Name: GDDY Income Statement - Godaddy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GDDY - Godaddy Inc.

USD | NYSE | Technology

GDDY Income Statement - Godaddy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,266.9	1,273.9	1,265.3	1,217.6	1,194.3	1,192.6	1,147.6	1,124.5	1,108.5	1,100.3	1,069.7	1,048.1	1,036.0	1,039.9	1,033.2	1,015.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	5,023.7	4,951.1	4,573.2	4,254.1	4,091.3	3,815.7	3,316.7	2,988.1	2,660.1	2,231.9	1,847.9	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	775.5	657.8	565.9	518.4	473.9
Gross Profit	-	-	-	-	-	-	-	-	-	1,456.4	1,190.1	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,190.5	1,127.3	893.5	547.4	498.8	382.1	272.2	202.6	149.6	66.9	50.1	(31.0)	(61.9)	(131.9)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	211.8	145.0	(171.5)	(971.8)	3.6	10.8	(1.3)	(12.0)	(9.0)	(18.9)	0.4	(0.2)	(2.8)	(1.1)
Net Income From Continuing Ops
Per Share
EPS Basic	6.51	6.34	6.63	9.27	-	-	-	-	-	-	-	-	-	-
EPS Diluted
Supplementary Data
EBITDA	1,300.5	1,243.9	1,028.8	718.7	693.4	581.7	474.9	412.3	383.7	272.7	210.2	127.8	90.9	8.7
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	91.0	103.6	91.3	96.9	97.1	112.1	94.8	95.6	91.7	95.6	91.6	92.7	94.1	98.6	101.6	94.7	90.6
Depreciation & Amortization	24.2	26.8	28.4	30.6	30.8	32.2	32.8	33.1	37.2	38.7	40.6	43.5	48.5	49.5	48.5	48.4
Amortization of Intangibles	14.8	16.3	17.3	19.2	18.9	19.2	19.6	19.2	20.5	22.1	24.0	26.1	32.7	32.2	31.8	31.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	956.4	956.9	968.6	951.3	947.0	937.0	893.8	916.3	932.6	910.4	902.6	928.5	965.2	905.0	903.5	890.9

Operating Income
Operating Income	310.5	317.0	296.7	266.3	247.3	255.6	253.8	208.2	175.9	189.9	167.1	119.6	70.8	134.9	129.7	124.6	109.6	124.8	131.3	88.0	38.0	92.5	92.4	22.9	64.4	73.5	91.4	18.9	18.8	41.8	37.5	43.5	26.8	23.0	32.1	6.1	5.7	17.9	21.2	9.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	37.8	37.2	38.3	38.3	37.2	38.1	39.4	39.5	41.3	43.6	44.0	45.6	45.8	42.2	35.6	34.9	33.6	32.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	9.2	12.7	8.6	11.1	9.9	10.3	6.6	8.3	9.6	1.2	6.3	6.8	22.6	6.8	3.1	(1.2)	(1.1)
Pre-Tax Income	281.9	293.9	267.0	239.1	220.0	226.3	221.0	174.9	143.2	147.5	127.9	80.8	47.6	95.9	97.2	88.5

Tax & Net
Income Tax Expense	67.3	48.8	56.5	39.2	0.5	27.7	30.5	28.6	(258.3)	(966.6)	(3.1)	(2.3)	0.2	2.1	(2.8)	(2.0)	6.3	4.1	(0.1)	7.6	(0.8)	(5.4)	4.6	0.9	(1.4)	(4.6)	(2.7)	(0.8)	(3.9)	(6.6)	(0.9)	(1.2)	(0.3)	(12.3)	(3.0)	(4.6)	1.0	0.3	(0.9)	(0.4)
Net Income From Continuing Ops	214.6	245.1	210.5	199.9	219.5	198.6	190.5	146.3	401.5	1,114.1	131.0	83.1	47.4	93.8	100.0	90.5	68.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	214.6	245.1	210.5	199.9	219.5	198.6	190.5	146.3	401.5	1,114.1	131.0	83.1	47.4	93.8	100.0	90.5	68.6
Net Income Attributable To Parent	214.6	245.1	210.5	199.9	219.5	198.6	190.5	146.3	401.5	1,113.9	130.7	82.9	47.3	93.6	99.8	90.4
Less: Minority Interest	-	-	-	-	-	0.0	0.0	0.0	0.0	0.2	0.3	0.2	0.1	0.2	0.2	0.1	0.2	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	214.6	245.1	210.5	199.9	219.5	198.6	190.5	146.3	401.5	1,113.9	130.7	82.9	47.3	93.6	99.8

Per Share
EPS Basic	1.61	-	1.53	1.44	1.55	-	1.36	1.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.06	-
EPS Diluted	1.60	-	1.51	1.41	1.51	-	1.32	1.01	-	-	-	-	-	-	-	-	-	-
Shares Basic	133.6	-	137.2	138.7	141.7	-	140.5	141.3	-	-	-	-	-	-	-	-	-	-
Shares Diluted	134.3	-	139.1	141.4	145.2	-	144.1	144.6	-	-	-	-	-	-	-	-	-	-

Supplementary Data
EBITDA	334.7	343.8	325.1	296.9	278.1	287.8	286.6	241.3	213.1	228.6	207.7	163.1	119.3	184.4	178.2	173.0	157.8	174.7	182.0	138.0	87.0	-	-	-	116.6	-	-	-	76.0	-	-	-	84.6	81.7	92.1	61.6	37.3	56.4	64.6	49.0
EBIT	310.5	317.0	296.7	266.3	247.3	255.6	253.8	208.2	175.9	189.9	167.1	119.6	70.8	134.9	129.7	124.6	109.6	124.8	131.3