| (in millions of USD, except per-share data) | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 86.8 | - | 71.1 | - |
| Cost of Revenue | 62.2 | - | 61.8 | - |
| Gross Profit | 24.7 | - | 9.3 | - |
| Operating Expenses | ||||
| Research & Development | 5.8 | - | 7.7 | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 6.6 | - | 9.0 | |
| Operating Income | ||||
| Operating Income | (7.8) | - | (39.7) | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | 0.6 | - | 0.4 | |
| Tax & Net | ||||
| Income Tax Expense | 4.0 | - | (0.1) | - |
| Net Income From Continuing Ops | (10.3) | (25.2) | (4.8) | (40.2) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.05) | - | (0.02) | - |
| EPS Diluted | (0.05) | - | (0.02) | - |
| Shares Basic | 208.5 | - | 198.3 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (7.8) | - | (39.7) | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | 669.5 | 510.9 | 413.0 | 341.0 | 262.7 | 149.7 | 114.6 |
| Cost of Revenue | - | 515.6 | 382.2 | 344.0 | 338.2 | 476.2 | 114.1 | 89.3 |
| Gross Profit | - | 153.8 | 128.7 | 69.0 | 2.9 | (213.4) | 35.7 | 25.3 |
| Operating Expenses | ||||||||
| Research & Development | - | 31.1 | 24.6 | 26.1 | 29.9 | 26.5 | 11.2 | 13.3 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | (151.3) | (58.5) | (74.2) | (182.9) | (573.3) | (21.0) | (36.2) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | (2.5) | 0.5 | 5.3 | 1.7 | (11.7) | 1.8 | (5.4) |
| Net Income From Continuing Ops | (80.4) | (111.6) | (63.0) | (85.5) | (181.6) | |||
| Per Share | ||||||||
| EPS Basic | (0.39) | (0.44) | (0.27) | (0.38) | (0.85) | (3.79) | (0.89) | (1.00) |
| EPS Diluted | (0.39) | (0.44) | (0.27) | (0.38) | (0.85) | (3.79) | ||
| Supplementary Data | ||||||||
| EBITDA | - | (80.8) | 14.0 | 3.2 | (114.3) | (513.9) | 14.0 | (8.2) |
| EBIT | - | (151.3) | (58.5) | (74.2) | (182.9) | (573.3) | ||
| - |
| General & Administrative | 19.6 | - | 32.3 | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | 16.4 | - | 16.0 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 32.5 | - | 49.0 | - |
| - |
| Other Non-Operating Income | 0.9 | - | 34.4 | - |
| Pre-Tax Income | (6.9) | - | (5.3) | - |
| - |
| Net Income | (10.3) | (25.2) | (4.8) | (40.2) |
| Net Income Attributable To Parent | (10.3) | (25.2) | (4.8) | (40.2) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (10.3) | (25.2) | (4.8) | (40.2) |
| Shares Diluted | 208.5 | - | 198.3 | - |
| - |
| - |
| - |
| Selling & Marketing | - | 56.2 | 37.4 | 29.4 | 31.3 | 27.3 | 13.2 | 17.7 |
| General & Administrative | - | 208.0 | 123.0 | 85.2 | 122.8 | 293.2 | 31.6 | 29.5 |
| Depreciation & Amortization | - | 70.5 | 72.6 | 77.3 | 68.5 | 59.4 | 35.0 | 28.0 |
| Amortization of Intangibles | - | 62.5 | 66.1 | 72.2 | 63.8 | 56.3 | 33.4 | 26.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 305.2 | 187.2 | 143.2 | 185.7 | 359.9 | 56.7 | 61.5 |
| - |
| - |
| Income From Equity Investments | - | 3.7 | 3.7 | 3.1 | 3.4 | 0.0 | - | - |
| Other Non-Operating Income | - | 33.6 | (7.7) | (9.1) | (0.4) | (31.2) | (7.5) | (9.4) |
| Pre-Tax Income | - | (117.7) | (66.3) | (83.3) | (183.3) | (604.5) | (28.5) | (45.6) |
| (592.8) |
| (30.3) |
| (40.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (80.4) | (111.6) | (63.0) | (85.5) | (181.6) | (592.8) | (30.3) | (40.2) |
| Net Income Attributable To Parent | (80.4) | (111.6) | (63.0) | (85.5) | (181.6) | (592.8) | (30.3) | (40.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | 31.9 | 28.3 |
| Net Income To Common Shareholders | (80.4) | (111.6) | (63.0) | (85.5) | (181.6) | (604.1) | (62.2) | (68.5) |
| (0.89) |
| (1.00) |
| Shares Basic | 208.5 | 254.8 | 229.5 | 225.9 | 198.9 | 150.9 | 70.0 | 68.4 |
| Shares Diluted | 208.5 | 254.8 | 229.5 | 225.9 | 198.9 | 150.9 | 70.0 | 68.4 |
| (21.0) |
| (36.2) |