| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 252.2 | 42.8 | 32.8 | - |
| Restricted Cash | 115.3 | 28.4 | 30.8 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 252.2 | 42.8 | 32.8 | - |
| Receivables | ||||
| Accounts Receivable | 30.9 | 65.4 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 52.1 | 37.1 | - | - |
| Other Current Assets | 4.2 | 6.1 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 68.0 | 62.4 | - | - |
| Accumulated Depreciation | 52.9 | 45.2 | - | - |
| Property,Plant & Equipment Net | 15.1 | 17.2 | - | |
| Current Liabilities | ||||
| Accounts Payable | 2.6 | 17.6 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 6.0 | 0.0 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 20.6 | 20.2 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 2,583.7 | 662.1 | - | - |
| Retained Earnings | (2,043.3) | (1,460.4) | - | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 365.8 | 39.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 215.6 | 252.2 | 487.5 | - | 39.2 | 42.8 | 38.6 | - | - | - |
| Restricted Cash | 103.7 | 115.3 | 87.7 | - | 44.2 | 28.4 | 21.3 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 215.6 | 252.2 | 487.5 | - | 39.2 | 42.8 | 38.6 | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 32.5 | 30.9 | 84.2 | - | - | 65.4 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 43.0 | 52.1 | 26.9 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 70.1 | 68.0 | 66.1 | - | - | 62.4 | - | - | - | - |
| Accumulated Depreciation | 55.2 | 52.9 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.0 | 2.6 | 5.4 | - | - | 17.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18.8 | 20.6 | 20.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,607.6 | 2,583.7 | 2,549.1 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 1,606.3 | 1,387.8 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 139.8 | 162.1 | - | - |
| Operating Lease Right Of Use Assets | 18.6 | 14.5 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 40.7 | 26.9 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,801.8 | 1,593.9 | - | - |
| Operating Lease Liabilities Current | 6.8 | 4.7 | - | - |
| Accrued Expenses | 55.5 | 38.9 | - | - |
| Other Current Liabilities | 21.5 | 38.4 | - | - |
| Total Current Liabilities | 1,240.4 | 1,348.8 | - | - |
| - |
| Deferred Tax Liabilities | 0.0 | 7.4 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 20.6 | 506.1 | - | - |
| Total Liabilities | 1,261.0 | 1,854.9 | - | - |
| - |
| Accumulated Other Comprehensive Income | 0.9 | 3.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 540.9 | (795.4) | (644.3) | (491.1) |
| Total Equity | 540.9 | (795.4) | (644.3) | (491.1) |
| Book Value | 540.9 | (795.4) | (644.3) | (491.1) |
| Tangible Book Value | 401.1 | (957.5) | - | - |
| - |
| 37.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | 4.9 | 4.2 | 15.9 | - | - | 8.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,334.5 | 1,606.3 | 2,142.2 | - | - | 1,387.8 | - | - | - | - |
| 51.3 |
| - |
| - |
| 45.2 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 14.9 | 15.1 | 14.8 | - | - | 17.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 134.2 | 139.8 | 145.4 | - | - | 162.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 16.4 | 18.6 | 16.4 | - | - | 14.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 38.1 | 40.7 | 35.9 | - | - | 26.9 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,521.8 | 1,801.8 | 2,338.2 | - | - | 1,593.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.3 | 6.0 | 8.7 | - | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 6.9 | 6.8 | 5.6 | - | - | 4.7 | - | - | - | - |
| Accrued Expenses | 73.7 | 55.5 | 67.6 | - | - | 38.9 | - | - | - | - |
| Other Current Liabilities | 19.2 | 21.5 | 40.1 | - | - | 38.4 | - | - | - | - |
| Total Current Liabilities | 1,046.9 | 1,240.4 | 1,664.7 | - | - | 1,348.8 | - | - | - | - |
| - |
| - |
| 20.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | - | - | 7.4 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 18.8 | 20.6 | 20.0 | - | - | 506.1 | - | - | - | - |
| Total Liabilities | 1,065.7 | 1,261.0 | 1,684.6 | - | - | 1,854.9 | - | - | - | - |
| - |
| 662.1 |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,152.2) | (2,043.3) | (1,902.4) | - | - | (1,460.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.2 | 0.9 | 7.4 | - | - | 3.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 456.1 | 540.9 | 653.6 | (1,069.5) | (938.4) | (795.4) | (767.9) | (681.9) | (644.3) | (491.1) |
| Total Equity | 456.1 | 540.9 | 653.6 | (1,069.5) | (938.4) | (795.4) | (767.9) | (681.9) | (644.3) | (491.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 287.6 | 365.8 | 477.5 | - | - | 39.0 | - | - | - | - |
| Book Value | 456.1 | 540.9 | 653.6 | (1,069.5) | (938.4) | (795.4) | (767.9) | (681.9) | (644.3) | (491.1) |
| Tangible Book Value | 321.9 | 401.1 | 508.2 | - | - | (957.5) | - | - | - | - |