| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3.9 | 7.4 | 7.9 | 9.6 | 9.1 | 5.6 | 0.3 | 0.2 | 1.5 | - | 6.9 | 8.8 | 1.0 | 2.3 | 3.2 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 7.4 | 5.6 | 4.5 | 2.3 | 6.1 | 9.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.6 | 5.8 | 2.4 | 0.5 | 1.9 | |||||||||
| 3.9 |
| 4.8 |
| 6.1 |
| 7.0 |
| 7.9 |
| 8.9 |
| 9.8 |
| 10.7 |
| 11.5 |
| 12.4 |
| 0.4 |
| 1.2 |
| 2.3 |
| 0.0 |
| 0.1 |
| 0.9 |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.5 |
| 1.1 |
| 1.6 |
| 0.1 |
| 0.7 |
| 1.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.9 | 7.4 | 7.9 | 9.6 | 9.1 | 5.6 | 0.3 | 0.2 | 1.5 | - | 6.9 | 8.8 | 1.0 | 2.3 | 3.2 | 3.9 | 4.8 | 6.1 | 7.0 | 7.9 | 8.9 | 9.8 | 10.7 | 11.5 | 12.4 | 0.4 | 1.2 | 2.3 | 0.0 | 0.1 | 0.9 | 0.0 | 0.3 | 0.1 | 0.5 | 1.1 | 1.6 | 0.1 | 0.7 | 1.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.9 | 0.9 | 0.9 | 1.0 | 1.5 | 1.5 | 1.4 | 1.4 | 0.7 | 0.7 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | - | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4.2 | 7.7 | 8.1 | 10.1 | 9.5 | 5.8 | 0.6 | 0.4 | 1.9 | - | 7.2 | 8.9 | 1.2 | 2.4 | 3.4 | 4.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4.4 | 7.8 | 8.3 | 10.2 | 9.6 | 5.9 | 0.8 | 0.6 | 2.1 | - | 7.2 | 9.0 | 1.3 | 2.4 | 3.5 | 4.3 | 5.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.3 | 1.3 | 1.7 | 2.6 | 1.6 | 1.0 | 1.9 | 2.7 | 1.0 | - | 1.2 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.8 | 1.2 | 1.4 | 1.5 | 1.6 | 1.6 | 1.9 | 2.1 | 2.2 | 2.3 | 2.5 | 2.4 | 2.0 | 1.8 | 1.6 | 1.6 | 0.3 | 0.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.7 | 0.9 | 0.4 | - | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Total Current Liabilities | 5.0 | 4.8 | 5.3 | 3.1 | 2.0 | 1.3 | 4.6 | 3.7 | 1.5 | - | 1.5 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Liabilities | 5.2 | 5.0 | 5.5 | 3.3 | 2.4 | 18.9 | 4.8 | 3.9 | 1.7 | - | 1.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (156.2) | (151.8) | (148.2) | (144.0) | (139.3) | (132.5) | (122.4) | (117.3) | (112.8) | - | (107.4) | (105.2) | (103.2) | (101.9) | (100.6) | (99.7) | (98.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (0.9) | 2.8 | 2.8 | 6.9 | 7.3 | (13.0) | (4.0) | (3.3) | 0.4 | - | 5.6 | 7.7 | 0.0 | 1.2 | 2.4 | 3.2 | 4.2 | |||||||||||||||||||||||
| Total Equity | (0.9) | 2.8 | 2.8 | 6.9 | 7.3 | (13.0) | (4.0) | (3.3) | 0.4 | - | 5.6 | 7.7 | 0.0 | 1.2 | 2.4 | 3.2 | 4.2 | 5.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (0.8) | 2.9 | 2.8 | 7.0 | 7.5 | 4.5 | (4.0) | (3.2) | 0.5 | - | 5.7 | 7.9 | 0.2 | 1.4 | 2.5 | 3.3 | 4.3 | 5.2 | ||||||||||||||||||||||
| Book Value | (0.9) | 2.8 | 2.8 | 6.9 | 7.3 | (13.0) | (4.0) | (3.3) | 0.4 | - | 5.6 | 7.7 | 0.0 | 1.2 | 2.4 | 3.2 | 4.2 | 5.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1.5 |
| 0.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.4 | 5.6 | 4.5 | 2.3 | 6.1 | 9.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.6 | 5.8 | 2.4 | 0.5 | 1.9 | 1.5 | 0.1 | 0.5 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | 0.3 | 0.2 | 0.2 | 1.0 | 1.4 | 0.8 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||||||
| Other Current Assets | 0.3 | 0.2 | 0.4 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 7.7 | 5.8 | 4.9 | 2.4 | 6.1 | 10.2 | 0.7 | 0.3 | 1.2 | 2.0 | 1.7 | 6.0 | 2.5 | 0.6 | 2.0 | 1.6 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.3 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | |||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | - | - | 0.0 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 7.8 | 5.9 | 4.9 | 2.4 | 6.3 | 10.6 | 1.1 | 0.7 | 1.7 | 2.5 | 2.1 | 6.3 | 2.8 | 0.8 | 2.2 | 1.8 | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 1.3 | 1.0 | 0.8 | 0.7 | 0.6 | 0.9 | 1.5 | 2.1 | 2.4 | 1.6 | 1.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | - | - | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | 0.3 | 0.1 | 0.1 | 0.4 | 0.9 | 0.9 | 0.3 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | - | - | - | ||||||
| Other Current Liabilities | 0.2 | 0.3 | 0.7 | 0.3 | 0.2 | 0.4 | 0.6 | 1.2 | 1.3 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | - | |||||||
| Total Current Liabilities | 4.8 | 1.3 | 1.5 | 1.0 | 0.9 | 1.3 | 2.3 | 3.2 | 3.7 | 2.3 | 1.5 | 1.0 | 0.3 | 0.5 | 0.3 | 0.3 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | - | - | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 1.1 | 1.0 | 0.7 | 2.4 | 9.1 | 0.9 | - | - | ||||||||
| Total Liabilities | 5.0 | 18.9 | 1.7 | 1.2 | 1.1 | 1.6 | 2.5 | 3.6 | 4.8 | 3.4 | 2.2 | 3.4 | 9.5 | 1.3 | 1.2 | 1.2 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Retained Earnings | (151.8) | (132.5) | (109.9) | (101.9) | (97.5) | (93.4) | (90.7) | (87.2) | (47.4) | (35.6) | (29.4) | (23.1) | (25.7) | (15.3) | (12.5) | (10.2) | - | |||||||
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 2.8 | (13.0) | 3.2 | 1.2 | 5.2 | 9.0 | (1.4) | (2.9) | (16.6) | (10.9) | (7.0) | (4.8) | (11.1) | (0.5) | 1.0 | 0.6 | (0.8) | |||||||
| Total Equity | 2.8 | (13.0) | 3.2 | 1.2 | 5.2 | 9.0 | (1.4) | (2.9) | (16.6) | (10.9) | (7.0) | (4.8) | (11.1) | (0.5) | 1.0 | 0.6 | (0.8) | 0.0 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 2.9 | 4.5 | 3.4 | 1.4 | 5.2 | 8.9 | (1.6) | (2.9) | (2.5) | (0.3) | 0.2 | 5.0 | 2.2 | 0.2 | 1.7 | 1.3 | - | - | ||||||
| Book Value | 2.8 | (13.0) | 3.2 | 1.2 | 5.2 | 9.0 | (1.4) | (2.9) | (16.6) | (10.9) | (7.0) | (4.8) | (11.1) | (0.5) | 1.0 | 0.6 | (0.8) | 0.0 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 6.1 |
| 7.4 |
| 8.3 |
| 9.3 |
| 10.2 |
| 11.1 |
| 11.9 |
| 12.8 |
| 0.7 |
| 1.4 |
| 2.5 |
| 0.3 |
| 0.3 |
| 2.1 |
| 1.1 |
| 1.5 |
| 1.2 |
| 2.2 |
| 2.9 |
| 3.3 |
| 2.0 |
| 1.6 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 7.6 |
| 8.6 |
| 9.6 |
| 10.6 |
| 11.5 |
| 12.2 |
| 13.3 |
| 1.1 |
| 2.0 |
| 3.1 |
| 0.8 |
| 0.7 |
| 2.5 |
| 1.5 |
| 1.9 |
| 1.7 |
| 2.6 |
| 3.4 |
| 3.8 |
| 2.5 |
| 2.0 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.9 |
| 1.4 |
| 1.3 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.6 |
| 1.1 |
| 0.3 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.6 |
| 1.6 |
| 1.1 |
| 1.3 |
| 1.0 |
| 1.0 |
| 1.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.6 |
| 2.0 |
| 2.3 |
| 2.4 |
| 2.6 |
| 3.1 |
| 3.2 |
| 3.8 |
| 3.9 |
| 3.6 |
| 3.7 |
| 2.9 |
| 2.7 |
| 3.3 |
| 2.3 |
| 1.0 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 1.2 |
| 1.1 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.3 |
| 1.5 |
| 1.6 |
| 1.5 |
| 1.8 |
| 2.4 |
| 2.5 |
| 2.8 |
| 3.0 |
| 3.5 |
| 3.6 |
| 5.0 |
| 5.1 |
| 4.8 |
| 4.8 |
| 4.1 |
| 3.9 |
| 4.4 |
| 3.4 |
| 2.2 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (97.5) |
| (96.0) |
| (95.2) |
| (94.3) |
| (93.4) |
| (92.5) |
| (92.0) |
| (91.4) |
| (90.7) |
| (90.1) |
| (89.1) |
| (88.2) |
| (87.2) |
| (54.8) |
| (52.2) |
| (49.7) |
| (47.4) |
| (44.3) |
| (41.5) |
| (38.5) |
| (35.6) |
| (34.2) |
| (32.5) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 6.5 |
| 7.3 |
| 8.1 |
| 9.0 |
| 9.9 |
| 10.4 |
| 10.9 |
| (1.4) |
| (0.9) |
| 0.0 |
| (2.7) |
| (2.9) |
| (16.0) |
| (17.0) |
| (16.3) |
| (16.6) |
| (14.8) |
| (13.4) |
| (12.3) |
| (10.9) |
| (9.9) |
| (8.8) |
| 6.5 |
| 7.3 |
| 8.1 |
| 9.0 |
| 9.9 |
| 10.4 |
| 10.9 |
| (1.4) |
| (0.9) |
| 0.0 |
| (2.7) |
| (2.9) |
| (16.0) |
| (17.0) |
| (16.3) |
| (16.6) |
| (14.8) |
| (13.4) |
| (12.3) |
| (10.9) |
| (9.9) |
| (8.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 7.2 |
| 8.0 |
| 8.9 |
| 9.8 |
| 10.3 |
| 10.8 |
| (1.6) |
| (1.0) |
| (0.1) |
| (2.8) |
| (2.9) |
| (1.7) |
| (2.8) |
| (2.1) |
| (2.5) |
| (0.7) |
| 0.2 |
| 0.1 |
| (0.3) |
| 0.5 |
| 1.3 |
| 6.5 |
| 7.3 |
| 8.1 |
| 9.0 |
| 9.9 |
| 10.4 |
| 10.9 |
| (1.4) |
| (0.9) |
| 0.0 |
| (2.7) |
| (2.9) |
| (16.0) |
| (17.0) |
| (16.3) |
| (16.6) |
| (14.8) |
| (13.4) |
| (12.3) |
| (10.9) |
| (9.9) |
| (8.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.5 |
| 1.8 |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.0) |
| 0.5 |
| 1.8 |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.8 |
| (0.3) |
| (0.5) |
| (0.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |