| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 379.8 | 259.8 | 183.3 | 143.5 | 63.2 | - | - |
| Restricted Cash | 0.8 | 0.7 | 0.9 | 1.5 | 0.7 | - | - |
| Short Term Investments | 36.3 | 42.7 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 416.1 | 302.4 | 183.3 | 143.5 | 63.2 | - | - |
| Receivables | |||||||
| Accounts Receivable | 66.0 | 57.3 | 58.9 | 27.1 | 18.0 | - | - |
| Current Assets | |||||||
| Inventory | 188.3 | 172.5 | 132.2 | 78.3 | 81.4 | - | - |
| Prepaid Expenses | 19.5 | 14.7 | 17.5 | 7.6 | 9.1 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 29.6 | 15.6 | 12.3 | - | - |
| Accumulated Depreciation | - | - | 5.0 | 2.6 | 1.2 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 105.4 | 78.2 | 69.8 | 31.6 | 25.1 | - | - |
| Short Term Debt | - | - | 0.0 | 0.2 | 0.3 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | 0.0 | 0.0 | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 368.3 | 395.2 | 343.5 | 116.6 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | 0.6 | - | - |
| Additional Paid In Capital | 88.7 | 120.3 | 111.7 | 109.0 | 37.4 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 0.0 | 0.2 | 0.6 | - | - |
| Net debt | - | - | (183.3) | (143.3) | (62.6) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 330.3 | 379.8 | 334.9 | 240.1 | 251.7 | 259.8 | 217.6 | 185.6 | 185.2 | 183.3 | - | - | - | - | 63.2 | - | - |
| Restricted Cash | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | - | - | - | - | 0.7 | - | - |
| Short Term Investments | 32.9 | 36.3 | 31.0 | 62.9 | 35.1 | 42.7 | 42.2 | 22.2 | 10.1 | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 363.2 | 416.1 | 365.9 | 303.0 | 286.8 | 302.4 | 259.8 | 207.8 | 195.3 | 183.3 | - | - | - | - | 63.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 83.5 | 66.0 | 59.8 | 69.4 | 67.0 | 57.3 | 62.5 | 69.6 | 59.4 | 58.9 | - | - | - | - | 18.0 | ||
| Current Assets | |||||||||||||||||
| Inventory | 240.3 | 188.3 | 176.4 | 186.8 | 204.9 | 172.5 | 183.3 | 197.6 | 186.1 | 132.2 | - | - | - | - | 81.4 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 98.8 | 105.4 | 79.5 | 73.7 | 87.8 | 78.2 | 66.7 | 79.9 | 86.8 | 69.8 | - | - | - | - | 25.1 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | |
| Other Current Assets | 2.8 | 1.8 | 1.8 | 1.1 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 690.7 | 547.6 | 392.8 | 258.1 | 172.4 | - | - |
| - |
| Property,Plant & Equipment Net | - | - | 24.6 | 13.1 | 11.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 12.6 | 12.6 | 12.6 | 0.0 | - | - | - |
| Intangible Assets | 5.0 | 6.2 | 8.4 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 431.5 | 451.9 | 398.9 | 144.2 | - | - | - |
| Deferred Tax Assets | 13.0 | 10.0 | 1.4 | 0.1 | 0.1 | - | - |
| Other Non-Current Assets | 17.5 | 12.6 | 8.2 | 3.2 | 3.2 | - | - |
| Total Non-Current Assets | 511.8 | 522.9 | 454.1 | 160.5 | 14.4 | - | - |
| Total Assets | 1,202.5 | 1,070.5 | 846.9 | 418.6 | 186.8 | - | - |
| Deferred Revenue Current | 6.5 | 4.5 | 5.5 | 2.0 | 3.7 | - | - |
| Operating Lease Liabilities Current | 100.3 | 88.5 | 57.9 | 27.7 | - | - | - |
| Accrued Expenses | 9.9 | 8.3 | 7.1 | 4.0 | 19.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 342.2 | 264.4 | 205.8 | 102.6 | 57.0 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.8 | 0.9 | 3.8 | 0.5 | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 374.4 | 400.9 | 350.7 | 120.8 | 3.9 | - | - |
| Total Liabilities | 716.7 | 665.3 | 556.5 | 223.4 | 60.9 | - | - |
| - |
| Retained Earnings | 400.9 | 298.9 | 177.7 | 83.6 | 60.6 | - | - |
| Accumulated Other Comprehensive Income | 1.5 | (4.1) | 0.5 | 0.8 | (0.2) | - | - |
| Treasury Stock | 7.1 | 11.8 | 1.6 | 0.2 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 485.8 | 405.2 | 290.4 | 195.2 | 99.2 | 61.6 | 27.1 |
| Total Equity | 485.8 | 405.2 | 290.4 | 195.2 | 99.2 | 61.6 | 27.1 |
| Working Capital | 348.4 | 283.2 | 187.0 | 155.5 | 115.4 | - | - |
| Book Value | 485.8 | 405.2 | 290.4 | 195.2 | 99.2 | 61.6 | 27.1 |
| Tangible Book Value | 468.2 | 386.4 | 269.5 | 195.2 | 99.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 21.1 | 19.5 | 19.2 | 17.3 | 19.8 | 14.7 | 21.4 | 17.5 | 18.9 | 17.5 | - | - | - | - | 9.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 708.9 | 690.7 | 622.0 | 577.3 | 579.2 | 547.6 | 527.7 | 493.4 | 460.7 | 392.8 | - | - | - | - | 172.4 | - | - |
| 12.3 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | - | - |
| Property,Plant & Equipment Net | - | - | 33.3 | 33.9 | 32.7 | 29.5 | 29.0 | 22.7 | 22.8 | 24.6 | - | - | - | - | 11.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.9 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | - | - | - | - | - | - | - |
| Intangible Assets | 4.9 | 5.0 | 5.3 | 5.6 | 5.9 | 6.2 | 6.7 | 7.3 | 7.8 | 8.4 | - | - | - | - | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 435.9 | 431.5 | 425.5 | 432.8 | 438.7 | 451.9 | 476.0 | 495.4 | 459.0 | 398.9 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 14.4 | 13.0 | 11.0 | 11.0 | 11.4 | 10.0 | 8.3 | 7.9 | 3.4 | 1.4 | - | - | - | - | 0.1 | - | - |
| Other Non-Current Assets | 16.4 | 17.5 | 14.4 | 9.7 | 10.6 | 12.6 | 12.9 | 15.8 | 11.4 | 8.2 | - | - | - | - | 3.2 | - | - |
| Total Non-Current Assets | 521.3 | 511.8 | 502.1 | 505.5 | 511.8 | 522.9 | 545.6 | 561.7 | 517.0 | 454.1 | - | - | - | - | 14.4 | - | - |
| Total Assets | 1,230.2 | 1,202.5 | 1,124.1 | 1,082.8 | 1,091.0 | 1,070.5 | 1,073.3 | 1,055.0 | 977.6 | 846.9 | - | - | - | - | 186.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - |
| Deferred Revenue Current | 5.9 | 6.5 | 5.2 | 6.0 | 5.7 | 4.5 | 5.3 | 6.5 | 7.6 | 5.5 | 3.7 | 2.1 | - | 2.0 | 3.7 | - | - |
| Operating Lease Liabilities Current | 106.7 | 100.3 | 99.9 | 96.3 | 90.8 | 88.5 | 84.9 | 76.4 | 69.4 | 57.9 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 342.9 | 342.2 | 299.6 | 273.9 | 291.8 | 264.4 | 247.3 | 249.0 | 251.7 | 205.8 | - | - | - | - | 57.0 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 367.3 | 368.3 | 361.1 | 371.4 | 380.8 | 395.2 | 418.9 | 440.6 | 401.0 | 343.5 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 2.7 | 3.3 | 3.7 | 3.8 | - | - | - | - | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 377.0 | 374.4 | 367.2 | 377.4 | 386.3 | 400.9 | 425.6 | 447.6 | 408.2 | 350.7 | - | - | - | - | 3.9 | - | - |
| Total Liabilities | 719.9 | 716.7 | 666.8 | 651.3 | 678.1 | 665.3 | 673.0 | 696.6 | 659.8 | 556.5 | - | - | - | - | 60.9 | - | - |
| - |
| Additional Paid In Capital | 87.4 | 88.7 | 94.7 | 94.3 | 121.5 | 120.3 | 127.4 | 125.9 | 112.0 | 111.7 | - | - | - | - | 37.4 | - | - |
| Retained Earnings | 433.5 | 400.9 | 377.5 | 340.3 | 326.0 | 298.9 | 272.5 | 231.9 | 204.9 | 177.7 | - | - | - | - | 60.6 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | 1.5 | 1.9 | 2.2 | (2.1) | (4.1) | (0.0) | 0.2 | 0.4 | 0.5 | - | - | - | - | (0.2) | - | - |
| Treasury Stock | - | - | 18.6 | 7.3 | 34.6 | 11.8 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 510.3 | 485.8 | 457.3 | 431.4 | 412.9 | 405.2 | 400.4 | 358.4 | 317.8 | 290.4 | 254.2 | 231.0 | 211.2 | 195.2 | 99.2 | 61.6 | 27.1 |
| Total Equity | 510.3 | 485.8 | 457.3 | 431.4 | 412.9 | 405.2 | 400.4 | 358.4 | 317.8 | 290.4 | 254.2 | 231.0 | 211.2 | 195.2 | 99.2 | 61.6 | 27.1 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (62.6) | - | - |
| Working Capital | 366.0 | 348.4 | 322.4 | 303.4 | 287.4 | 283.2 | 280.4 | 244.4 | 209.0 | 187.0 | - | - | - | - | 115.4 | - | - |
| Book Value | 510.3 | 485.8 | 457.3 | 431.4 | 412.9 | 405.2 | 400.4 | 358.4 | 317.8 | 290.4 | 254.2 | 231.0 | 211.2 | 195.2 | 99.2 | 61.6 | 27.1 |
| Tangible Book Value | 492.5 | 468.2 | 439.4 | 413.3 | 394.4 | 386.4 | 381.1 | 338.6 | 297.4 | 269.5 | - | - | - | - | 99.2 | - | - |