0 | 117.0 | (18.0) | (273.0) | 282.0 | (49.0) | (162.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 339.0 | 171.0 | 236.0 | 216.0 | 193.0 | 206.0 | 274.0 | 206.0 | 158.0 | 185.0 | 218.0 | 117.0 | (18.0) | (273.0) | 282.0 | (49.0) | (162.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 339.0 | 171.0 | 236.0 | 216.0 | 193.0 | 206.0 | 274.0 | 206.0 | 158.0 | 185.0 | 218.0 | 117.0 | (18.0) | (273.0) | 282.0 | (49.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 339.0 | 171.0 | 236.0 | 216.0 | 193.0 | 206.0 | 274.0 | 206.0 | 158.0 | 185.0 | 218.0 | 117.0 | (18.0) | (273.0) | 282.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.92 | - | 0.63 | 0.58 | 0.51 | - | 0.73 | 0.55 | 0.42 | - | 0.59 | 0.32 | (0.05) | - | 0.77 | (0.13) | (0.44) | - | (0.40) | 0.68 | 0.44 | - | 0.25 | (0.17) | (2.51) | - | 0.37 | 0.44 | 0.60 | - | 0.69 | 0.77 | 0.42 | - | 0.59 | 0.69 | 0.36 | - | 0.51 | 0.31 |
| EPS Diluted | 0.90 | - | 0.62 | 0.57 | 0.51 | - | 0.72 | 0.54 | 0.41 | - | 0.58 | 0.32 | (0.05) | - | 0.77 | (0.13) | (0.44) | - | ||||||||||||||||||||||
| Shares Basic | 367.0 | - | 372.0 | 373.0 | 375.0 | - | 377.0 | 376.0 | 374.0 | - | 371.0 | 369.0 | 367.0 | - | 365.0 | 367.0 | 370.0 | - | ||||||||||||||||||||||
| Shares Diluted | 378.0 | - | 380.0 | 379.0 | 382.0 | - | 383.0 | 383.0 | 383.0 | - | 375.0 | 371.0 | 367.0 | - | 366.0 | 367.0 | 370.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 573.0 | - | - | - | 381.0 | - | - | - | 329.0 | - | - | - | 127.0 | - | - | - | (67.0) | - | - | - | 360.0 | - | - | - | (1,114.0) | - | - | - | 454.0 | - | - | - | 369.0 | - | - | - | 392.0 | - | - | - |
| EBIT | 445.0 | 229.0 | 334.0 | 292.0 | 260.0 | 259.0 | 355.0 | 293.0 | 205.0 | 214.0 | 250.0 | 106.0 | (10.0) | (30.0) | 186.0 | (28.0) | (197.0) | 8.0 | 153.0 | |||||||||||||||||||||
| 14,526.0 |
| 15,763.0 |
| 9,079.0 |
| 10,071.0 |
| 5,724.0 |
| 5,447.0 |
| 5,692.0 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 496.0 | 500.0 | 522.0 | 540.0 | 504.0 | 507.0 | 557.0 | 578.0 | 559.0 | 593.0 | 592.0 | 564.0 | 536.0 | 559.0 | 592.0 | 648.0 | 655.0 | 653.0 | 635.0 |
| Amortization of Intangibles | - | 6.0 | 8.0 | 9.0 | 9.0 | 2.0 | 2.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 6.0 | 2.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4,937.0 | 5,153.0 | 5,115.0 | 5,215.0 | 5,428.0 | 5,827.0 | 5,567.0 | 5,559.0 | 4,960.0 | 4,587.0 | 4,449.0 | 4,196.0 | 4,206.0 | 4,144.0 | 4,229.0 | 3,836.0 | 3,921.0 | 3,909.0 | 3,899.0 | 4,377.0 |
| 1,942.0 |
| 1,438.0 |
| 1,968.0 |
| 1,815.0 |
| 1,548.0 |
| 1,315.0 |
| 5.0 |
| 6.0 |
| 7.0 |
| 37.0 |
| 117.0 |
| Interest Expense | 92.0 | 93.0 | 87.0 | 90.0 | 88.0 | 167.0 | 192.0 | 76.0 | 73.0 | 74.0 | 75.0 | 59.0 | 75.0 | 61.0 | 87.0 | 74.0 | (8.0) | 2.0 | 1.0 | 26.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 1,319.0 | 1,132.0 | 1,137.0 | 556.0 | (139.0) | 323.0 | (1,102.0) | 528.0 | 1,322.0 | 1,424.0 | 1,124.0 | 1,471.0 | 2,013.0 | 2,093.0 | 1,861.0 | 1,369.0 | 1,982.0 | 1,816.0 | 1,584.0 | 1,406.0 |
| 536.0 |
| 778.0 |
| 714.0 |
| 617.0 |
| 539.0 |
| Net Income From Continuing Ops | 962.0 | 816.0 | 844.0 | 502.0 | (202.0) | 256.0 | (665.0) | 351.0 | 1,003.0 | 848.0 | 676.0 | 920.0 | 1,262.0 | 1,280.0 | 1,135.0 | 833.0 | 1,204.0 | 1,102.0 | 967.0 | 867.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (34.0) |
| Net Income | 962.0 | 816.0 | 844.0 | 502.0 | (202.0) | 256.0 | (665.0) | 351.0 | 1,003.0 | 848.0 | 676.0 | 920.0 | 1,262.0 | 1,280.0 | 1,135.0 | 833.0 | 1,204.0 | 1,102.0 | 967.0 | 833.0 |
| Net Income Attributable To Parent | 962.0 | 816.0 | 844.0 | 502.0 | (202.0) | 256.0 | (665.0) | 351.0 | 1,003.0 | 848.0 | 676.0 | 920.0 | 1,262.0 | 1,280.0 | 1,135.0 | 833.0 | 1,204.0 | 1,102.0 | 967.0 | 833.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 962.0 | 816.0 | 844.0 | 502.0 | (202.0) | 256.0 | (665.0) | 351.0 | 1,003.0 | 848.0 | 676.0 | 920.0 | 1,262.0 | 1,280.0 | 1,135.0 | 833.0 | 1,204.0 | 1,102.0 | 967.0 | 833.0 |
| 1.89 |
| 1.59 |
| 1.35 |
| 1.05 |
| EPS Diluted | 2.54 | 2.13 | 2.20 | 1.34 | (0.55) | 0.67 | (1.78) | 0.93 | 2.59 | 2.14 | 1.69 | 2.23 | 2.87 | 2.74 | 2.33 | 1.56 | 1.88 | 1.58 | 1.34 | 1.05 |
| Shares Basic | 367.0 | 373.0 | 376.0 | 370.0 | 367.0 | 376.0 | 374.0 | 376.0 | 385.0 | 393.0 | 399.0 | 411.0 | 435.0 | 461.0 | 482.0 | 529.0 | 636.0 | 694.0 | 716.0 | 791.0 |
| Shares Diluted | 378.0 | 384.0 | 384.0 | 376.0 | 367.0 | 383.0 | 374.0 | 378.0 | 388.0 | 396.0 | 400.0 | 413.0 | 440.0 | 467.0 | 488.0 | 533.0 | 641.0 | 699.0 | 719.0 | 794.0 |
| 2,616.0 |
| 2,470.0 |
| 2,201.0 |
| 1,950.0 |
| EBIT | 1,300.0 | 1,115.0 | 1,112.0 | 560.0 | (69.0) | 810.0 | (862.0) | 574.0 | 1,362.0 | 1,479.0 | 1,191.0 | 1,524.0 | 2,083.0 | 2,149.0 | 1,942.0 | 1,438.0 | 1,968.0 | 1,815.0 | 1,548.0 | 1,315.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.0 |
| - |
| - |
| - |
| 120.0 |
| - |
| - |
| - |
| 130.0 |
| - |
| - |
| - |
| 138.0 |
| - |
| - |
| - |
| 140.0 |
| - |
| - |
| - |
| 138.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,358.0 |
| 1,293.0 |
| 1,515.0 |
| 1,508.0 |
| 1,414.0 |
| 1,390.0 |
| 1,534.0 |
| 1,445.0 |
| 1,076.0 |
| 1,512.0 |
| 1,919.0 |
| 1,338.0 |
| 1,274.0 |
| 1,028.0 |
| 1,273.0 |
| 1,260.0 |
| 1,229.0 |
| 1,198.0 |
| 1,363.0 |
| 1,147.0 |
| 1,028.0 |
| 1,049.0 |
| 1,200.0 |
| 1,104.0 |
| 1,158.0 |
| 44.0 |
| 51.0 |
| 54.0 |
| 60.0 |
| 55.0 |
| 58.0 |
| 19.0 |
| 18.0 |
| 19.0 |
| 19.0 |
| 20.0 |
| 19.0 |
| 21.0 |
| 17.0 |
| 16.0 |
| 21.0 |
| 18.0 |
| 16.0 |
| 19.0 |
| 18.0 |
| 20.0 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (216.0) |
| (8.0) |
| (215.0) |
| 359.0 |
| 187.0 |
| 77.0 |
| 121.0 |
| (41.0) |
| (1,259.0) |
| (254.0) |
| 209.0 |
| 271.0 |
| 302.0 |
| 365.0 |
| 350.0 |
| 388.0 |
| 219.0 |
| 383.0 |
| 364.0 |
| 439.0 |
| 238.0 |
| 285.0 |
| 372.0 |
| 263.0 |
| (16.0) |
| (152.0) |
| 258.0 |
| 166.0 |
| 234.0 |
| 95.0 |
| (62.0) |
| (932.0) |
| (184.0) |
| 140.0 |
| 168.0 |
| 227.0 |
| 276.0 |
| 266.0 |
| 297.0 |
| 164.0 |
| 205.0 |
| 229.0 |
| 271.0 |
| 143.0 |
| 220.0 |
| 204.0 |
| 125.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.0) |
| (152.0) |
| 258.0 |
| 166.0 |
| 234.0 |
| 95.0 |
| (62.0) |
| (932.0) |
| (184.0) |
| 140.0 |
| 168.0 |
| 227.0 |
| 276.0 |
| 266.0 |
| 297.0 |
| 164.0 |
| 205.0 |
| 229.0 |
| 271.0 |
| 143.0 |
| 220.0 |
| 204.0 |
| 125.0 |
| (162.0) |
| (16.0) |
| (152.0) |
| 258.0 |
| 166.0 |
| 234.0 |
| 95.0 |
| (62.0) |
| (932.0) |
| (184.0) |
| 140.0 |
| 168.0 |
| 227.0 |
| 276.0 |
| 266.0 |
| 297.0 |
| 164.0 |
| 205.0 |
| 229.0 |
| 271.0 |
| 143.0 |
| 220.0 |
| 204.0 |
| 125.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (49.0) |
| (162.0) |
| (16.0) |
| (152.0) |
| 258.0 |
| 166.0 |
| 234.0 |
| 95.0 |
| (62.0) |
| (932.0) |
| (184.0) |
| 140.0 |
| 168.0 |
| 227.0 |
| 276.0 |
| 266.0 |
| 297.0 |
| 164.0 |
| 205.0 |
| 229.0 |
| 271.0 |
| 143.0 |
| 220.0 |
| 204.0 |
| 125.0 |
| (0.40) |
| 0.67 |
| 0.43 |
| - |
| 0.25 |
| (0.17) |
| (2.51) |
| - |
| 0.37 |
| 0.44 |
| 0.60 |
| - |
| 0.69 |
| 0.76 |
| 0.42 |
| - |
| 0.58 |
| 0.68 |
| 0.36 |
| - |
| 0.51 |
| 0.31 |
| 376.0 |
| 378.0 |
| 376.0 |
| - |
| 374.0 |
| 374.0 |
| 372.0 |
| - |
| 375.0 |
| 378.0 |
| 379.0 |
| - |
| 384.0 |
| 387.0 |
| 389.0 |
| - |
| 391.0 |
| 395.0 |
| 399.0 |
| - |
| 399.0 |
| 398.0 |
| 376.0 |
| 386.0 |
| 385.0 |
| - |
| 380.0 |
| 374.0 |
| 372.0 |
| - |
| 376.0 |
| 379.0 |
| 381.0 |
| - |
| 387.0 |
| 390.0 |
| 393.0 |
| - |
| 393.0 |
| 396.0 |
| 400.0 |
| - |
| 400.0 |
| 399.0 |
| 409.0 |
| 240.0 |
| 134.0 |
| 175.0 |
| 73.0 |
| (1,244.0) |
| (245.0) |
| 221.0 |
| 282.0 |
| 316.0 |
| 372.0 |
| 363.0 |
| 398.0 |
| 229.0 |
| 396.0 |
| 378.0 |
| 451.0 |
| 254.0 |
| 301.0 |
| 389.0 |
| 279.0 |