| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (1.2) | (1.9) | (0.6) | (0.3) | (0.3) | (0.2) | 0.0 | 0.3 | 0.5 | (0.0) | 0.3 | 4.0 | 4.1 | (0.6) | 2.4 | 5.1 | 3.4 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 2.4 | 2.5 | 2.3 | 2.3 | 2.0 | 1.9 | 1.7 | 1.7 | 1.6 | 1.4 | 1.2 | 1.1 | 1.1 | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 3.4 | - | - | - | 6.8 | - | - | - | 4.1 | - | - | - | 2.8 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | (0.7) | - | - | - | (4.7) | - | - | - | (0.6) | - | - | - | (0.0) | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (3.9) | (3.0) | 0.6 | 8.4 | 10.3 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 9.5 | 9.1 | 6.9 | 4.9 | 4.3 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 2.9 | 3.0 | 1.5 | - |
| Deffered Income Tax | - | (0.9) | 0.3 | 0.1 | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 6.9 | 3.5 | - | - |
| Change In Inventory | - | 0.5 | 0.3 | (2.1) | 1.4 |
| Change In Accounts Payable | - | 2.3 | 0.7 | 3.0 | 2.0 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 3.4 | 17.8 | 22.2 | 23.4 |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 27.7 | 23.8 | 17.2 | 8.1 |
| Acquisitions | - | - | 3.0 | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | 0.0 | - | - | - |
| Net Change In Cash | - | (20.9) | (9.0) | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (24.3) | (6.0) | 5.0 | 15.3 |
| Free Cash Flow To Equity | - | - | - | - | - |
| 1.1 |
| 1.1 |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.7 | - | - | - | 0.7 | - | - | - | 0.8 | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (0.3) | - | - | - | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (9.1) | - | - | - | (2.6) | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | 0.4 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | (1.2) | - | - | - | - |
| Change In Accounts Payable | 1.7 | - | - | - | 1.3 | - | - | - | 2.0 | - | - | - | (3.0) | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 2.7 | - | - | - | 2.2 | - | - | - | 3.5 | - | - | - | 2.8 | - | - | - | - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | 3.0 | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (3.4) | - | - | - | (6.8) | - | - | - | (7.1) | - | - | - | (4.9) | - | - | - | - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 2.4 | - | - | - | (3.6) | - | - | - | (0.9) | - | - | - | 0.7 | - | - | - | - |
| - |
| - |
| - |
| Net Change In Cash | 1.6 | - | - | - | (8.3) | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (27.7) | (26.8) | (6.3) | 2.6 |
| - |
| - |
| - |
| Common Stock Repurchased | - | 0.2 | - | - | - |
| Dividends Paid | - | 0.2 | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 3.5 | 0.0 | 5.6 | (24.7) |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |