Name: GDRX Income Statement - Goodrx Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GDRX - Goodrx Holdings. Inc.

USD | NASDAQ | Technology

GDRX Income Statement - Goodrx Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19
Revenues
Revenues	194.0	194.8	196.0	203.1	203.0	198.6	195.3	200.6	197.9	196.6	180.0	189.7	184.0	184.1	187.3	191.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	787.9	796.9	792.3	750.3	766.6	745.4	550.7	388.2	249.5
Cost of Revenue	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	120.1	121.0	123.7	135.8	143.1	125.9	61.8	29.3	43.9
Selling General & Administrative	-	-	-	-
Operating Income
Operating Income	78.1	87.5	65.8	(27.0)	1.7	13.4	(275.7)	139.7	77.3
Non-Operating
Interest Income	8.4	10.9	23.3	32.2	9.3	0.1	0.2	0.7	0.2
Interest Expense	41.7	42.6	52.9	56.7	34.2
Tax & Net
Income Tax Expense	25.0	26.1	15.1	(46.7)	9.6	15.1	(9.8)	16.9	8.6
Net Income From Continuing Ops	20.6	30.4	16.4	(8.9)
Per Share
EPS Basic	0.06	0.09	0.04	(0.02)	(0.08)	(0.06)	(1.07)	0.19	0.12
EPS Diluted	0.06	0.09	0.04	(0.02)	(0.08)
Supplementary Data
EBITDA	164.2	172.7	135.4	80.7	55.9	47.9	(257.3)	153.2	87.1
EBIT	78.1	87.5	65.8	(27.0)	1.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	30.2	28.9	31.0	29.9	31.1	31.7	30.1	30.9	31.0	32.0	39.6	31.3	32.9	36.8	35.9	35.4	35.0	35.1	35.1	29.6	26.2	23.7	15.8	12.0	10.3	-	7.8	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	81.1	78.6	83.5	84.9	84.5	93.8	89.9	93.5	90.0	93.8	91.6	77.4	78.5	84.1	86.2	94.3	93.0
General & Administrative	26.8	23.9	32.0	28.4	29.6	23.5	25.6	27.6	41.1	30.4	35.3	30.2	29.6	28.6	49.5	34.7	31.9
Depreciation & Amortization	21.8	23.1	21.4	19.7	20.9	19.1	17.5	17.0	15.9	43.6	33.0	16.1	14.9	15.5	14.0	13.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	180.0	172.1	181.4	176.3	179.6	180.4	174.8	180.7	190.5	214.9	218.3	171.4	172.7	182.4	203.0	195.8

Operating Income
Operating Income	14.0	22.7	14.6	26.8	23.4	18.2	20.4	19.9	7.4	(18.3)	(38.3)	18.3	11.3	1.7	(15.7)	(4.0)	19.8	11.8	7.0	(0.4)	(5.0)	(299.4)	(61.7)	41.7	43.7	-	37.8	-	-

Non-Operating
Interest Income	1.4	1.9	2.3	2.8	3.9	4.6	4.8	6.3	7.6	8.5	8.6	7.8	7.2	5.4	2.9	0.9	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-	0.3	-	-
Interest Expense	9.8	10.4	10.8	10.7	10.6	11.4	12.4	14.6	14.6	14.8	14.7	14.1	13.1	11.9	9.5	7.0	5.9	5.9
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(8.4)	(8.5)	(8.5)	(7.2)	(6.7)	(6.8)	(12.3)	(8.2)	(7.1)	(6.3)	(8.3)	(6.2)	(7.7)	(6.5)	(6.6)	(6.1)	(5.8)
Pre-Tax Income	5.6	14.2	6.1	19.6	16.7	11.4	8.1	11.6	0.3	(24.6)	(46.6)	12.1	3.6	(4.7)	(22.3)	(10.2)	13.9

Tax & Net
Income Tax Expense	4.5	8.8	5.0	6.7	5.6	4.7	4.1	5.0	1.3	1.2	(8.1)	(46.7)	6.9	(2.8)	19.5	(8.7)	1.7	45.8	19.2	(37.3)	(12.6)	(7.4)	(17.9)	7.7	7.8	-	5.7	-	-
Net Income From Continuing Ops	1.2	5.4	1.1	12.8	11.1	6.7	4.0	6.7	(1.0)	(25.9)	(38.5)	58.8	(3.3)	(2.0)	(41.7)	(1.4)	12.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1.2	5.4	1.1	12.8	11.1	6.7	4.0	6.7	(1.0)	(25.9)	(38.5)	58.8	(3.3)	(2.0)	(41.7)	(1.4)	12.3
Net Income Attributable To Parent	1.2	5.4	1.1	12.8	11.1	6.7	4.0	6.7	(1.0)	(25.9)	(38.5)	58.8	(3.3)	(2.0)	(41.7)	(1.4)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1.2	5.4	1.1	12.8	11.1	6.7	4.0	6.7	(1.0)	(25.9)	(38.5)	58.8	(3.3)	(2.0)	(41.7)

Per Share
EPS Basic	0.00	-	0.00	0.04	0.03	-	0.01	0.02	0.00	-	(0.09)	0.14	(0.01)	-	(0.10)	0.00	0.03	-	(0.04)	0.08	0.00	-	(0.21)	0.08	0.08	-	0.06	-	-
EPS Diluted	0.00	-	0.00	0.04	0.03	-	0.01	0.02	0.00	-	(0.09)	0.14	(0.01)	-	(0.10)	0.00	0.03	-
Shares Basic	340.5	-	346.8	356.6	379.2	-	379.7	376.3	390.0	-	413.4	412.2	412.4	-	413.0	412.1	414.7	-
Shares Diluted	341.4	-	347.8	357.2	379.7	-	388.5	384.7	390.0	-	413.4	414.3	412.4	-	413.0	412.1	427.4	-

Supplementary Data
EBITDA	35.8	45.8	36.1	46.5	44.3	37.3	37.9	36.8	23.3	25.3	(5.3)	34.4	26.2	17.3	(1.8)	9.3	31.1	22.4	17.2	8.0	0.4	(295.0)	(56.5)	46.3	48.0	-	41.5	-	-
EBIT	14.0	22.7	14.6	26.8	23.4	18.2	20.4	19.9	7.4	(18.3)	(38.3)	18.3	11.3	1.7	(15.7)	(4.0)	19.8	11.8	7.0