| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | - | 0.1 | - | - |
| Cost of Revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Gross Profit | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (0.4) | (0.5) | (0.5) | (0.5) | (0.2) | (0.2) | (0.1) | (2.6) | (0.1) | - | (0.3) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.2 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.2) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | (0.06) | (0.01) | - | 0.00 | (0.03) | 0.00 | - | 0.00 | - | - |
| EPS Diluted | 0.00 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (0.4) | - | - | - | (0.2) | - | - | - | - | - | - | - | - |
| EBIT | (0.4) | (0.5) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 |
| Cost of Revenue | 0.2 | 0.2 | 0.3 | 0.0 | - |
| Gross Profit | 0.1 | 0.1 | 0.2 | 0.2 | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.0) | (1.7) | (3.0) | (0.7) | (1.2) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.3 | 1.2 | 0.3 | 0.1 | (0.0) |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.8) | (4.1) | (3.3) | (0.8) | (1.3) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | (0.04) | (0.01) | - |
| EPS Diluted | (0.04) | (0.04) | (0.04) | (0.01) | (0.01) |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | (1.7) | (3.0) | - | - |
| EBIT | (2.0) | (1.7) | (3.0) | (0.7) | (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | - | - | 0.1 | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | - | - |
| General & Administrative | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | - | 0.1 | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.5 | 0.5 | 0.6 | 0.2 | 0.3 | 0.3 | 2.6 | 0.1 | - | 0.4 | - | - |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | (0.3) | 3.8 | (5.6) | (0.3) | (0.1) | (0.1) | (0.1) | (0.0) | - | (0.0) | - | - |
| Pre-Tax Income | (0.2) | (0.8) | 3.3 | (6.1) | (0.5) | (0.3) | (0.2) | (2.7) | (0.1) | - | (0.3) | - | - |
| (0.8) |
| 3.3 |
| (6.1) |
| (0.5) |
| (0.3) |
| (0.2) |
| (2.7) |
| (0.1) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | (0.8) | 3.3 | (6.1) | (0.5) | (0.3) | (0.2) | (2.7) | (0.1) | 0.1 | (0.3) | (0.3) | (0.3) |
| Net Income Attributable To Parent | (0.2) | (0.8) | 3.3 | (6.1) | (0.5) | (0.3) | (0.2) | (2.7) | (0.1) | 0.1 | (0.3) | (0.3) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.8) | 3.3 | (6.1) | (0.5) | (0.3) | (0.2) | (2.7) | (0.1) | 0.1 | (0.3) | (0.3) | (0.3) |
| - |
| 0.04 |
| (0.06) |
| (0.01) |
| - |
| 0.00 |
| (0.03) |
| 0.00 |
| - |
| 0.00 |
| - |
| - |
| Shares Basic | - | - | - | 94.8 | 94.6 | - | 94.6 | 94.4 | 88.6 | - | 88.6 | - | - |
| Shares Diluted | 101.5 | - | 94.9 | 94.8 | 94.6 | - | 94.6 | 94.4 | 88.6 | - | 88.6 | - | - |
| (0.5) |
| (0.5) |
| (0.2) |
| (0.2) |
| (0.1) |
| (2.6) |
| (0.1) |
| - |
| (0.3) |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| General & Administrative | 1.1 | 1.0 | 0.9 | 0.6 | 0.9 |
| Depreciation & Amortization | - | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.0 | 1.8 | 3.3 | 0.9 | 1.4 |
| - |
| - |
| - |
| Other Non-Operating Income | (1.8) | (2.4) | (0.3) | (0.1) | (0.0) |
| Pre-Tax Income | (3.8) | (4.1) | (3.3) | (0.8) | (1.3) |
| - |
| - |
| - |
| - |
| Net Income | (3.8) | (4.1) | (3.3) | (0.8) | (1.3) |
| Net Income Attributable To Parent | (3.8) | (4.1) | (3.3) | (0.8) | (1.3) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (3.8) | (4.1) | (3.3) | (0.8) | (1.3) |
| 93.1 |
| 88.6 |
| - |
| Shares Diluted | 101.5 | 95.0 | 93.1 | 88.6 | 87.8 |