| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (9.9) | (9.0) | (13.8) | (13.5) | (7.0) | (5.0) | (7.1) | (1.0) | 0.8 | (10.2) | (4.3) | (6.6) | (1.4) | 5.5 | 3.2 | 7.4 | 8.2 | (0.0) |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 0.3 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | 0.1 | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | 0.0 | - | - | - | 7.5 | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | (7.5) | - | - | - | (8.1) | - | - | - | - | - | - | - | (1.6) | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (46.3) | (43.4) | (12.4) | (22.5) | 24.3 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.7 | 0.7 | 1.1 | - |
| Amortization Of Intangibles | - | - | 0.2 | 0.4 | - |
| Stock-Based Compensation | 6.3 | 6.3 | 2.7 | 0.0 | - |
| Deffered Income Tax | - | 0.0 | 0.0 | 0.0 | - |
| Asset Impairments | - | - | 0.8 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | 6.8 | 5.1 |
| Change In Accounts Receivable | - | (0.3) | 0.3 | 1.6 | - |
| Change In Inventory | - | (2.0) | 1.5 | (2.0) | - |
| Change In Accounts Payable | - | - | - | - | (0.2) |
| Change In Other Working Capital | - | (0.1) | 0.3 | (0.1) | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (30.7) | (31.0) | (8.8) | (1.5) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 2.4 | 0.5 | 0.3 | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | 21.8 | 11.9 | 8.1 | - |
| Debt Repaid | - | 3.7 | 14.1 | 1.5 | - |
| Common Stock Issuance | - | 0.2 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (0.8) | 1.2 | (1.1) | (0.7) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (33.1) | (31.5) | (9.2) | - |
| Free Cash Flow To Equity | - | (15.0) | (33.7) | (2.5) | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.4 | 3.4 | 1.9 | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | 0.5 | 0.6 | 2.0 | 3.8 | 3.0 | 1.6 | 0.4 | 0.1 | - |
| Change In Accounts Receivable | 0.4 | - | - | - | (0.9) | - | - | - | 0.5 | - | - | - | (2.1) | - | - | - | - | - |
| Change In Inventory | 0.6 | - | - | - | 0.1 | - | - | - | 0.3 | - | - | - | 0.7 | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (0.2) | - |
| Change In Other Working Capital | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (7.4) | - | - | - | (8.0) | - | - | - | (14.4) | - | - | - | (1.5) | - | - | - | (0.5) | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.1) | - | - | - | (0.1) | - | - | - | - | - | - | - | (0.1) | - | - | - | - | - |
| - |
| - |
| Debt Repaid | 0.9 | - | - | - | - | - | - | - | 3.3 | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 0.2 | - | 5.0 | 2.8 | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 14.1 | - | - | - | 7.7 | - | - | - | 30.3 | - | - | - | 0.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | 6.6 | - | - | - | (0.4) | - | - | - | 15.9 | - | - | - | (1.1) | - | - | - | (0.5) | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | (8.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (2.4) | (0.5) | (0.3) | 0.8 |
| 8.5 |
| - |
| - |
| Common Stock Repurchased | - | - | - | 318.4 | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 32.2 | 36.5 | 8.1 | - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |