| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 26.6 | 25.5 | 17.0 | 9.6 | 23.2 | 35.6 | 10.3 | 8.0 | 22.9 | 18.2 | 11.2 | 7.2 | 9.6 | 3.4 | 1.7 | 3.0 | 3.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 109.7 | 89.9 | 84.3 | 89.3 | 95.0 | 89.5 | 105.3 | 104.1 | 87.9 | 85.9 | 84.4 | 87.1 | 83.1 | 81.4 | 72.5 | 73.3 | - |
| Cash And Short Term Investments | 136.3 | 115.4 | 101.3 | 98.9 | 118.2 | 125.1 | 115.6 | 112.1 | 110.8 | 104.2 | 95.5 | 94.3 | 92.7 | 84.7 | 74.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 3.1 | 2.0 | 2.5 | 3.0 | 2.6 | 2.0 | 1.6 | 1.0 | 1.2 | 1.1 | 0.9 | 1.4 | 1.2 | 1.2 | 1.6 | ||
| Current Assets | |||||||||||||||||
| Inventory | 53.5 | 63.8 | 71.5 | 55.8 | 41.9 | 27.1 | 25.4 | 21.9 | 16.7 | 11.6 | 12.8 | 13.7 | 14.1 | 11.9 | 12.9 | 17.3 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 47.4 | 45.6 | 45.6 | 43.4 | 38.9 | 33.2 | 31.6 | 29.6 | 26.2 | 24.8 | 25.4 | 24.9 | 25.6 | 26.7 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 1.8 | 2.0 | 3.3 | 4.3 | 3.1 | 1.7 | 1.9 | 1.8 | 1.3 | 1.4 | 1.5 | 0.9 | 1.3 | 1.9 | 2.0 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.8 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 43.5 | 36.7 | 26.6 | 27.9 | 52.3 | 40.0 | 25.5 | 28.8 | 30.2 | 18.6 | 17.0 | 6.2 | 18.5 | 6.0 | 9.6 | |||||||||||||||||||||||||
| 76.3 |
| 3.7 |
| 2.0 |
| - |
| - |
| Prepaid Expenses | 1.4 | 2.4 | 2.2 | 2.7 | 2.2 | 1.2 | 0.5 | 1.3 | 1.7 | 1.6 | 0.8 | 0.8 | 0.8 | 0.8 | 1.6 | 2.2 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 206.5 | 192.8 | 179.0 | 162.5 | 166.8 | 161.8 | 156.9 | 148.2 | 137.1 | 123.4 | 112.4 | 110.6 | 108.8 | 102.1 | 95.4 | 99.1 | - |
| 27.8 |
| - |
| - |
| Accumulated Depreciation | 36.3 | 34.2 | 32.3 | 29.9 | 27.1 | 24.8 | 23.2 | 21.8 | 20.5 | 19.6 | 19.0 | 17.7 | 17.5 | 18.6 | 19.5 | - | - |
| Property,Plant & Equipment Net | 11.1 | 11.5 | 13.2 | 13.5 | 11.8 | 8.3 | 8.4 | 7.9 | 5.7 | 5.2 | 6.4 | 7.1 | 8.1 | 8.1 | 8.3 | 7.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 1.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.4 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 222.6 | 208.1 | 195.9 | 179.3 | 179.5 | 171.1 | 165.4 | 156.1 | 142.9 | 128.7 | 120.1 | 117.8 | 116.9 | 110.3 | 104.4 | 107.2 | - |
| 1.4 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | 5.0 | 6.8 | 5.9 | 5.2 | 3.9 | 1.9 | 4.6 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.7 | 3.3 | 3.8 | 1.9 | 2.6 | 2.6 | 2.7 | 2.1 | 2.4 | 2.3 | 1.5 | 1.7 | 2.8 | 3.5 | 2.8 | 3.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.8 | 10.6 | 14.2 | 12.4 | 11.4 | 8.5 | 6.5 | 8.5 | 12.4 | 8.2 | 7.4 | 3.0 | 6.0 | 5.9 | 5.6 | 6.2 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.0 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 3.4 | 2.6 | 1.6 | 0.3 | - | 0.7 | 0.5 | 1.0 | - | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.8 | 12.0 | 14.3 | 12.4 | 12.2 | 9.9 | 9.9 | 11.1 | 14.0 | 8.5 | 7.4 | 3.7 | 6.5 | 6.9 | 5.6 | 8.7 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 197.7 | 182.1 | 167.5 | 152.9 | 153.2 | 147.4 | 141.9 | 131.7 | 116.3 | 107.9 | 100.8 | 102.7 | 99.2 | 92.5 | 88.0 | 87.8 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 211.8 | 196.1 | 181.6 | 166.9 | 167.3 | 161.2 | 155.5 | 145.0 | 128.9 | 120.2 | 112.7 | 114.2 | 110.4 | 103.5 | 98.8 | 98.5 | 96.3 |
| Total Equity | 211.8 | 196.1 | 181.6 | 166.9 | 167.3 | 161.2 | 155.5 | 145.0 | 128.9 | 120.2 | 112.7 | 114.2 | 110.4 | 103.5 | 98.8 | 98.5 | 96.3 |
| - |
| Net debt | (136.3) | (115.4) | (101.3) | (98.9) | (118.2) | (125.1) | (115.6) | (112.1) | (110.8) | (104.2) | (95.5) | (94.3) | (92.7) | (84.7) | (74.2) | - | - |
| Working Capital | 197.7 | 182.2 | 164.8 | 150.1 | 155.4 | 153.2 | 150.4 | 139.7 | 124.7 | 115.2 | 105.0 | 107.7 | 102.8 | 96.2 | 89.8 | 92.9 | - |
| Book Value | 211.8 | 196.1 | 181.6 | 166.9 | 167.3 | 161.2 | 155.5 | 145.0 | 128.9 | 120.2 | 112.7 | 114.2 | 110.4 | 103.5 | 98.8 | 98.5 | 96.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 19.5 |
| 22.6 |
| 21.2 |
| 23.2 |
| 27.5 |
| 29.4 |
| 24.0 |
| 35.6 |
| 18.6 |
| 18.7 |
| 14.3 |
| 10.3 |
| 6.4 |
| 11.6 |
| 4.3 |
| 8.0 |
| 24.9 |
| 22.9 |
| 24.9 |
| 22.9 |
| 25.2 |
| 27.0 |
| 20.6 |
| 18.2 |
| 10.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 111.7 | 111.0 | 109.7 | 108.1 | 91.4 | 90.1 | 89.9 | 87.8 | 86.9 | 86.2 | 84.3 | 88.4 | 87.9 | 91.7 | 89.3 | 91.1 | 94.5 | 95.7 | 95.0 | 95.3 | 93.6 | 92.0 | 89.5 | 105.7 | 102.3 | 107.2 | 105.3 | 104.8 | 103.2 | 104.4 | 104.1 | 87.9 | 88.0 | 88.3 | 87.9 | 87.1 | 87.2 | 86.4 | 85.9 | 85.6 |
| Cash And Short Term Investments | 155.1 | 147.7 | 136.3 | 136.0 | 143.7 | 130.1 | 115.4 | 116.6 | 117.1 | 104.8 | 101.3 | 94.6 | 106.3 | 97.7 | 98.9 | 110.6 | 117.1 | 116.9 | 118.2 | 122.9 | 123.1 | 116.0 | 125.1 | 124.2 | 121.0 | 121.6 | 115.6 | 111.2 | 114.7 | 108.7 | 112.1 | 112.8 | 110.9 | 113.2 | 110.8 | 112.4 | 114.2 | 106.9 | 104.2 | 96.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.9 | 3.5 | 3.1 | 3.2 | 5.2 | 3.6 | 2.0 | 2.9 | 5.8 | 4.0 | 2.5 | 3.5 | 7.2 | 4.7 | 3.0 | 4.2 | 3.9 | 3.4 | 2.6 | 3.1 | 3.5 | 2.8 | 2.0 | 1.6 | 2.4 | 1.7 | 1.6 | 1.5 | 2.4 | 1.5 | 1.0 | 1.6 | 1.8 | 1.3 | 1.2 | 1.4 | 1.7 | 0.8 | 1.1 | 1.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 51.1 | 53.2 | 53.5 | 52.9 | 55.1 | 59.7 | 63.8 | 63.2 | 63.7 | 72.2 | 71.5 | 66.8 | 63.8 | 59.3 | 55.8 | 48.2 | 47.2 | 45.7 | 41.9 | 40.8 | 38.1 | 35.5 | 27.1 | 24.6 | 27.1 | 25.7 | 25.4 | 20.0 | 20.1 | 20.2 | 18.2 | 16.2 | 15.1 | 16.9 | 16.7 | 15.3 | 14.6 | 12.5 | 11.6 | 11.6 |
| Prepaid Expenses | 3.2 | 2.9 | 1.4 | 1.1 | 0.8 | 1.8 | 2.4 | 0.5 | 1.2 | 2.4 | 2.2 | 3.0 | 2.6 | 2.6 | 2.7 | 3.7 | 3.8 | 3.4 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 220.9 | 212.5 | 206.5 | 205.3 | 209.1 | 203.1 | 192.8 | 186.0 | 190.3 | 189.6 | 179.0 | 174.8 | 179.9 | 169.3 | 162.5 | 168.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 11.2 | 11.5 | 11.1 | 10.6 | 10.7 | 11.2 | 11.5 | 12.0 | 12.3 | 12.9 | 13.2 | 13.0 | 13.1 | 13.3 | 13.5 | 11.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 | 0.5 | 0.6 | 0.3 | 0.5 | 0.6 | 0.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 237.1 | 228.9 | 222.6 | 220.2 | 223.9 | 218.2 | 208.1 | 201.8 | 206.0 | 205.7 | 195.7 | 190.1 | 195.5 | 185.3 | 179.3 | 181.4 | 186.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.8 | 2.0 | 1.8 | 2.5 | 3.6 | 3.7 | 2.0 | 2.3 | 2.9 | 3.7 | 3.3 | 3.4 | 4.5 | 4.4 | 4.3 | 5.0 | 5.7 | 4.5 | 3.1 | 4.4 | 2.7 | 3.2 | 1.7 | 2.1 | 4.4 | 2.7 | 1.9 | 2.6 | 2.2 | 3.6 | 1.8 | 3.1 | 3.7 | 3.3 | 1.3 | 2.2 | 3.1 | 1.9 | 1.4 | 1.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1.2 | - | 0.0 | - | 2.8 | 2.2 | 0.0 | 2.6 | 7.9 | 12.7 | 6.8 | 5.8 | 12.3 | 8.4 | 5.9 | 7.4 | 10.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 2.3 | 3.3 | 2.7 | 2.9 | 3.7 | 3.1 | 3.3 | 1.7 | 2.5 | 3.1 | 3.8 | 2.0 | 2.2 | 1.9 | 1.9 | 2.0 | 2.4 | 2.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 15.6 | 11.5 | 8.8 | 8.3 | 15.9 | 16.7 | 10.6 | 7.0 | 13.8 | 19.7 | 14.2 | 11.6 | 20.1 | 14.9 | 12.4 | 14.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.1 | 0.2 | - | 0.0 | 0.1 | 0.2 | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 18.0 | 13.7 | 10.8 | 10.3 | 17.9 | 18.2 | 12.0 | 7.1 | 13.9 | 19.7 | 14.2 | 11.6 | 20.2 | 14.9 | 12.4 | 14.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 205.0 | 201.2 | 197.7 | 195.8 | 192.0 | 185.9 | 182.1 | 180.6 | 178.1 | 171.9 | 167.5 | 164.4 | 161.2 | 156.3 | 152.9 | 152.4 | 153.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 219.1 | 215.2 | 211.8 | 209.9 | 206.1 | 200.0 | 196.1 | 194.7 | 192.1 | 185.9 | 181.6 | 178.5 | 175.3 | 170.4 | 166.9 | 166.4 | 167.5 | |||||||||||||||||||||||
| Total Equity | 219.1 | 215.2 | 211.8 | 209.9 | 206.1 | 200.0 | 196.1 | 194.7 | 192.1 | 185.9 | 181.6 | 178.5 | 175.3 | 170.4 | 166.9 | 166.4 | 167.5 | 167.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 205.2 | 200.9 | 197.7 | 197.1 | 193.2 | 186.5 | 182.2 | 179.0 | 176.5 | 169.8 | 164.8 | 163.2 | 159.8 | 154.3 | 150.1 | 153.3 | 154.7 | 154.9 | ||||||||||||||||||||||
| Book Value | 219.1 | 215.2 | 211.8 | 209.9 | 206.1 | 200.0 | 196.1 | 194.7 | 192.1 | 185.9 | 181.6 | 178.5 | 175.3 | 170.4 | 166.9 | 166.4 | 167.5 | 167.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 2.2 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.2 |
| 1.6 |
| 2.1 |
| 1.5 |
| 0.5 |
| 0.9 |
| 0.9 |
| 1.6 |
| 1.9 |
| 1.0 |
| 0.8 |
| 1.3 |
| 1.7 |
| 1.7 |
| 1.3 |
| 1.5 |
| 1.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.6 |
| 170.6 |
| 166.8 |
| 168.1 |
| 165.9 |
| 160.1 |
| 161.8 |
| 162.1 |
| 161.4 |
| 163.8 |
| 156.9 |
| 154.1 |
| 152.2 |
| 145.3 |
| 145.1 |
| 139.9 |
| 139.5 |
| 138.4 |
| 137.1 |
| 135.7 |
| 133.5 |
| 128.5 |
| 123.4 |
| 119.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.1 |
| 11.8 |
| 12.3 |
| 12.3 |
| 12.1 |
| 8.3 |
| 8.4 |
| 8.3 |
| 8.0 |
| 8.4 |
| 8.3 |
| 8.4 |
| 8.2 |
| 7.9 |
| 8.0 |
| 7.8 |
| 7.4 |
| 5.7 |
| 5.2 |
| 5.1 |
| 5.2 |
| 5.2 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.5 |
| 179.5 |
| 181.3 |
| 179.2 |
| 173.3 |
| 171.1 |
| 170.6 |
| 169.7 |
| 171.8 |
| 165.4 |
| 162.5 |
| 160.7 |
| 153.6 |
| 153.0 |
| 148.0 |
| 147.3 |
| 145.9 |
| 142.9 |
| 140.9 |
| 138.6 |
| 133.7 |
| 128.7 |
| 125.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 5.2 |
| 3.8 |
| 6.0 |
| 2.7 |
| 3.9 |
| 2.7 |
| 4.7 |
| 4.9 |
| 1.9 |
| 2.5 |
| 4.0 |
| 3.4 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.9 |
| 3.1 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.7 |
| 4.4 |
| 2.7 |
| - |
| 2.3 |
| 2.2 |
| 2.1 |
| - |
| 2.4 |
| 2.8 |
| 2.4 |
| - |
| 2.6 |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| 15.7 |
| 11.4 |
| 12.1 |
| 12.3 |
| 8.7 |
| 8.5 |
| 7.4 |
| 11.8 |
| 12.1 |
| 6.5 |
| 7.7 |
| 8.5 |
| 9.2 |
| 8.5 |
| 9.4 |
| 11.3 |
| 13.4 |
| 12.4 |
| 12.8 |
| 13.0 |
| 11.8 |
| 8.2 |
| 7.6 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.7 |
| 3.4 |
| 2.3 |
| 2.2 |
| 1.9 |
| 2.4 |
| 0.5 |
| 0.6 |
| 0.9 |
| 1.6 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.1 |
| 16.5 |
| 12.2 |
| 13.8 |
| 14.1 |
| 10.5 |
| 9.9 |
| 8.7 |
| 12.3 |
| 13.8 |
| 9.9 |
| 10.1 |
| 10.7 |
| 11.1 |
| 10.8 |
| 9.9 |
| 11.9 |
| 14.3 |
| 14.0 |
| 13.2 |
| 13.5 |
| 12.1 |
| 8.5 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 153.0 |
| 153.2 |
| 153.6 |
| 151.3 |
| 149.0 |
| 147.4 |
| 148.1 |
| 143.7 |
| 144.4 |
| 141.9 |
| 139.1 |
| 136.6 |
| 129.2 |
| 128.9 |
| 125.1 |
| 122.4 |
| 118.6 |
| 116.3 |
| 115.3 |
| 112.7 |
| 109.3 |
| 107.9 |
| 106.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 167.0 |
| 167.3 |
| 167.5 |
| 165.1 |
| 162.8 |
| 161.2 |
| 161.8 |
| 157.4 |
| 158.0 |
| 155.5 |
| 155.3 |
| 152.8 |
| 145.3 |
| 145.0 |
| 138.1 |
| 135.4 |
| 131.5 |
| 128.9 |
| 127.8 |
| 125.1 |
| 121.6 |
| 120.2 |
| 118.3 |
| 167.3 |
| 167.5 |
| 165.1 |
| 162.8 |
| 161.2 |
| 161.8 |
| 157.4 |
| 158.0 |
| 155.5 |
| 155.3 |
| 152.8 |
| 145.3 |
| 145.0 |
| 138.1 |
| 135.4 |
| 131.5 |
| 128.9 |
| 127.8 |
| 125.1 |
| 121.6 |
| 120.2 |
| 118.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.4 |
| 155.9 |
| 153.6 |
| 151.3 |
| 153.2 |
| 154.7 |
| 149.6 |
| 151.7 |
| 150.4 |
| 146.4 |
| 143.8 |
| 136.2 |
| 136.6 |
| 130.6 |
| 128.2 |
| 125.0 |
| 124.7 |
| 122.8 |
| 120.5 |
| 116.8 |
| 115.2 |
| 112.2 |
| 167.3 |
| 167.5 |
| 165.1 |
| 162.8 |
| 161.2 |
| 161.8 |
| 157.4 |
| 158.0 |
| 155.5 |
| 155.3 |
| 152.8 |
| 145.3 |
| 145.0 |
| 138.1 |
| 135.4 |
| 131.5 |
| 128.9 |
| 127.8 |
| 125.1 |
| 121.6 |
| 120.2 |
| 118.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |