| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 42.9 | 45.3 | 42.7 | 43.4 | 29.1 | 5.7 | 2.0 | 5.3 | 4.0 | 4.4 | 4.5 | 4.2 | 4.1 | 0.5 | 0.3 | 0.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 174.4 | 160.6 | 16.9 | 17.2 | 1.2 | 0.7 | 5.5 | 24.5 | 32.9 | 27.5 | 27.2 | 30.1 | 28.3 | 8.2 | 24.4 | 64.5 | |||||
| Operating Expenses | |||||||||||||||||||||
| Research & Development | 5.0 | 4.6 | 5.6 | 6.6 | 7.4 | 6.8 | 3.5 | 3.9 | 5.4 | 5.2 | 5.2 | 6.6 | 14.1 | 20.2 | 19.4 | ||||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (5.0) | (20.2) | (90.8) | (81.8) | (102.7) | (60.3) | (27.0) | (26.4) | (22.2) | (23.3) | (24.0) | (31.9) | (39.8) | (55.5) | |||||||
| Non-Operating | |||||||||||||||||||||
| Interest Income | 4.2 | 5.1 | 15.6 | 19.0 | 4.3 | 0.5 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | |||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (0.14) | (0.14) | (0.34) | (0.28) | (0.44) | (0.30) | - | - | - | - | - | - | - | - | - | - | |||||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | 9.2 | (7.3) | (72.5) | (62.8) | (94.8) | (55.1) | (21.1) | (19.7) | (15.7) | (16.6) | (17.2) | (25.4) | (34.9) | (52.1) | (68.1) | (40.1) | |||||
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.5 |
| 0.2 |
| 1.0 |
| 3.8 |
| 6.9 |
| 6.1 |
| 5.1 |
| 6.4 |
| 6.6 |
| 8.6 |
| 9.4 |
| 8.2 |
| 6.7 |
| 7.7 |
| 7.5 |
| 5.6 |
| 5.8 |
| 6.9 |
| 8.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9 | 3.7 | 4.2 | - | 3.5 | 2.8 | 2.0 | 2.0 | 2.3 | 2.6 | 8.1 | 9.4 | 9.9 | 8.5 | 9.0 | 9.7 | 10.6 | 10.7 | 10.6 | 9.3 | 9.7 | 9.7 | 9.4 | 8.2 | 9.7 | 10.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (3.6) | (3.6) | (3.9) | - | (3.4) | (2.4) | (1.9) | (1.4) | (2.1) | (1.7) | (4.3) | (2.5) | (3.8) | (3.4) | (2.6) | (3.0) | (2.1) | (1.3) | (2.3) | (2.7) | (2.0) | (2.2) | (3.8) | (2.3) | (2.7) | (1.9) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.5 | 1.3 | 1.3 | 0.9 | 1.1 | 1.3 | 1.1 | 1.6 | 1.5 | 1.9 | 1.6 | 2.0 | 1.2 | 2.7 | 1.6 | 2.0 | 1.2 | 2.6 | 1.5 | 1.3 | 1.4 | 1.4 | 0.9 | 0.7 | 0.6 | 0.2 | 1.8 | 0.9 | 1.0 | 1.3 | 1.9 | 1.5 | 0.8 | 0.9 | 1.2 | 1.9 | 1.2 | 1.5 | 1.2 | 1.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.1 | 9.2 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 16.2 | 17.7 | 11.6 | 10.8 | 11.1 | 10.5 | 11.7 | 11.5 | 12.2 | 10.7 | 10.5 | 10.6 | 10.8 | 10.7 | 11.1 | 8.7 | 9.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 6.9 | (7.3) | 7.4 | 7.2 | 5.6 | 6.1 | 3.5 | 4.3 | 4.5 | 4.7 | 5.0 | 4.8 | 4.6 | 3.3 | 1.7 | 1.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 3.3 | 3.3 | 3.3 | 3.3 | 2.3 | 0.4 | 0.3 | 0.3 | 0.3 | (0.3) | 0.9 | 0.3 | 0.3 | 0.0 | 0.4 | 0.6 | 0.3 | |||||||||||||||||||||||
| Other Operating Expenses | 36.4 | 38.6 | 34.5 | 28.6 | 37.6 | 19.5 | 14.8 | 15.6 | 15.8 | - | - | - | - | - | (1.3) | (0.6) | (0.6) | |||||||||||||||||||||||
| Total Operating Expenses | 47.8 | 47.5 | 46.4 | 37.6 | 49.2 | 25.3 | 26.0 | 29.3 | 27.1 | 25.7 | 25.3 | 23.2 | 24.9 | 39.3 | 40.1 | 12.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.9) | (2.2) | (3.7) | 5.8 | (20.1) | (19.6) | (24.0) | (24.0) | (23.1) | (21.3) | (20.7) | (18.9) | (20.9) | (26.7) | (43.9) | (16.1) | (16.0) | (16.6) | (14.7) | (19.1) | (9.9) | (7.6) | (6.1) | (5.3) | (8.0) | (6.2) | (8.0) | (6.5) | (5.6) | (6.7) | (6.1) | (4.4) | (5.0) | (4.8) | (5.1) | (6.2) | (7.2) | (6.5) | (6.1) | (5.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.8 | 1.0 | 1.0 | 1.3 | 1.8 | 3.1 | 3.8 | 4.1 | 4.6 | 12.7 | 5.3 | 0.2 | 0.8 | 0.3 | 1.2 | 1.2 | 1.6 | 0.5 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 5.2 | 4.7 | 5.2 | 4.3 | 3.3 | 1.1 | 1.1 | 1.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.0 | 0.0 | 0.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (16.5) | (3.8) | (3.9) | (3.1) | (1.6) | 2.0 | 2.9 | 3.0 | 4.3 | 2.9 | 5.0 | 4.5 | 3.2 | 1.3 | 0.1 | 3.0 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (21.4) | (6.0) | (7.6) | 2.7 | (21.8) | (17.6) | (21.2) | (21.0) | (18.9) | (18.5) | (15.7) | (14.4) | (17.6) | (25.4) | (43.8) | (13.2) | (15.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (21.4) | (6.0) | (7.6) | 2.7 | (21.8) | (17.6) | (21.2) | (21.0) | (18.9) | (18.5) | (15.7) | (14.4) | (17.6) | (25.4) | (43.8) | (13.2) | (15.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (21.7) | (6.3) | (8.0) | 2.1 | (21.7) | (17.6) | (21.2) | (21.0) | (18.9) | (18.5) | (15.7) | (14.4) | (17.6) | (25.4) | (43.8) | (13.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (21.7) | (6.3) | (8.0) | 2.1 | (21.7) | (17.6) | (21.2) | (21.0) | (18.9) | (18.5) | (15.7) | (14.4) | (17.6) | (25.4) | (43.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.09) | - | (0.03) | 0.01 | (0.09) | - | (0.09) | (0.09) | (0.08) | - | (0.07) | (0.06) | (0.07) | - | (0.19) | (0.06) | (0.08) | - | (0.07) | (0.09) | (0.05) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.09) | - | (0.03) | 0.01 | (0.09) | - | (0.09) | (0.09) | (0.08) | - | (0.07) | (0.06) | (0.07) | - | (0.19) | (0.06) | (0.08) | - | ||||||||||||||||||||||
| Shares Basic | 236.8 | - | 232.7 | 232.9 | 232.0 | - | 239.4 | 239.0 | 240.8 | - | 239.5 | 237.4 | 237.3 | - | 236.6 | 209.8 | 201.9 | - | ||||||||||||||||||||||
| Shares Diluted | 236.8 | - | 232.7 | 236.8 | 232.0 | - | 239.4 | 239.0 | 240.8 | - | 239.5 | 237.4 | 237.3 | - | 236.6 | 209.8 | 201.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2.0 | (9.5) | 3.7 | 13.0 | (14.5) | (13.6) | (20.5) | (19.8) | (18.7) | (16.7) | (15.7) | (14.2) | (16.3) | (23.4) | (42.3) | (14.6) | (14.5) | (15.0) | (13.5) | (17.9) | (8.7) | (6.5) | (4.6) | (3.6) | (6.3) | (4.4) | (6.4) | (4.9) | (4.0) | (5.1) | (4.5) | (2.7) | (3.4) | (3.2) | (3.5) | (4.5) | (5.5) | (4.8) | (4.4) | (3.8) |
| EBIT | (4.9) | (2.2) | (3.7) | 5.8 | (20.1) | (19.6) | (24.0) | (24.0) | (23.1) | (21.3) | (20.7) | (18.9) | (20.9) | (26.7) | (43.9) | (16.1) | (16.0) | (16.6) | (14.7) | |||||||||||||||||||||
| 16.4 |
| 0.7 |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | 15.0 | 36.7 | 41.6 | 38.2 | 37.0 | 38.8 | 35.6 | 14.5 | 31.5 | 60.6 | 13.4 | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | (9.5) | (12.2) | (8.7) | (10.6) | (9.8) | (8.6) | (7.3) | (6.3) | (7.1) | 4.0 | 3.0 | - | - | - | - |
| 19.8 |
| 14.8 |
| 10.5 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | 25.5 | 11.2 | 9.8 | 8.1 | 7.5 | 9.0 | 16.7 | 18.3 | 25.5 | 44.0 | 28.9 | 23.6 | 8.7 | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 56.3 | 51.2 | 45.8 | 42.6 | 39.9 | 25.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 14.1 | 12.9 | 18.3 | 19.0 | 7.9 | 5.1 | 5.9 | 6.7 | 6.5 | 6.6 | 6.7 | 6.6 | 4.9 | 3.4 | 3.3 | 4.6 | 3.2 | 1.5 | - | - | - |
| Amortization of Intangibles | 13.2 | 12.2 | 1.3 | 1.2 | 1.3 | 0.3 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 138.1 | 139.3 | 65.7 | 58.7 | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.0 | - | - | - | - | - |
| Total Operating Expenses | 179.4 | 180.8 | 107.7 | 99.0 | 103.9 | 48.6 | 17.5 | 14.1 | 13.5 | 12.7 | 14.2 | 23.3 | 32.5 | 45.8 | 63.4 | 48.7 | 38.5 | 19.2 | - | - | - |
| (71.4) |
| (44.7) |
| (35.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 19.4 | 17.6 | 3.9 | 2.2 | 1.2 | 0.3 | 2.1 | 2.7 | 3.2 | 3.0 | 7.8 | 8.2 | 8.3 | 9.3 | 6.3 | 3.6 | 2.4 | 1.1 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (27.2) | (12.4) | 12.2 | 15.6 | 4.7 | 1.1 | (13.2) | (2.3) | (5.8) | (1.3) | (13.2) | (4.3) | (1.4) | (11.3) | 10.7 | (3.5) | (4.6) | (1.3) | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (32.2) | (32.6) | (78.6) | (66.2) | (98.0) | (59.2) | (40.2) | (28.7) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (71.4) | (44.7) | (35.5) | (18.6) | (14.5) | (7.2) | (1.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (32.2) | (32.6) | (78.6) | (66.2) | (98.0) | (59.2) | (40.2) | (28.7) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (60.7) | (48.2) | (40.1) | (19.9) | (14.5) | (7.2) | (1.1) |
| Net Income Attributable To Parent | (33.8) | (33.8) | (78.6) | (66.2) | (98.0) | (59.2) | (40.2) | (28.7) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (60.7) | (48.2) | (40.1) | (19.9) | (14.5) | (7.2) | (1.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.8) | (33.8) | (78.6) | (66.2) | (98.0) | (59.2) | (40.2) | (28.7) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (60.7) | (49.3) | (42.9) | (19.9) | (14.5) | (7.2) | (1.1) |
| - |
| - |
| - |
| - |
| - |
| EPS Diluted | (0.14) | (0.14) | (0.34) | (0.28) | (0.44) | (0.30) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 236.8 | 234.0 | 231.7 | 238.7 | 221.5 | 195.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 236.8 | 234.0 | 231.7 | 238.7 | 221.5 | 195.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (32.3) |
| - |
| - |
| - |
| - |
| EBIT | (5.0) | (20.2) | (90.8) | (81.8) | (102.7) | (60.3) | (27.0) | (26.4) | (22.2) | (23.3) | (24.0) | (31.9) | (39.8) | (55.5) | (71.4) | (44.7) | (35.5) | - | - | - | - |
| 9.4 |
| 7.5 |
| 9.3 |
| 4.8 |
| 3.8 |
| 3.0 |
| 2.9 |
| 2.7 |
| 2.6 |
| 3.1 |
| 2.4 |
| 2.2 |
| 2.1 |
| 2.4 |
| 2.2 |
| 1.6 |
| 1.9 |
| 1.3 |
| 1.9 |
| 2.1 |
| 2.2 |
| 2.6 |
| 2.3 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.2 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.7 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.6 |
| 11.4 |
| 16.7 |
| 8.0 |
| 6.2 |
| 4.0 |
| 3.6 |
| 3.7 |
| 3.7 |
| 4.2 |
| 3.1 |
| 3.1 |
| 3.7 |
| 4.1 |
| 3.1 |
| 2.7 |
| 2.1 |
| 3.1 |
| 4.0 |
| 3.4 |
| 4.2 |
| 3.4 |
| 3.6 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 1.3 |
| 2.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.8 |
| (0.2) |
| (10.4) |
| (0.7) |
| (0.8) |
| (1.3) |
| (0.6) |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.4) |
| (0.8) |
| (7.1) |
| 2.5 |
| 0.4 |
| 1.0 |
| (4.0) |
| 1.2 |
| 4.2 |
| (3.7) |
| (16.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.5) |
| (14.4) |
| (18.3) |
| (10.1) |
| (5.8) |
| (6.8) |
| (18.3) |
| (9.3) |
| (6.8) |
| (8.6) |
| (7.1) |
| (6.1) |
| (7.1) |
| (6.9) |
| (11.5) |
| (2.5) |
| (4.4) |
| (4.2) |
| (10.2) |
| (5.9) |
| (2.3) |
| (9.8) |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.5) |
| (14.4) |
| (18.3) |
| (10.1) |
| (5.8) |
| (6.8) |
| (18.3) |
| (9.3) |
| (6.8) |
| (8.6) |
| (7.1) |
| (6.1) |
| (7.1) |
| (6.9) |
| (11.5) |
| (2.5) |
| (4.4) |
| (4.2) |
| (10.2) |
| (5.9) |
| (2.3) |
| (9.8) |
| (21.5) |
| (15.7) |
| (16.5) |
| (14.4) |
| (18.3) |
| (10.1) |
| (5.8) |
| (6.8) |
| (18.3) |
| (9.3) |
| (6.8) |
| (8.6) |
| (7.1) |
| (6.1) |
| (7.1) |
| (6.9) |
| (11.5) |
| (2.5) |
| (4.4) |
| (4.2) |
| (10.2) |
| (5.9) |
| (2.3) |
| (9.8) |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.2) |
| (15.7) |
| (16.5) |
| (14.4) |
| (18.3) |
| (10.1) |
| (5.8) |
| (6.8) |
| (18.3) |
| (9.3) |
| (6.8) |
| (8.6) |
| (7.1) |
| (6.1) |
| (7.1) |
| (6.9) |
| (11.5) |
| (2.5) |
| (4.4) |
| (4.2) |
| (10.2) |
| (5.9) |
| (2.3) |
| (9.8) |
| (21.5) |
| (0.07) |
| (0.09) |
| (0.05) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 199.3 |
| 198.1 |
| 183.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 199.3 |
| 198.1 |
| 183.6 |
| - |
| 8.7 |
| - |
| 6.9 |
| - |
| 1.2 |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.1) |
| (9.9) |
| (7.6) |
| (6.1) |
| (5.3) |
| (8.0) |
| (6.2) |
| (8.0) |
| (6.5) |
| (5.6) |
| (6.7) |
| (6.1) |
| (4.4) |
| (5.0) |
| (4.8) |
| (5.1) |
| (6.2) |
| (7.2) |
| (6.5) |
| (6.1) |
| (5.5) |