| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,072.8 | 994.8 | 1,134.7 | 1,078.4 | 1,016.7 | 613.2 | 1,164.9 | 1,371.0 | 1,205.8 | 265.1 | 1,330.3 | 1,308.9 | 1,271.0 | 1,495.8 | 1,622.1 | 1,667.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 4,280.7 | 4,354.9 | 4,175.3 | 6,349.5 | 5,556.1 | 4,515.0 | 4,595.0 | 3,873.8 | 3,638.2 | 3,323.6 | 3,616.7 | 4,239.1 | 4,219.9 | 4,129.5 | 4,248.2 | 3,461.8 | 2,792.2 | 3,790.5 |
| Cost of Revenue | 3,325.3 | 3,455.8 | 3,246.7 | 5,064.1 | 4,463.1 | 3,600.3 | 3,635.1 | 3,084.9 | 2,923.5 | 2,638.7 | 2,946.9 | 3,428.1 | 3,387.7 | 3,350.0 | 3,449.9 | 2,760.4 | 2,292.6 | |
| Gross Profit | 955.4 | 899.1 | 928.6 | 1,285.4 | 1,093.0 | 914.7 | 959.9 | 788.9 | 714.7 | 684.9 | 669.8 | 811.0 | 832.2 | 779.5 | 798.3 | 701.4 | 499.6 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 425.8 | 337.8 | 426.8 | 621.2 | 585.2 | 304.9 | 399.1 | 370.5 | 299.5 | 225.6 | 192.8 | 249.3 | 341.6 | 281.0 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 96.6 | 22.2 | 98.1 | 137.1 | 69.6 | 63.3 | 70.7 | 73.3 | 67.2 | 66.5 | 48.4 | 115.0 | 98.8 | 61.1 | 67.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 599.1 | 657.4 | 837.8 | 819.6 | 547.4 | 605.2 | 497.4 | 420.0 | 353.3 | 327.4 | 405.1 | 499.2 | 436.6 | 474.5 | 437.0 | ||
| 1,564.3 |
| 1,578.2 |
| 1,490.8 |
| 1,340.6 |
| 1,146.5 |
| 1,161.3 |
| 1,083.0 |
| 1,158.3 |
| 1,112.4 |
| 1,232.1 |
| 1,252.6 |
| 1,213.3 |
| 897.0 |
| 987.7 |
| 1,012.1 |
| 968.3 |
| 905.7 |
| 968.1 |
| 961.8 |
| 887.4 |
| 820.9 |
| 867.6 |
| 845.0 |
| 839.6 |
| Cost of Revenue | 825.8 | 792.2 | 877.4 | 829.9 | 817.3 | 450.7 | 920.0 | 1,100.9 | 984.2 | 206.9 | 1,023.3 | 997.1 | 1,019.4 | 1,185.7 | 1,275.2 | 1,328.6 | 1,274.6 | 1,282.1 | 1,172.0 | 1,074.7 | 934.3 | 929.6 | 863.3 | 917.6 | 889.8 | 973.1 | 973.2 | 964.6 | 724.2 | 782.9 | 795.0 | 773.0 | 734.0 | 785.7 | 774.7 | 705.5 | 657.6 | 684.2 | 668.5 | 665.9 |
| Gross Profit | 247.0 | 202.6 | 257.3 | 248.5 | 199.4 | 162.5 | 244.9 | 270.1 | 221.6 | 58.2 | 307.0 | 311.8 | 251.6 | 310.1 | 346.9 | 338.7 | 289.7 | 296.1 | 318.8 | 265.9 | 212.2 | 231.7 | 219.7 | 240.7 | 222.6 | 259.0 | 279.4 | 248.7 | 172.8 | 204.8 | 217.1 | 195.3 | 171.7 | 182.4 | 187.1 | 181.9 | 163.3 | 183.4 | 176.5 | 173.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 191.7 | 146.1 | 157.0 | 159.9 | 160.2 | 124.1 | 152.8 | 167.2 | 145.8 | 98.0 | 135.7 | 137.2 | 139.4 | 140.4 | 141.6 | 147.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 60.3 | - | - | 67.5 | 67.9 | 67.1 | 65.9 | 60.4 | 61.2 | 57.7 | 56.6 | 55.1 | 51.2 | 51.4 | 54.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 35.4 | 256.6 | 73.1 | 60.7 | 34.1 | 34.1 | 136.7 | 98.1 | 68.9 | (66.3) | 155.6 | 181.1 | 156.4 | 153.4 | 205.7 | 190.1 | 72.0 | 141.5 | 173.1 | 200.6 | 70.0 | 91.8 | 61.9 | 72.0 | 79.2 | 115.7 | 125.6 | 90.6 | 67.2 | 103.3 | 114.0 | 87.7 | 65.5 | 61.9 | 90.5 | 81.5 | 65.6 | 53.6 | 71.6 | 82.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 0.4 | 0.2 | 0.7 | 0.1 | 0.8 | 1.0 | 0.9 | 0.7 | 0.5 | 0.5 | 0.9 | 0.3 | 0.5 | 1.8 | 1.6 | 0.7 | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.4) | (4.4) | (2.8) | (0.2) | (0.9) | (0.6) | (0.8) | 0.4 | (9.1) | (1.6) | (3.4) | (2.9) | (3.3) | (4.0) | (7.3) | 4.4 | (2.0) | |||||||||||||||||||||||
| Pre-Tax Income | 21.8 | 241.6 | 55.8 | 45.0 | 17.3 | 60.7 | 117.1 | 68.3 | 35.6 | (15.6) | 126.9 | 154.8 | 130.3 | 132.5 | 184.4 | 155.9 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.9 | 58.9 | 11.8 | 20.0 | 6.8 | 9.9 | 33.5 | 17.0 | (38.2) | (9.8) | 31.1 | 39.1 | 37.7 | 31.7 | 39.9 | 29.9 | 35.6 | 13.1 | 33.1 | 17.3 | 6.1 | 18.5 | 6.9 | 26.5 | 11.4 | 12.4 | 26.8 | 11.5 | 20.0 | 42.1 | 25.7 | 21.1 | (15.6) | 5.2 | 27.2 | 23.0 | 11.8 | 28.3 | 3.5 | 28.7 |
| Net Income From Continuing Ops | 16.3 | 182.9 | 44.7 | 25.1 | 11.3 | 51.8 | 84.5 | 52.0 | 74.3 | (5.3) | 96.7 | 116.0 | 93.1 | 102.6 | 146.1 | 126.7 | 18.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | 0.0 | (2.0) | 24.7 | 21.3 | 15.4 | - | 9.1 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 16.3 | 180.9 | 69.4 | 46.4 | 26.7 | 75.6 | 93.6 | 52.0 | 74.3 | 73.3 | 96.7 | 116.0 | 93.1 | 102.6 | 146.1 | 126.7 | 18.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 12.6 | 174.6 | 64.0 | 39.9 | 22.0 | 70.1 | 87.1 | 44.4 | 67.2 | 67.8 | 90.3 | 111.2 | 89.9 | 99.5 | 141.8 | 125.1 | ||||||||||||||||||||||||
| Less: Minority Interest | 3.7 | 6.3 | 5.4 | 6.5 | 4.7 | 5.5 | 6.5 | 7.6 | 7.1 | 5.5 | 6.4 | 4.8 | 3.2 | 3.1 | 4.3 | 1.6 | 8.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 12.6 | 174.6 | 64.0 | 39.9 | 22.0 | 70.1 | 87.1 | 44.4 | 67.2 | 67.8 | 90.3 | 111.2 | 89.9 | 99.5 | 141.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 316.9 | - | - | 101.6 | 102.0 | 203.8 | 164.0 | 129.3 | (5.1) | 213.3 | 237.7 | 211.5 | 204.6 | 257.1 | 244.7 | 131.4 | 199.7 | 231.2 | 259.4 | 129.3 | 151.9 | 121.8 | 133.2 | 140.5 | 175.0 | 185.6 | 146.1 | 98.5 | 133.7 | 146.4 | 120.1 | 97.2 | 93.0 | 118.2 | 112.5 | 96.3 | 85.5 | 103.1 | 114.8 |
| EBIT | 35.4 | 256.6 | 73.1 | 60.7 | 34.1 | 34.1 | 136.7 | 98.1 | 68.9 | (66.3) | 155.6 | 181.1 | 156.4 | 153.4 | 205.7 | 190.1 | 72.0 | 141.5 | 173.1 | |||||||||||||||||||||
| 3,085.7 |
| 704.8 |
| - |
| - |
| - |
| Selling General & Administrative | 654.7 | 589.9 | 510.3 | 581.0 | 565.9 | 516.0 | 507.4 | 397.2 | 379.7 | 376.8 | 413.2 | 496.7 | 477.3 | 469.8 | 449.2 | 365.1 | 267.6 | 339.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 261.3 | 230.6 | 216.6 | 234.4 | 242.5 | 206.1 | 126.9 | 120.5 | 127.7 | 134.6 | 155.8 | 157.6 | 155.6 | 144.3 | 116.0 | 102.6 | 106.4 |
| Amortization of Intangibles | - | 90.0 | 70.3 | 58.2 | 66.9 | 69.1 | 53.2 | 15.2 | 13.5 | 16.8 | 18.4 | 22.0 | 21.2 | 21.1 | 18.6 | 14.4 | 11.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 330.2 |
| 321.0 |
| 199.9 |
| 382.3 |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 76.0 | 65.5 | 53.6 | 49.6 |
| Income From Equity Investments | 1.4 | 3.1 | 2.2 | 5.4 | 4.2 | 1.5 | 2.9 | 3.0 | 2.0 | 0.8 | 0.8 | 1.9 | 2.9 | 1.3 | 4.8 | 3.6 | (0.4) | 1.7 |
| Other Non-Operating Income | (7.8) | (10.1) | (11.2) | (8.9) | (4.8) | (2.7) | (2.6) | (18.4) | (12.0) | (9.0) | (3.2) | (9.5) | (13.1) | (7.7) | (14.1) | - | - | - |
| Pre-Tax Income | 364.2 | 281.7 | 396.4 | 525.7 | 478.6 | 186.1 | 262.0 | 299.8 | 200.3 | 141.2 | 114.8 | 158.0 | 243.4 | 183.4 | 240.1 | 248.4 | 138.3 | 323.9 |
| 43.5 |
| 24.1 |
| 78.2 |
| Net Income From Continuing Ops | 269.0 | 262.6 | 300.5 | 394.0 | 413.2 | 124.3 | 194.2 | 229.5 | 135.1 | 75.5 | 67.2 | 44.9 | 147.5 | 123.6 | 177.6 | 208.5 | 113.8 | 247.4 |
| Net Income From Discontinued Ops | 44.0 | 32.9 | 78.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 313.0 | 295.5 | 379.1 | 394.0 | 413.2 | 124.3 | 194.2 | 229.5 | 135.1 | 75.5 | 67.2 | 44.9 | 147.5 | 123.6 | 177.6 | 208.5 | 113.8 | 247.4 |
| Net Income Attributable To Parent | 291.1 | 268.8 | 359.2 | 376.7 | 390.7 | 108.8 | 171.0 | 209.4 | 118.6 | 74.9 | 71.9 | 91.5 | 144.7 | 118.1 | 174.7 | 202.8 | 110.6 | 241.7 |
| Less: Minority Interest | 21.9 | 26.7 | 19.9 | 17.3 | 22.5 | 15.5 | 23.2 | 20.1 | 16.5 | 0.6 | (4.7) | (46.6) | 2.8 | 5.5 | 2.9 | 5.7 | 3.2 | 5.6 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 291.1 | 268.8 | 359.2 | 376.7 | 390.7 | 108.8 | 171.0 | 209.4 | 118.6 | 74.9 | 71.9 | 91.5 | 144.7 | 118.1 | 174.7 | 202.8 | 110.6 | 241.7 |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 302.5 |
| 488.7 |
| EBIT | 425.8 | 337.8 | 426.8 | 621.2 | 585.2 | 304.9 | 399.1 | 370.5 | 299.5 | 225.6 | 192.8 | 249.3 | 341.6 | 281.0 | 330.2 | 321.0 | 199.9 | 382.3 |
| 151.6 |
| 142.2 |
| 142.6 |
| 146.8 |
| 134.3 |
| 139.1 |
| 120.4 |
| 121.1 |
| 135.4 |
| 130.4 |
| 138.9 |
| 140.0 |
| 98.1 |
| 91.5 |
| 99.4 |
| 102.7 |
| 103.6 |
| 93.5 |
| 92.6 |
| 97.0 |
| 96.6 |
| 96.5 |
| 92.6 |
| 94.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.4 |
| 58.2 |
| 58.1 |
| 58.8 |
| 59.3 |
| 60.1 |
| 59.9 |
| 61.2 |
| 61.3 |
| 59.3 |
| 60.0 |
| 55.5 |
| 31.3 |
| 30.4 |
| 32.4 |
| 32.4 |
| 31.7 |
| 31.1 |
| 27.7 |
| 31.0 |
| 30.7 |
| 31.9 |
| 31.5 |
| 32.0 |
| - |
| - |
| - |
| - |
| 17.0 |
| 17.2 |
| 17.4 |
| 17.5 |
| 17.7 |
| 17.1 |
| 14.7 |
| 3.7 |
| 3.7 |
| 3.8 |
| 3.9 |
| 3.8 |
| 3.5 |
| 3.1 |
| 3.1 |
| 3.8 |
| 4.1 |
| 4.2 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.1 |
| 2.1 |
| 0.3 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.2 |
| 0.5 |
| 2.2 |
| 0.1 |
| 0.1 |
| 1.2 |
| 1.0 |
| 0.8 |
| 0.0 |
| 1.7 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.0 |
| (2.6) |
| 0.6 |
| (2.8) |
| 0.0 |
| 0.8 |
| (1.1) |
| (1.1) |
| (1.3) |
| (1.6) |
| 1.1 |
| (2.3) |
| 0.2 |
| (3.4) |
| (4.8) |
| (2.5) |
| (7.7) |
| (3.8) |
| (1.4) |
| (3.2) |
| (3.6) |
| (1.6) |
| (2.7) |
| (1.7) |
| 52.9 |
| 121.9 |
| 149.4 |
| 171.0 |
| 36.3 |
| 66.2 |
| 31.0 |
| 41.6 |
| 47.3 |
| 81.7 |
| 92.1 |
| 32.5 |
| 55.7 |
| 86.4 |
| 96.7 |
| 72.2 |
| 44.5 |
| 43.2 |
| 74.4 |
| 62.9 |
| 19.8 |
| 34.8 |
| 49.1 |
| 61.2 |
| 109.9 |
| 118.4 |
| 154.0 |
| 30.9 |
| 48.0 |
| 24.4 |
| 15.8 |
| 36.1 |
| 69.8 |
| 67.5 |
| 21.1 |
| 35.8 |
| 45.5 |
| 72.0 |
| 51.9 |
| 60.1 |
| 39.7 |
| 47.5 |
| 39.9 |
| 8.0 |
| 6.5 |
| 46.4 |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.9 |
| 118.4 |
| 154.0 |
| 30.9 |
| 48.0 |
| 24.4 |
| 15.8 |
| 36.1 |
| 69.8 |
| 67.5 |
| 21.1 |
| 35.8 |
| 45.5 |
| 72.0 |
| 51.9 |
| 60.1 |
| 39.7 |
| 47.5 |
| 39.9 |
| 8.0 |
| 6.5 |
| 46.4 |
| 32.5 |
| 10.3 |
| 104.5 |
| 113.0 |
| 149.8 |
| 23.4 |
| 44.4 |
| 20.7 |
| 11.4 |
| 32.3 |
| 65.0 |
| 62.7 |
| 13.6 |
| 29.7 |
| 40.1 |
| 67.7 |
| 45.1 |
| 56.5 |
| 33.3 |
| 43.9 |
| 36.0 |
| 5.4 |
| 8.5 |
| 46.1 |
| 31.4 |
| 5.4 |
| 5.4 |
| 4.2 |
| 7.5 |
| 3.6 |
| 3.7 |
| 4.4 |
| 3.8 |
| 4.8 |
| 4.8 |
| 7.5 |
| 6.1 |
| 5.4 |
| 4.3 |
| 6.8 |
| 3.6 |
| 6.4 |
| 3.6 |
| 3.9 |
| 2.6 |
| (2.0) |
| 0.3 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.1 |
| 10.3 |
| 104.5 |
| 113.0 |
| 149.8 |
| 23.4 |
| 44.4 |
| 20.7 |
| 11.4 |
| 32.3 |
| 65.0 |
| 62.7 |
| 13.6 |
| 29.7 |
| 40.1 |
| 67.7 |
| 45.1 |
| 56.5 |
| 33.3 |
| 43.9 |
| 36.0 |
| 5.4 |
| 8.5 |
| 46.1 |
| 31.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 200.6 |
| 70.0 |
| 91.8 |
| 61.9 |
| 72.0 |
| 79.2 |
| 115.7 |
| 125.6 |
| 90.6 |
| 67.2 |
| 103.3 |
| 114.0 |
| 87.7 |
| 65.5 |
| 61.9 |
| 90.5 |
| 81.5 |
| 65.6 |
| 53.6 |
| 71.6 |
| 82.8 |