| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.6 | 1.4 | 0.3 | 0.5 | 1.2 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | 351.9 | 351.9 |
| Cash And Short Term Investments | 0.6 | 1.4 | 0.3 | 352.4 | 353.1 |
| Receivables | |||||
| Accounts Receivable | 2.6 | 5.7 | 4.9 | - | - |
| Current Assets | |||||
| Inventory | 0.9 | 3.0 | 1.5 | - | - |
| Prepaid Expenses | 2.3 | 2.3 | 2.9 | 0.3 | 0.4 |
| Other Current Assets | 0.1 | 0.1 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 18.7 | 16.0 | 17.1 | - | - |
| Accumulated Depreciation | 16.0 | 15.2 | 16.3 | - | - |
| Property,Plant & Equipment Net | 2.7 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.6 | 1.0 | 17.8 | - | - |
| Short Term Debt | 56.6 | 37.6 | 72.3 | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 6.0 | 4.9 | 6.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.9 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 520.9 | 501.2 | 435.8 | - | - |
| Retained Earnings | (605.4) | ||||
| Supplementary Data | |||||
| Total Debt | 62.6 | 42.6 | 78.5 | - | - |
| Net debt | 62.0 | 41.1 | 78.3 | - | - |
| Working Capital | (67.7) | (43.3) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 7.2 | 0.6 | 8.3 | 1.3 | 1.0 | 1.4 | 1.8 | 4.0 | 16.1 | 0.3 | 0.2 | 0.7 | 0.4 | 0.5 | 0.4 | ||||||
| 0.1 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 11.9 | 17.6 | 13.0 | 0.9 | 1.6 |
| 0.9 |
| 0.8 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.1 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 1.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.5 | 0.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.6 | 19.9 | 16.4 | 357.0 | 353.9 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.7 | - | - |
| Accrued Expenses | - | - | 1.2 | 0.0 | - |
| Other Current Liabilities | 0.1 | 0.2 | 0.7 | 0.0 | - |
| Total Current Liabilities | 79.6 | 60.9 | 114.8 | 0.6 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | 7.6 | 7.1 | 7.7 | - | - |
| Other Non-Current Liabilities | 0.5 | 0.3 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 98.9 | 79.2 | 131.9 | 15.5 | 36.5 |
| (562.0) |
| (549.7) |
| (14.1) |
| (34.6) |
| Accumulated Other Comprehensive Income | 1.2 | 1.5 | (1.5) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (83.3) | (59.3) | (115.4) | (94.9) | (34.6) |
| Total Equity | (83.3) | (59.3) | (115.4) | (94.9) | (34.6) |
| (101.8) |
| 0.3 |
| 1.3 |
| Book Value | (83.3) | (59.3) | (115.4) | (94.9) | (34.6) |
| Tangible Book Value | (83.3) | (59.4) | (115.7) | - | - |
| 0.5 |
| 0.7 |
| - |
| 0.1 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 351.9 | - | - | 352.0 | - | - | - | - |
| Cash And Short Term Investments | 7.2 | 0.6 | 8.3 | 1.3 | 1.0 | 1.4 | 1.8 | 4.0 | 16.1 | 0.3 | 0.2 | 0.7 | 0.4 | 352.4 | 0.4 | 0.5 | 352.7 | - | 0.1 | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 2.4 | 2.6 | 3.7 | 3.8 | 4.5 | 5.7 | 6.4 | 5.2 | 5.1 | 4.9 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 1.6 | 0.9 | 1.9 | 3.0 | 3.1 | 3.0 | 3.1 | 2.0 | 1.8 | 1.5 | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.8 | 2.3 | 2.3 | 1.7 | 1.2 | 2.3 | 3.5 | 4.8 | 5.5 | 2.9 | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | - | |||
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 19.0 | 11.9 | 21.9 | 15.7 | 15.4 | 17.6 | 20.0 | 20.6 | 32.8 | 13.0 | 0.3 | 0.9 | 0.6 | 0.9 | 0.8 | 1.0 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 2.5 | 2.7 | 1.6 | 0.8 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.8 | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.5 | 0.7 | 0.4 | 0.6 | 0.7 | 0.8 | 1.1 | 1.1 | 1.3 | 1.5 | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.8 | 0.9 | 0.9 | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 22.4 | 15.6 | 24.3 | 17.6 | 17.5 | 19.9 | 22.6 | 23.4 | 35.8 | 16.4 | 43.4 | 43.5 | 360.5 | 357.0 | 354.9 | 353.6 | 353.4 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.7 | 0.6 | 1.1 | 0.8 | 1.4 | 1.0 | 1.1 | 0.9 | 1.2 | 17.8 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 64.7 | 51.8 | 50.2 | 37.6 | 36.8 | 38.6 | 45.5 | 72.3 | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.5 | 0.7 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - | - | ||||
| Total Current Liabilities | 74.5 | 79.6 | 87.1 | 74.0 | 71.4 | 60.9 | 61.9 | 62.9 | 72.6 | 114.8 | 6.3 | 6.3 | 1.4 | 0.6 | 0.5 | 0.1 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 57.7 | - | 0.0 | 0.0 | 0.0 | 4.9 | 4.8 | 4.7 | 4.7 | 6.2 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.9 | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | 7.2 | 7.6 | 7.9 | 8.1 | 7.3 | 7.1 | 8.1 | 7.4 | 7.5 | 7.7 | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | 0.7 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 96.3 | 98.9 | 104.4 | 87.6 | 83.1 | 79.2 | 80.9 | 81.7 | 98.2 | 131.9 | 21.7 | 20.6 | 17.0 | 15.5 | 18.8 | 20.6 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 539.0 | 520.9 | 515.6 | 512.8 | 501.9 | 501.2 | 499.8 | 491.4 | 487.0 | 435.8 | - | - | - | - | - | - | - | ||||
| Retained Earnings | (615.3) | (605.4) | (596.4) | (582.5) | (569.0) | (562.0) | (557.1) | (549.9) | (548.9) | (549.7) | (21.3) | (19.8) | (15.1) | (14.1) | (17.3) | (19.2) | (26.4) | ||||
| Accumulated Other Comprehensive Income | 2.4 | 1.2 | 0.6 | (0.2) | 1.5 | 1.5 | (0.9) | 0.2 | (0.5) | (1.5) | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | (73.9) | (83.3) | (80.1) | (70.0) | (65.6) | (59.3) | (58.3) | (58.3) | (62.4) | (115.4) | (105.7) | (102.0) | (95.6) | (94.9) | (17.3) | (19.2) | |||||
| Total Equity | (73.9) | (83.3) | (80.1) | (70.0) | (65.6) | (59.3) | (58.3) | (58.3) | (62.4) | (115.4) | (105.7) | (102.0) | (95.6) | (94.9) | (17.3) | (19.2) | (26.4) | 0.0 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 57.7 | - | 64.7 | 51.8 | 50.2 | 42.6 | 41.7 | 43.3 | 50.2 | 78.5 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 50.5 | - | 56.4 | 50.5 | 49.1 | 41.1 | 39.8 | 39.3 | 34.0 | 78.3 | - | - | - | - | - | - | - | - | - | ||
| Working Capital | (55.5) | (67.7) | (65.2) | (58.3) | (56.0) | (43.3) | (41.9) | (42.3) | (39.8) | (101.8) | (6.1) | (5.5) | (0.8) | 0.3 | 0.3 | 0.8 | 1.1 | - | |||
| Book Value | (73.9) | (83.3) | (80.1) | (70.0) | (65.6) | (59.3) | (58.3) | (58.3) | (62.4) | (115.4) | (105.7) | (102.0) | (95.6) | (94.9) | (17.3) | (19.2) | (26.4) | 0.0 | |||
| Tangible Book Value | - | - | (80.2) | (70.0) | (65.7) | (59.4) | (58.4) | (58.4) | (62.5) | (115.7) | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (26.4) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |