Name: GCMG Income Statement - Gcm Grosvenor Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GCMG - Gcm Grosvenor Inc.

USD | NASDAQ | Financial Services

GCMG Income Statement - Gcm Grosvenor Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	124.8	177.1	135.0	119.7	125.8	165.3	122.9	117.0	108.9	116.6	121.7	107.6	99.1	99.8	137.2	104.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	556.5	557.6	514.0	445.0	446.5	531.6	430.0	416.4	378.5
Cost of Revenue	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-
Selling General & Administrative	105.4	104.8	104.3	100.8
Operating Income
Operating Income	138.6	133.5	73.5	(11.8)	80.3	109.4	(43.1)	85.0	75.1
Non-Operating
Interest Income	-	5.0	2.7	2.0	0.8	0.1	-	-	-
Interest Expense	-	22.8	24.2	23.7	23.3
Tax & Net
Income Tax Expense	12.4	12.9	13.6	7.7	9.6	11.0	4.5	2.3	1.4
Net Income From Continuing Ops	160.9	142.0	36.6	(29.2)
Per Share
EPS Basic	0.83	0.87	0.42	0.30	0.45	0.49	0.10	0.00	0.00
EPS Diluted	0.25	0.42	0.03	(0.28)	0.28
Supplementary Data
EBITDA	-	137.9	76.8	(9.2)	84.2	113.4	(33.3)	95.3	86.8
EBIT	138.6	133.5	73.5	(11.8)	80.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	28.9	26.3	24.7	25.5	28.3	26.3	24.6	28.2	25.2	24.9	21.4	28.7	25.8	22.6	22.0	23.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	0.9	-	-	-	1.0	-	-	-	0.6	-	-	-	0.7	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	104.3	122.4	90.8	100.4	110.5	121.7	97.9	96.1	124.8	103.4	97.8	143.6	112.0	86.0	108.5	84.5

Operating Income
Operating Income	20.5	54.7	44.2	19.2	15.3	43.6	25.0	20.8	(16.0)	13.1	23.9	(36.0)	(12.9)	13.8	28.7	19.8	18.0	66.8	25.1	22.2	(4.7)	(73.0)	9.2	18.2	2.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	5.6	-	-	-	5.9	-	5.9	5.7	5.7	5.7	6.7	6.6	5.8	5.6	5.3	5.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.4	9.3	4.5	20.4	(12.8)	(7.2)	(9.7)	(4.6)	(1.8)	(6.7)	(2.9)	1.8	(1.8)	0.1	(11.8)	12.9	7.6
Pre-Tax Income	20.9	64.0	48.7	39.7	2.5	36.4	15.3	16.2	(17.8)	6.5	21.0	(34.2)	(14.7)	13.9	17.0	32.7	25.6

Tax & Net
Income Tax Expense	3.1	5.9	3.6	(0.2)	3.6	6.0	3.2	3.2	1.1	1.9	3.3	2.1	0.4	2.5	2.8	2.0	2.3	7.0	2.5	2.2	(0.7)	2.8	0.5	0.5	0.6
Net Income From Continuing Ops	17.7	58.2	45.1	39.9	(1.1)	30.4	12.1	13.0	(18.9)	4.6	17.6	(36.3)	(15.1)	11.4	14.2	30.7	23.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	17.7	58.2	45.1	39.9	(1.1)	30.4	12.1	13.0	(18.9)	4.6	17.6	(36.3)	(15.1)	11.4	14.2	30.7	23.2
Net Income Attributable To Parent	5.5	19.0	10.5	15.4	0.5	7.6	4.2	4.8	2.1	3.3	5.9	4.8	(1.2)	4.4	3.1	7.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	5.5	19.0	10.5	15.4	0.5	7.6	4.2	4.8	2.1	3.3	5.9	4.8	(1.2)	4.4	3.1

Per Share
EPS Basic	0.09	-	0.20	0.30	0.01	-	0.09	0.11	0.05	-	0.14	0.11	(0.03)	-	0.07	0.17	0.11	-	0.09	0.01	0.06	-	0.00	0.00	0.00
EPS Diluted	0.06	-	0.16	0.05	(0.02)	-	0.03	0.04	(0.13)	-	0.04	(0.23)	(0.10)	-	0.02	0.13	0.08	-
Shares Basic	61.0	-	53.6	51.1	45.6	-	45.2	44.9	43.7	-	43.5	43.7	42.4	-	43.5	45.1	44.6	-
Shares Diluted	204.8	-	197.5	196.3	189.9	-	190.6	190.2	187.9	-	188.0	187.9	186.6	-	187.9	189.4	189.7	-