| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 2,333.0 | 1,697.0 | 1,913.0 | 1,242.0 | 1,603.0 | 2,824.0 | 902.0 | 963.0 | 2,983.0 | 2,334.0 | 2,785.0 | 4,388.0 | 5,301.0 | 3,296.0 | 2,649.0 | 2,613.0 | 2,263.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 2,333.0 | 1,697.0 | 1,913.0 | 1,242.0 | 1,603.0 | 2,824.0 | 902.0 | 963.0 | 2,983.0 | 2,334.0 | 2,785.0 | 4,388.0 | 5,301.0 | 3,296.0 | 2,649.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 2,406.0 | 2,977.0 | 3,004.0 | 3,008.0 | 3,041.0 | 3,161.0 | 3,544.0 | 3,759.0 | 3,617.0 | 3,399.0 | 3,446.0 | 4,050.0 | 4,370.0 | 4,204.0 | 4,429.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 9,232.0 | 9,724.0 | 8,578.0 | 6,322.0 | 5,340.0 | 5,745.0 | 6,306.0 | 5,977.0 | 5,303.0 | 5,118.0 | 3,366.0 | 3,221.0 | 2,890.0 | 2,776.0 | 2,310.0 | 2,158.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 15,130.0 | 13,564.0 | 13,000.0 | 12,292.0 | 11,464.0 | 10,714.0 | 9,761.0 | 8,972.0 | 8,237.0 | 7,929.0 | 7,676.0 | 7,292.0 | 7,152.0 | 7,003.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 2,678.0 | 3,344.0 | 3,095.0 | 3,398.0 | 3,167.0 | 2,952.0 | 3,162.0 | 3,179.0 | 3,207.0 | 2,538.0 | 1,964.0 | 2,057.0 | 2,216.0 | 2,469.0 | 2,895.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 7,007.0 | 7,260.0 | 8,754.0 | 9,243.0 | 10,490.0 | 9,995.0 | 9,010.0 | 11,444.0 | 3,980.0 | 2,988.0 | 2,898.0 | 3,392.0 | 3,908.0 | 3,908.0 | 3,907.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 8,013.0 | 8,762.0 | 9,261.0 | 10,496.0 | 11,495.0 | 12,998.0 | 11,930.0 | 12,417.0 | 3,982.0 | 3,888.0 | 3,399.0 | 3,893.0 | 3,909.0 | 3,909.0 | 3,930.0 | 3,203.0 | ||||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3,654.0 | 2,333.0 | 2,520.0 | 1,523.0 | 1,242.0 | 1,697.0 | 2,101.0 | 1,362.0 | 1,036.0 | 1,913.0 | 1,154.0 | 2,038.0 | 1,242.0 | 2,223.0 | ||||||||||||||||||||||||||
| 1,621.0 |
| 2,891.0 |
| 1,604.0 |
| - |
| - |
| - |
| - |
| - |
| 2,613.0 |
| 2,263.0 |
| 1,621.0 |
| 2,891.0 |
| 1,604.0 |
| 3,848.0 |
| 3,678.0 |
| 3,469.0 |
| - |
| - |
| 2,126.0 |
| 2,029.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,897.0 | 1,740.0 | 2,123.0 | 1,696.0 | 1,505.0 | 1,789.0 | 1,679.0 | 914.0 | 1,185.0 | 1,471.0 | 617.0 | 1,157.0 | 821.0 | 504.0 | 812.0 | 694.0 | 733.0 | 490.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24,248.0 | 24,386.0 | 23,615.0 | 21,063.0 | 19,987.0 | 21,543.0 | 20,288.0 | 18,189.0 | 18,328.0 | 16,534.0 | 14,571.0 | 17,407.0 | 18,162.0 | 15,744.0 | 15,368.0 | 14,186.0 | 13,249.0 | 11,950.0 | - | - |
| 6,518.0 |
| 5,959.0 |
| 5,677.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 7,605.0 | 7,097.0 | 6,802.0 | 6,392.0 | 6,047.0 | 5,614.0 | 5,286.0 | 4,994.0 | 4,720.0 | 4,452.0 | 4,210.0 | 3,963.0 | 3,793.0 | 3,600.0 | 3,234.0 | 2,988.0 | 2,765.0 | - | - | - |
| Property,Plant & Equipment Net | 7,525.0 | 6,467.0 | 6,198.0 | 5,900.0 | 5,417.0 | 5,100.0 | 4,475.0 | 3,978.0 | 3,517.0 | 3,477.0 | 3,466.0 | 3,329.0 | 3,359.0 | 3,403.0 | 3,284.0 | 2,971.0 | 2,912.0 | 2,872.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 21,009.0 | 20,556.0 | 20,586.0 | 20,334.0 | 20,098.0 | 20,053.0 | 19,677.0 | 19,594.0 | 11,914.0 | 11,445.0 | 11,443.0 | 11,731.0 | 11,932.0 | 12,003.0 | 13,576.0 | 12,649.0 | 12,269.0 | 11,413.0 | - | - |
| Intangible Assets | 1,375.0 | 1,520.0 | 1,656.0 | 1,824.0 | 1,978.0 | 2,117.0 | 2,315.0 | 2,585.0 | 702.0 | 678.0 | 763.0 | 912.0 | 1,044.0 | 1,383.0 | 1,813.0 | 1,992.0 | 2,098.0 | 1,617.0 | - | - |
| Operating Lease Right Of Use Assets | 1,284.0 | 1,295.0 | 1,280.0 | 1,263.0 | 1,257.0 | 1,328.0 | 1,432.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 19.0 | 19.0 | 28.0 | - | - | - | 33.0 | 38.0 | 75.0 | 564.0 | 1,272.0 | 1,439.0 | 462.0 | 1,251.0 | 310.0 | 359.0 | 163.0 | - | - | - |
| Other Non-Current Assets | 3,092.0 | 2,951.0 | 2,755.0 | 2,464.0 | 2,593.0 | 2,495.0 | 2,594.0 | 1,062.0 | 585.0 | 1,038.0 | 1,754.0 | 1,958.0 | 997.0 | 1,731.0 | 842.0 | 747.0 | 549.0 | 521.0 | - | - |
| Total Non-Current Assets | 33,001.0 | 31,494.0 | 31,195.0 | 30,522.0 | 30,086.0 | 29,765.0 | 29,061.0 | 27,219.0 | 16,718.0 | 16,638.0 | 17,426.0 | 17,930.0 | 17,332.0 | 18,565.0 | 19,515.0 | 18,359.0 | 17,828.0 | 16,423.0 | - | - |
| Total Assets | 57,249.0 | 55,880.0 | 54,810.0 | 51,585.0 | 50,073.0 | 51,308.0 | 49,349.0 | 45,887.0 | 35,046.0 | 33,172.0 | 32,538.0 | 35,337.0 | 35,473.0 | 34,309.0 | 34,883.0 | 32,545.0 | 31,077.0 | 28,373.0 | - | - |
| 2,736.0 |
| 2,365.0 |
| 2,443.0 |
| - |
| - |
| Short Term Debt | 1,006.0 | 1,502.0 | 507.0 | 1,253.0 | 1,005.0 | 3,003.0 | 2,920.0 | 973.0 | 2.0 | 900.0 | 501.0 | 501.0 | 1.0 | 1.0 | 23.0 | 773.0 | 705.0 | 911.0 | - | - |
| Deferred Revenue Current | 9,824.0 | 9,491.0 | 9,564.0 | 7,436.0 | 6,266.0 | 6,276.0 | 7,148.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 260.0 | 253.0 | 260.0 | 250.0 | 258.0 | 262.0 | 252.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,125.0 | 1,325.0 | 1,191.0 | 1,116.0 | 1,022.0 | 1,007.0 | 941.0 | 952.0 | 786.0 | 695.0 | 648.0 | 718.0 | 801.0 | 835.0 | 845.0 | 773.0 | 694.0 | - | - | - |
| Other Current Liabilities | 3,288.0 | 3,487.0 | 3,266.0 | 3,254.0 | 3,540.0 | 3,733.0 | 3,571.0 | 3,317.0 | 2,898.0 | 3,185.0 | 4,306.0 | 3,858.0 | 3,458.0 | 3,109.0 | 3,239.0 | 3,203.0 | 2,988.0 | 2,852.0 | - | - |
| Total Current Liabilities | 16,796.0 | 17,824.0 | 16,432.0 | 15,341.0 | 13,978.0 | 15,964.0 | 16,801.0 | 14,739.0 | 13,099.0 | 13,450.0 | 12,445.0 | 13,751.0 | 12,259.0 | 11,620.0 | 11,145.0 | 11,177.0 | 10,371.0 | 10,360.0 | - | - |
| 2,430.0 |
| 3,159.0 |
| 3,113.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1,124.0 | 1,133.0 | 1,115.0 | 1,106.0 | 1,085.0 | 1,149.0 | 1,251.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 2,649.0 | 2,996.0 | 2,576.0 | 2,175.0 | 1,250.0 | 872.0 | 709.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 956.0 | 573.0 | 655.0 | - | - | 461.0 | 588.0 | 577.0 | 244.0 | 183.0 | 75.0 | 82.0 | 135.0 | 144.0 | 170.0 | 220.0 | 519.0 | - | - | - |
| Pension Obligations | 1,134.0 | 2,024.0 | 2,219.0 | 2,453.0 | 2,813.0 | 5,182.0 | 5,172.0 | 4,422.0 | 4,408.0 | 4,393.0 | 4,251.0 | 4,596.0 | 3,076.0 | 5,671.0 | 4,627.0 | 3,596.0 | 2,813.0 | - | - | - |
| Other Non-Current Liabilities | 7,824.0 | 8,733.0 | 8,325.0 | 8,433.0 | 7,964.0 | 9,688.0 | 9,560.0 | 7,493.0 | 6,532.0 | 6,433.0 | 5,916.0 | 6,365.0 | 4,826.0 | 7,391.0 | 6,599.0 | 5,622.0 | 5,124.0 | 4,847.0 | - | - |
| Total Non-Current Liabilities | 14,831.0 | 15,993.0 | 17,079.0 | 17,676.0 | 18,454.0 | 19,683.0 | 18,570.0 | 18,937.0 | 10,512.0 | 9,421.0 | 8,814.0 | 9,757.0 | 8,734.0 | 11,299.0 | 10,506.0 | 8,052.0 | 8,283.0 | 7,960.0 | - | - |
| Total Liabilities | 31,627.0 | 33,817.0 | 33,511.0 | 33,017.0 | 32,432.0 | 35,647.0 | 35,371.0 | 33,777.0 | 23,245.0 | 22,871.0 | 22,098.0 | 23,508.0 | 20,972.0 | 22,919.0 | 21,651.0 | 19,229.0 | 18,654.0 | 18,320.0 | - | - |
| 482.0 |
| 482.0 |
| - |
| - |
| Additional Paid In Capital | 4,403.0 | 4,062.0 | 3,760.0 | 3,556.0 | 3,278.0 | 3,124.0 | 3,039.0 | 2,946.0 | 2,872.0 | 2,819.0 | 2,730.0 | 2,548.0 | 2,226.0 | 1,988.0 | 1,888.0 | 1,729.0 | 1,518.0 | 1,346.0 | - | - |
| Retained Earnings | 44,080.0 | 41,487.0 | 39,270.0 | 37,403.0 | 35,420.0 | 33,498.0 | 31,633.0 | 29,326.0 | 26,444.0 | 24,543.0 | 23,204.0 | 21,127.0 | 19,428.0 | 17,860.0 | 18,917.0 | 17,076.0 | 15,093.0 | 13,287.0 | - | - |
| Accumulated Other Comprehensive Income | (483.0) | (1,518.0) | (1,159.0) | (2,152.0) | (1,920.0) | (3,550.0) | (3,818.0) | (3,400.0) | (2,820.0) | (3,387.0) | (3,283.0) | (2,932.0) | (1,185.0) | (2,775.0) | (2,312.0) | (1,436.0) | (1,207.0) | (1,713.0) | - | - |
| Treasury Stock | 22,860.0 | 22,450.0 | 21,054.0 | 20,721.0 | 19,619.0 | 17,893.0 | 17,358.0 | 17,244.0 | 15,543.0 | 14,156.0 | 12,392.0 | 9,396.0 | 6,450.0 | 6,165.0 | 5,743.0 | 4,535.0 | 3,463.0 | 3,349.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 25,622.0 | 22,063.0 | 21,299.0 | 18,568.0 | 17,641.0 | 15,661.0 | 13,978.0 | 12,110.0 | 11,801.0 | 10,301.0 | 10,440.0 | 11,829.0 | 14,501.0 | 11,390.0 | 13,232.0 | 13,316.0 | 12,423.0 | 10,053.0 | 11,768.0 | 9,827.0 |
| Total Equity | 25,622.0 | 22,063.0 | 21,299.0 | 18,568.0 | 17,641.0 | 15,661.0 | 13,978.0 | 12,110.0 | 11,801.0 | 10,301.0 | 10,440.0 | 11,829.0 | 14,501.0 | 11,390.0 | 13,232.0 | 13,316.0 | 12,423.0 | 10,053.0 | 11,768.0 | 9,827.0 |
| 3,864.0 |
| 4,024.0 |
| - |
| - |
| Net debt | 5,680.0 | 7,065.0 | 7,348.0 | 9,254.0 | 9,892.0 | 10,174.0 | 11,028.0 | 11,454.0 | 999.0 | 1,554.0 | 614.0 | (495.0) | (1,392.0) | 613.0 | 1,281.0 | 590.0 | 1,601.0 | 2,403.0 | - | - |
| Working Capital | 7,452.0 | 6,562.0 | 7,183.0 | 5,722.0 | 6,009.0 | 5,579.0 | 3,487.0 | 3,450.0 | 5,229.0 | 3,084.0 | 2,126.0 | 3,656.0 | 5,903.0 | 4,124.0 | 4,223.0 | 3,009.0 | 2,878.0 | 1,590.0 | - | - |
| Book Value | 25,622.0 | 22,063.0 | 21,299.0 | 18,568.0 | 17,641.0 | 15,661.0 | 13,978.0 | 12,110.0 | 11,801.0 | 10,301.0 | 10,440.0 | 11,829.0 | 14,501.0 | 11,390.0 | 13,232.0 | 13,316.0 | 12,423.0 | 10,053.0 | 11,768.0 | 9,827.0 |
| Tangible Book Value | 3,238.0 | (13.0) | (943.0) | (3,590.0) | (4,435.0) | (6,509.0) | (8,014.0) | (10,069.0) | (815.0) | (1,822.0) | (1,766.0) | (814.0) | 1,525.0 | (1,996.0) | (2,157.0) | (1,325.0) | (1,944.0) | (2,977.0) | - | - |
| 2,907.0 |
| 1,603.0 |
| 2,950.0 |
| 1,811.0 |
| 2,824.0 |
| 1,469.0 |
| 2,300.0 |
| 5,330.0 |
| 902.0 |
| 974.0 |
| 702.0 |
| 673.0 |
| - |
| 1,862.0 |
| 2,983.0 |
| 1,856.0 |
| 2,168.0 |
| 2,334.0 |
| 1,899.0 |
| 1,907.0 |
| 2,785.0 |
| 4,032.0 |
| 4,412.0 |
| 4,388.0 |
| 5,105.0 |
| 3,841.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3,654.0 | 2,333.0 | 2,520.0 | 1,523.0 | 1,242.0 | 1,697.0 | 2,101.0 | 1,362.0 | 1,036.0 | 1,913.0 | 1,154.0 | 2,038.0 | 1,242.0 | 2,223.0 | 2,907.0 | 1,603.0 | 2,950.0 | 1,811.0 | 2,824.0 | 1,469.0 | 2,300.0 | 5,330.0 | 902.0 | 974.0 | 702.0 | 673.0 | - | 1,862.0 | 2,983.0 | 1,856.0 | 2,168.0 | 2,334.0 | 1,899.0 | 1,907.0 | 2,785.0 | 4,032.0 | 4,412.0 | 4,388.0 | 5,105.0 | 3,841.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,254.0 | 2,406.0 | 3,303.0 | 3,613.0 | 3,294.0 | 2,977.0 | 3,165.0 | 3,152.0 | 3,119.0 | 3,004.0 | 3,167.0 | 2,936.0 | 3,008.0 | 3,213.0 | 3,015.0 | 3,041.0 | 3,255.0 | 3,191.0 | 3,161.0 | 3,863.0 | 3,515.0 | 3,547.0 | 3,544.0 | 3,489.0 | 3,673.0 | 3,718.0 | - | 3,874.0 | 3,617.0 | 3,690.0 | 3,483.0 | 3,399.0 | 3,539.0 | 3,654.0 | 3,446.0 | 3,595.0 | 3,661.0 | 4,050.0 | 4,181.0 | 4,474.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 9,177.0 | 9,232.0 | 9,813.0 | 9,889.0 | 9,816.0 | 9,724.0 | 10,141.0 | 9,686.0 | 9,589.0 | 8,578.0 | 7,642.0 | 7,006.0 | 6,322.0 | 6,158.0 | 5,548.0 | 5,340.0 | 5,803.0 | 5,688.0 | 5,745.0 | 6,402.0 | 6,666.0 | 6,852.0 | 6,306.0 | 6,573.0 | 6,480.0 | 6,185.0 | - | 5,890.0 | 5,303.0 | 5,839.0 | 5,822.0 | 5,817.0 | 3,520.0 | 3,504.0 | 3,366.0 | 3,359.0 | 3,397.0 | 3,221.0 | 3,139.0 | 3,158.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,919.0 | 1,897.0 | 1,575.0 | 1,629.0 | 1,626.0 | 1,740.0 | 1,484.0 | 1,544.0 | 1,929.0 | 2,123.0 | 1,571.0 | 1,460.0 | 1,696.0 | 1,166.0 | 1,436.0 | 1,505.0 | 1,649.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 26,055.0 | 24,248.0 | 25,852.0 | 25,066.0 | 25,117.0 | 24,386.0 | 25,743.0 | 24,312.0 | 24,196.0 | 23,615.0 | 21,825.0 | 21,588.0 | 21,063.0 | 20,579.0 | 20,794.0 | 19,987.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 15,229.0 | 15,130.0 | 14,053.0 | 13,920.0 | 13,698.0 | 13,564.0 | 13,393.0 | 13,269.0 | 13,062.0 | 13,000.0 | 12,603.0 | 12,394.0 | 12,292.0 | 11,727.0 | 11,631.0 | 11,464.0 | 10,948.0 | 10,795.0 | 10,714.0 | 10,361.0 | 10,093.0 | 9,932.0 | 9,761.0 | 9,457.0 | 9,238.0 | 9,145.0 | - | 9,088.0 | 8,237.0 | 8,010.0 | 3,412.0 | 7,929.0 | 7,771.0 | 7,749.0 | 7,676.0 | 7,441.0 | 7,364.0 | 7,292.0 | 7,307.0 | 7,283.0 |
| Accumulated Depreciation | 7,726.0 | 7,605.0 | 7,451.0 | 7,364.0 | 7,237.0 | 7,097.0 | 7,069.0 | 6,993.0 | 6,870.0 | 6,802.0 | 6,656.0 | 6,527.0 | 6,392.0 | 6,248.0 | 6,181.0 | 6,047.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 7,503.0 | 7,525.0 | 6,602.0 | 6,556.0 | 6,461.0 | 6,467.0 | 6,324.0 | 6,276.0 | 6,192.0 | 6,198.0 | 5,947.0 | 5,867.0 | 5,900.0 | 5,479.0 | 5,450.0 | 5,417.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 20,956.0 | 21,009.0 | 20,871.0 | 20,876.0 | 20,623.0 | 20,556.0 | 20,757.0 | 20,452.0 | 20,458.0 | 20,586.0 | 20,443.0 | 20,386.0 | 20,334.0 | 20,002.0 | 20,114.0 | 20,098.0 | 20,021.0 | 19,972.0 | ||||||||||||||||||||||
| Intangible Assets | 1,328.0 | 1,375.0 | 1,402.0 | 1,437.0 | 1,462.0 | 1,520.0 | 1,583.0 | 1,550.0 | 1,594.0 | 1,656.0 | 1,732.0 | 1,776.0 | 1,824.0 | 1,867.0 | 1,926.0 | 1,978.0 | 2,003.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 18.0 | 19.0 | 19.0 | 16.0 | 17.0 | 19.0 | 28.0 | 29.0 | 35.0 | 28.0 | 36.0 | 37.0 | 39.0 | 42.0 | 41.0 | 41.0 | 35.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 3,187.0 | 3,092.0 | 2,872.0 | 2,953.0 | 2,917.0 | 2,951.0 | 2,905.0 | 2,852.0 | 2,806.0 | 2,755.0 | 2,609.0 | 2,479.0 | 2,464.0 | 2,554.0 | 2,592.0 | 2,593.0 | 2,444.0 | |||||||||||||||||||||||
| Total Non-Current Assets | 32,974.0 | 33,001.0 | 31,747.0 | 31,822.0 | 31,463.0 | 31,494.0 | 31,569.0 | 31,130.0 | 31,050.0 | 31,195.0 | 30,731.0 | 30,508.0 | 30,522.0 | 29,902.0 | 30,082.0 | 30,086.0 | ||||||||||||||||||||||||
| Total Assets | 59,029.0 | 57,249.0 | 57,599.0 | 56,888.0 | 57,249.0 | 55,880.0 | 55,880.0 | 55,880.0 | 55,880.0 | 54,810.0 | 52,556.0 | 52,096.0 | 51,585.0 | 50,481.0 | 50,876.0 | 50,073.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2,843.0 | 2,678.0 | 3,459.0 | 3,078.0 | 3,357.0 | 3,344.0 | 3,290.0 | 2,969.0 | 3,203.0 | 3,095.0 | 3,365.0 | 3,248.0 | 3,398.0 | 3,138.0 | 3,190.0 | 3,167.0 | 2,595.0 | 2,736.0 | 2,952.0 | 2,613.0 | 2,383.0 | 2,788.0 | 3,162.0 | 2,999.0 | 2,860.0 | 3,008.0 | - | 3,032.0 | 3,207.0 | 2,620.0 | 2,466.0 | 2,538.0 | 2,128.0 | 2,150.0 | 1,964.0 | 2,275.0 | 2,266.0 | 2,057.0 | 2,390.0 | 2,486.0 |
| Short Term Debt | 1,755.0 | 1,006.0 | 1,006.0 | 1,204.0 | 2,349.0 | 1,502.0 | 2,005.0 | 2,004.0 | 507.0 | 507.0 | 508.0 | 1,257.0 | 1,253.0 | 1,754.0 | 1,005.0 | 1,005.0 | 2,821.0 | |||||||||||||||||||||||
| Deferred Revenue Current | 10,847.0 | 9,824.0 | 10,462.0 | 10,678.0 | 9,770.0 | 9,491.0 | 10,925.0 | 10,089.0 | 9,969.0 | 9,564.0 | 8,628.0 | 7,717.0 | 7,436.0 | 6,531.0 | 6,363.0 | 6,266.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | 307.0 | 299.0 | 313.0 | 318.0 | 318.0 | 319.0 | 324.0 | 309.0 | 324.0 | 325.0 | 302.0 | 275.0 | 288.0 | 313.0 | 331.0 | 337.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1,067.0 | 1,125.0 | 1,241.0 | 1,186.0 | 986.0 | 1,325.0 | 1,180.0 | 1,126.0 | 959.0 | 1,191.0 | 1,062.0 | 909.0 | 1,116.0 | 1,016.0 | 870.0 | 1,022.0 | 1,028.0 | |||||||||||||||||||||||
| Other Current Liabilities | 3,380.0 | 3,288.0 | 3,537.0 | 3,419.0 | 3,284.0 | 3,487.0 | 3,337.0 | 3,195.0 | 3,111.0 | 3,266.0 | 3,185.0 | 3,262.0 | 3,254.0 | 3,313.0 | 3,478.0 | 3,540.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 18,825.0 | 16,796.0 | 18,464.0 | 18,379.0 | 18,760.0 | 17,824.0 | 19,557.0 | 18,257.0 | 16,790.0 | 16,432.0 | 15,686.0 | 15,484.0 | 15,341.0 | 14,736.0 | 14,036.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 6,259.0 | 7,007.0 | 7,008.0 | 7,508.0 | 7,260.0 | 7,260.0 | 7,262.0 | 7,257.0 | 8,752.0 | 8,754.0 | 9,247.0 | 9,245.0 | 9,243.0 | 9,741.0 | 10,491.0 | 10,490.0 | 11,485.0 | 9,995.0 | 9,995.0 | 9,978.0 | 10,470.0 | 12,951.0 | 9,010.0 | 8,989.0 | 8,975.0 | 11,451.0 | - | 11,397.0 | 3,980.0 | 2,989.0 | 2,988.0 | 2,988.0 | 2,899.0 | 2,899.0 | 2,898.0 | 3,411.0 | 3,410.0 | 3,410.0 | 3,410.0 | 3,409.0 |
| Operating Lease Liabilities Non-Current | 1,511.0 | 1,477.0 | 1,549.0 | 1,589.0 | 1,580.0 | 1,595.0 | 1,576.0 | 1,549.0 | 1,480.0 | 1,497.0 | 1,428.0 | 1,321.0 | 1,330.0 | 1,364.0 | 1,346.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 2,390.0 | 2,649.0 | 2,059.0 | 1,904.0 | 2,730.0 | 2,996.0 | 1,847.0 | 2,214.0 | 2,564.0 | 2,576.0 | 2,269.0 | 2,447.0 | 2,175.0 | 2,387.0 | 1,828.0 | 1,250.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 1,244.0 | 956.0 | 771.0 | 519.0 | 530.0 | 573.0 | 581.0 | 551.0 | 607.0 | 655.0 | 603.0 | 629.0 | 685.0 | 624.0 | 757.0 | 868.0 | 439.0 | |||||||||||||||||||||||
| Pension Obligations | 1,093.0 | 1,134.0 | 1,773.0 | 1,875.0 | 1,957.0 | 2,024.0 | 2,058.0 | 2,124.0 | 2,171.0 | 2,219.0 | 2,320.0 | 2,273.0 | 2,453.0 | 2,600.0 | 2,717.0 | 2,813.0 | 4,848.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 7,866.0 | 7,824.0 | 7,693.0 | 7,421.0 | 8,335.0 | 8,733.0 | 7,520.0 | 7,892.0 | 8,294.0 | 8,325.0 | 8,145.0 | 8,280.0 | 8,433.0 | 8,623.0 | 8,335.0 | 7,964.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 14,125.0 | 14,831.0 | 14,701.0 | 14,929.0 | 15,595.0 | 15,993.0 | 14,782.0 | 15,149.0 | 17,046.0 | 17,079.0 | 17,392.0 | 17,525.0 | 17,676.0 | 18,364.0 | 18,826.0 | 18,454.0 | ||||||||||||||||||||||||
| Total Liabilities | 32,950.0 | 31,627.0 | 33,165.0 | 33,308.0 | 35,024.0 | 33,817.0 | 32,907.0 | 33,844.0 | 34,470.0 | 33,511.0 | 33,078.0 | 33,009.0 | 33,017.0 | 33,100.0 | 32,862.0 | 32,432.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | - | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 | 482.0 |
| Additional Paid In Capital | 4,433.0 | 4,403.0 | 4,323.0 | 4,173.0 | 4,064.0 | 4,062.0 | 3,997.0 | 3,925.0 | 3,820.0 | 3,760.0 | 3,614.0 | 3,562.0 | 3,556.0 | 3,466.0 | 3,434.0 | 3,278.0 | ||||||||||||||||||||||||
| Retained Earnings | 44,774.0 | 44,080.0 | 43,345.0 | 42,695.0 | 42,082.0 | 41,487.0 | 40,730.0 | 40,191.0 | 39,678.0 | 39,270.0 | 38,154.0 | 37,769.0 | 37,403.0 | 36,218.0 | 35,800.0 | 35,420.0 | 34,273.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (557.0) | (483.0) | (860.0) | (795.0) | (1,369.0) | (1,518.0) | (1,099.0) | (1,434.0) | (1,456.0) | (1,159.0) | (1,695.0) | (1,930.0) | (2,152.0) | (2,153.0) | (1,865.0) | |||||||||||||||||||||||||
| Treasury Stock | 23,053.0 | 22,860.0 | 22,856.0 | 22,975.0 | 23,034.0 | 22,450.0 | 21,137.0 | 21,128.0 | 21,114.0 | 21,054.0 | 21,077.0 | 20,796.0 | 20,721.0 | 20,632.0 | 19,837.0 | 19,619.0 | 19,181.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 26,079.0 | 25,622.0 | 24,434.0 | 23,580.0 | 22,225.0 | 22,063.0 | 22,973.0 | 22,036.0 | 21,410.0 | 21,299.0 | 19,478.0 | 19,087.0 | 18,568.0 | 17,381.0 | 18,014.0 | 17,641.0 | ||||||||||||||||||||||||
| Total Equity | 26,079.0 | 25,622.0 | 24,434.0 | 23,580.0 | 22,225.0 | 22,063.0 | 22,973.0 | 22,036.0 | 21,410.0 | 21,299.0 | 19,478.0 | 19,087.0 | 18,568.0 | 17,381.0 | 18,014.0 | 17,641.0 | 15,321.0 | 15,340.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 8,014.0 | 8,013.0 | 8,014.0 | 8,712.0 | 9,609.0 | 8,762.0 | 9,267.0 | 9,261.0 | 9,259.0 | 9,261.0 | 9,755.0 | 10,502.0 | 10,496.0 | 11,495.0 | 11,496.0 | 11,495.0 | 14,306.0 | 13,181.0 | 12,998.0 | 13,372.0 | 14,591.0 | 17,998.0 | 11,930.0 | 13,650.0 | 13,935.0 | 13,548.0 | - | 14,278.0 | 3,982.0 | 3,978.0 | 3,889.0 | 3,888.0 | 3,436.0 | 3,400.0 | 3,399.0 | 3,413.0 | 3,411.0 | 3,911.0 | 3,911.0 | 3,910.0 |
| Net debt | 4,360.0 | 5,680.0 | 5,494.0 | 7,189.0 | 8,367.0 | 7,065.0 | 7,166.0 | 7,899.0 | 8,223.0 | 7,348.0 | 8,601.0 | 8,464.0 | 9,254.0 | 9,272.0 | 8,589.0 | 9,892.0 | 11,356.0 | 11,370.0 | ||||||||||||||||||||||
| Working Capital | 7,230.0 | 7,452.0 | 7,388.0 | 6,687.0 | 6,357.0 | 6,562.0 | 6,186.0 | 6,055.0 | 7,406.0 | 7,183.0 | 6,139.0 | 6,104.0 | 5,722.0 | 5,843.0 | 6,758.0 | 6,009.0 | 6,599.0 | |||||||||||||||||||||||
| Book Value | 26,079.0 | 25,622.0 | 24,434.0 | 23,580.0 | 22,225.0 | 22,063.0 | 22,973.0 | 22,036.0 | 21,410.0 | 21,299.0 | 19,478.0 | 19,087.0 | 18,568.0 | 17,381.0 | 18,014.0 | 17,641.0 | 15,321.0 | 15,340.0 | ||||||||||||||||||||||
| Tangible Book Value | 3,795.0 | 3,238.0 | 2,161.0 | 1,267.0 | 140.0 | (13.0) | 633.0 | 34.0 | (642.0) | (943.0) | (2,697.0) | (3,075.0) | (3,590.0) | (4,488.0) | (4,026.0) | (4,435.0) | (6,703.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,731.0 |
| 1,789.0 |
| 988.0 |
| 939.0 |
| 1,074.0 |
| 1,171.0 |
| 1,038.0 |
| 1,148.0 |
| 924.0 |
| - |
| 1,076.0 |
| 1,185.0 |
| 696.0 |
| 584.0 |
| 772.0 |
| 432.0 |
| 418.0 |
| 617.0 |
| 514.0 |
| 438.0 |
| 1,157.0 |
| 1,308.0 |
| 776.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,580.0 |
| 20,408.0 |
| 21,543.0 |
| 20,865.0 |
| 21,135.0 |
| 24,741.0 |
| 19,780.0 |
| 20,151.0 |
| 19,557.0 |
| 18,867.0 |
| - |
| 19,827.0 |
| 18,328.0 |
| 17,126.0 |
| 16,614.0 |
| 16,534.0 |
| 14,386.0 |
| 14,188.0 |
| 14,571.0 |
| 15,773.0 |
| 16,352.0 |
| 17,407.0 |
| 18,169.0 |
| 17,183.0 |
| 5,813.0 |
| 5,705.0 |
| 5,614.0 |
| 5,498.0 |
| 5,372.0 |
| 5,395.0 |
| 5,286.0 |
| 5,240.0 |
| 5,147.0 |
| 5,091.0 |
| - |
| 4,909.0 |
| 4,720.0 |
| 4,586.0 |
| - |
| 4,452.0 |
| 4,331.0 |
| 4,272.0 |
| 4,210.0 |
| 4,112.0 |
| 4,041.0 |
| 3,963.0 |
| 3,985.0 |
| 3,956.0 |
| 5,135.0 |
| 5,090.0 |
| 5,100.0 |
| 4,863.0 |
| 4,721.0 |
| 4,537.0 |
| 4,475.0 |
| 4,217.0 |
| 4,091.0 |
| 4,054.0 |
| - |
| 4,179.0 |
| 3,517.0 |
| 3,424.0 |
| 3,412.0 |
| 3,477.0 |
| 3,440.0 |
| 3,477.0 |
| 3,466.0 |
| 3,329.0 |
| 3,323.0 |
| 3,329.0 |
| 3,322.0 |
| 3,327.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,053.0 |
| 19,889.0 |
| 19,718.0 |
| 19,653.0 |
| 19,677.0 |
| 19,617.0 |
| 19,662.0 |
| 19,668.0 |
| 11,955.0 |
| 19,738.0 |
| 11,914.0 |
| 11,679.0 |
| 11,532.0 |
| 11,445.0 |
| 11,572.0 |
| 11,595.0 |
| 11,443.0 |
| 11,644.0 |
| 11,699.0 |
| 11,731.0 |
| 11,756.0 |
| 11,927.0 |
| 2,043.0 |
| 2,117.0 |
| 2,162.0 |
| 2,197.0 |
| 2,259.0 |
| 2,315.0 |
| 2,376.0 |
| 2,457.0 |
| 2,518.0 |
| - |
| 2,738.0 |
| 702.0 |
| 685.0 |
| 679.0 |
| 678.0 |
| 733.0 |
| 759.0 |
| 763.0 |
| 841.0 |
| 893.0 |
| 912.0 |
| 929.0 |
| 983.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,400.0 |
| 1,280.0 |
| 1,315.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.0 |
| 37.0 |
| 34.0 |
| 35.0 |
| 35.0 |
| 33.0 |
| 42.0 |
| 37.0 |
| 39.0 |
| - |
| 36.0 |
| 75.0 |
| 392.0 |
| 487.0 |
| 564.0 |
| 1,135.0 |
| 1,177.0 |
| 1,272.0 |
| 1,524.0 |
| 1,559.0 |
| 1,439.0 |
| 597.0 |
| 373.0 |
| 2,450.0 |
| 2,495.0 |
| 2,479.0 |
| 2,451.0 |
| 2,520.0 |
| 2,594.0 |
| 2,427.0 |
| 2,307.0 |
| 2,359.0 |
| - |
| 670.0 |
| 585.0 |
| 879.0 |
| 974.0 |
| 1,038.0 |
| 1,638.0 |
| 1,683.0 |
| 1,754.0 |
| 2,067.0 |
| 2,118.0 |
| 1,976.0 |
| 1,135.0 |
| 912.0 |
| 29,603.0 |
| 29,555.0 |
| 29,765.0 |
| 29,393.0 |
| 29,087.0 |
| 28,969.0 |
| 29,061.0 |
| 28,637.0 |
| 28,517.0 |
| 28,599.0 |
| - |
| 27,325.0 |
| 16,718.0 |
| 16,667.0 |
| 16,597.0 |
| 16,638.0 |
| 17,383.0 |
| 17,514.0 |
| 17,426.0 |
| 17,881.0 |
| 18,033.0 |
| 17,948.0 |
| 17,142.0 |
| 17,149.0 |
| 51,183.0 |
| 49,963.0 |
| 51,308.0 |
| 50,258.0 |
| 50,222.0 |
| 53,710.0 |
| 48,841.0 |
| 48,788.0 |
| 48,074.0 |
| 47,466.0 |
| - |
| 47,152.0 |
| 35,046.0 |
| 33,793.0 |
| 33,211.0 |
| 33,172.0 |
| 31,769.0 |
| 31,702.0 |
| 31,997.0 |
| 33,654.0 |
| 34,385.0 |
| 35,355.0 |
| 35,311.0 |
| 34,332.0 |
| 3,186.0 |
| 3,003.0 |
| 3,394.0 |
| 4,121.0 |
| 5,047.0 |
| 2,920.0 |
| 4,661.0 |
| 4,960.0 |
| 2,097.0 |
| - |
| 2,881.0 |
| 2.0 |
| 989.0 |
| 901.0 |
| 900.0 |
| 537.0 |
| 501.0 |
| 501.0 |
| 2.0 |
| 1.0 |
| 501.0 |
| 501.0 |
| 501.0 |
| 5,956.0 |
| 5,694.0 |
| 6,276.0 |
| 6,086.0 |
| 6,212.0 |
| 6,825.0 |
| 7,148.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| 248.0 |
| 330.0 |
| 268.0 |
| 267.0 |
| 259.0 |
| 252.0 |
| 241.0 |
| 240.0 |
| 255.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 859.0 |
| 1,007.0 |
| 1,064.0 |
| 929.0 |
| 814.0 |
| 941.0 |
| 968.0 |
| 897.0 |
| 811.0 |
| - |
| 892.0 |
| 786.0 |
| 692.0 |
| 639.0 |
| 693.0 |
| 649.0 |
| 607.0 |
| 648.0 |
| 645.0 |
| 601.0 |
| 718.0 |
| 720.0 |
| 698.0 |
| 3,609.0 |
| 3,537.0 |
| 3,733.0 |
| 4,027.0 |
| 3,890.0 |
| 3,780.0 |
| 3,571.0 |
| 3,713.0 |
| 3,480.0 |
| 3,582.0 |
| - |
| 3,441.0 |
| 2,898.0 |
| 3,072.0 |
| 3,112.0 |
| 3,185.0 |
| 4,105.0 |
| 4,212.0 |
| 4,306.0 |
| 4,327.0 |
| 4,358.0 |
| 3,858.0 |
| 3,789.0 |
| 3,541.0 |
| 13,978.0 |
| 14,981.0 |
| 15,153.0 |
| 15,964.0 |
| 16,120.0 |
| 16,606.0 |
| 18,440.0 |
| 16,801.0 |
| 18,227.0 |
| 18,014.0 |
| 15,382.0 |
| - |
| 16,573.0 |
| 13,099.0 |
| 13,503.0 |
| 13,165.0 |
| 13,450.0 |
| 12,135.0 |
| 12,423.0 |
| 12,445.0 |
| 12,708.0 |
| 13,112.0 |
| 13,751.0 |
| 14,670.0 |
| 13,222.0 |
| 1,343.0 |
| 1,080.0 |
| 1,061.0 |
| 1,404.0 |
| 1,151.0 |
| 1,112.0 |
| 1,155.0 |
| 1,251.0 |
| 1,230.0 |
| 1,112.0 |
| 1,129.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 974.0 |
| 910.0 |
| 872.0 |
| 865.0 |
| 782.0 |
| 659.0 |
| 709.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 445.0 |
| 461.0 |
| 462.0 |
| 446.0 |
| 435.0 |
| 481.0 |
| 526.0 |
| 570.0 |
| 544.0 |
| - |
| 594.0 |
| 244.0 |
| 202.0 |
| 187.0 |
| 183.0 |
| 86.0 |
| 84.0 |
| 75.0 |
| 89.0 |
| 85.0 |
| 82.0 |
| 92.0 |
| 91.0 |
| 4,985.0 |
| 5,182.0 |
| 4,868.0 |
| 4,944.0 |
| 5,024.0 |
| 5,172.0 |
| 4,151.0 |
| 4,241.0 |
| 4,334.0 |
| - |
| 4,561.0 |
| 4,408.0 |
| 4,310.0 |
| 4,359.0 |
| 4,393.0 |
| 4,149.0 |
| 4,199.0 |
| 4,251.0 |
| 4,537.0 |
| 4,595.0 |
| 4,596.0 |
| 2,612.0 |
| 2,915.0 |
| 9,396.0 |
| 9,475.0 |
| 9,688.0 |
| 9,444.0 |
| 9,256.0 |
| 9,119.0 |
| 9,453.0 |
| 8,059.0 |
| 8,208.0 |
| 8,399.0 |
| - |
| 7,188.0 |
| 6,532.0 |
| 6,349.0 |
| 6,475.0 |
| 6,433.0 |
| 5,740.0 |
| 5,798.0 |
| 5,916.0 |
| 6,259.0 |
| 6,343.0 |
| 6,365.0 |
| 4,221.0 |
| 4,582.0 |
| 20,881.0 |
| 19,470.0 |
| 19,683.0 |
| 19,422.0 |
| 19,726.0 |
| 22,070.0 |
| 18,463.0 |
| 17,048.0 |
| 17,183.0 |
| 19,850.0 |
| - |
| 18,585.0 |
| 10,512.0 |
| 9,338.0 |
| 9,463.0 |
| 9,421.0 |
| 8,639.0 |
| 8,697.0 |
| 8,814.0 |
| 9,670.0 |
| 9,753.0 |
| 9,775.0 |
| 7,631.0 |
| 7,991.0 |
| 35,862.0 |
| 34,623.0 |
| 35,647.0 |
| 35,118.0 |
| 35,916.0 |
| 40,101.0 |
| 34,863.0 |
| 35,275.0 |
| 35,197.0 |
| 35,232.0 |
| - |
| 35,158.0 |
| 23,611.0 |
| 22,841.0 |
| 22,628.0 |
| 22,871.0 |
| 21,190.0 |
| 21,510.0 |
| 21,557.0 |
| 22,378.0 |
| 22,865.0 |
| 23,526.0 |
| 22,301.0 |
| 21,213.0 |
| 3,194.0 |
| 3,152.0 |
| 3,124.0 |
| 3,082.0 |
| 3,050.0 |
| 3,015.0 |
| 3,039.0 |
| 2,999.0 |
| 2,959.0 |
| 2,937.0 |
| - |
| 2,865.0 |
| 2,872.0 |
| 2,796.0 |
| 2,762.0 |
| 2,819.0 |
| 2,756.0 |
| 2,740.0 |
| 2,730.0 |
| 2,657.0 |
| 2,588.0 |
| 2,548.0 |
| 2,467.0 |
| 2,415.0 |
| 33,869.0 |
| 33,498.0 |
| 32,812.0 |
| 32,294.0 |
| 31,983.0 |
| 31,633.0 |
| 30,909.0 |
| 30,291.0 |
| 29,781.0 |
| - |
| 28,115.0 |
| 26,444.0 |
| 25,546.0 |
| 25,049.0 |
| 24,543.0 |
| 24,213.0 |
| 23,687.0 |
| 23,204.0 |
| 22,143.0 |
| 21,615.0 |
| 21,127.0 |
| 20,631.0 |
| 20,142.0 |
| (1,920.0) |
| (3,447.0) |
| (3,578.0) |
| (3,550.0) |
| (3,855.0) |
| (4,127.0) |
| (4,471.0) |
| (4,219.0) |
| (3,531.0) |
| (3,476.0) |
| (3,683.0) |
| - |
| (3,558.0) |
| (2,820.0) |
| (2,922.0) |
| (3,262.0) |
| (3,387.0) |
| (2,960.0) |
| (2,939.0) |
| (3,283.0) |
| (3,092.0) |
| (3,216.0) |
| (2,932.0) |
| (1,337.0) |
| (1,104.0) |
| 18,585.0 |
| 17,893.0 |
| 17,805.0 |
| 17,809.0 |
| 17,809.0 |
| 17,358.0 |
| 17,346.0 |
| 17,379.0 |
| 17,283.0 |
| - |
| 15,910.0 |
| 15,543.0 |
| 14,950.0 |
| 14,448.0 |
| 14,156.0 |
| 13,491.0 |
| 13,386.0 |
| 12,392.0 |
| 10,914.0 |
| 9,949.0 |
| 9,396.0 |
| 9,233.0 |
| 8,816.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,321.0 |
| 15,340.0 |
| 15,661.0 |
| 15,140.0 |
| 14,306.0 |
| 13,609.0 |
| 13,978.0 |
| 13,513.0 |
| 12,877.0 |
| 12,234.0 |
| - |
| 11,994.0 |
| 11,435.0 |
| 10,952.0 |
| 10,583.0 |
| 10,301.0 |
| 10,579.0 |
| 10,192.0 |
| 10,440.0 |
| 11,276.0 |
| 11,520.0 |
| 11,829.0 |
| 13,010.0 |
| 13,119.0 |
| 15,661.0 |
| 15,140.0 |
| 14,306.0 |
| 13,609.0 |
| 13,978.0 |
| 13,513.0 |
| 12,877.0 |
| 12,234.0 |
| - |
| 11,994.0 |
| 11,435.0 |
| 10,952.0 |
| 10,583.0 |
| 10,301.0 |
| 10,579.0 |
| 10,192.0 |
| 10,440.0 |
| 11,276.0 |
| 11,520.0 |
| 11,829.0 |
| 13,010.0 |
| 13,119.0 |
| 10,174.0 |
| 11,903.0 |
| 12,291.0 |
| 12,668.0 |
| 11,028.0 |
| 12,676.0 |
| 13,233.0 |
| 12,875.0 |
| - |
| 12,416.0 |
| 999.0 |
| 2,122.0 |
| 1,721.0 |
| 1,554.0 |
| 1,537.0 |
| 1,493.0 |
| 614.0 |
| (619.0) |
| (1,001.0) |
| (477.0) |
| (1,194.0) |
| 69.0 |
| 5,255.0 |
| 5,579.0 |
| 4,745.0 |
| 4,529.0 |
| 6,301.0 |
| 2,979.0 |
| 1,924.0 |
| 1,543.0 |
| 3,485.0 |
| - |
| 3,254.0 |
| 5,229.0 |
| 3,623.0 |
| 3,449.0 |
| 3,084.0 |
| 2,251.0 |
| 1,765.0 |
| 2,126.0 |
| 3,065.0 |
| 3,240.0 |
| 3,656.0 |
| 3,499.0 |
| 3,961.0 |
| 15,661.0 |
| 15,140.0 |
| 14,306.0 |
| 13,609.0 |
| 13,978.0 |
| 13,513.0 |
| 12,877.0 |
| 12,234.0 |
| - |
| 11,994.0 |
| 11,435.0 |
| 10,952.0 |
| 10,583.0 |
| 10,301.0 |
| 10,579.0 |
| 10,192.0 |
| 10,440.0 |
| 11,276.0 |
| 11,520.0 |
| 11,829.0 |
| 13,010.0 |
| 13,119.0 |
| (6,675.0) |
| (6,509.0) |
| (6,911.0) |
| (7,609.0) |
| (8,303.0) |
| (8,014.0) |
| (8,480.0) |
| (9,242.0) |
| (9,952.0) |
| - |
| (10,482.0) |
| (1,181.0) |
| (1,412.0) |
| (1,628.0) |
| (1,822.0) |
| (1,726.0) |
| (2,162.0) |
| (1,766.0) |
| (1,209.0) |
| (1,072.0) |
| (814.0) |
| 325.0 |
| 209.0 |