Name: GFF Income Statement - Griffon Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GFF - Griffon Corp.

USD | NYSE | Industrials

GFF Income Statement - Griffon Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	421.9	649.1	847.2	613.6	426.7	632.4	659.7	647.8	672.9	643.2	641.4	683.4	711.0	649.4	708.9	768.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,531.8	2,519.9	2,623.5	2,685.2	2,848.5	2,270.6	2,066.5	1,874.2	1,977.9	1,525.0	1,477.0	1,483.3	1,991.8	1,871.3	1,861.1	1,830.8	1,294.0	1,194.1
Cost of Revenue	1,477.7	1,461.9	1,603.6	1,736.4	1,911.6	1,629.5	1,482.6	1,357.4	1,466.6	1,116.9	1,076.3	1,090.9	1,532.4	1,453.7	1,442.3	1,437.3	1,005.7
Gross Profit	1,054.1	1,058.0	1,019.9	948.8	936.9	641.1	584.0	516.8	511.3	408.1	400.7	392.3	459.4	417.6	418.8	393.5	288.3
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	204.0	206.3	398.3	196.9	(189.1)	170.6	139.5	108.5	92.8	67.0	82.3	66.9	78.2	63.9
Non-Operating
Interest Income	1.9	2.2	2.4	2.1	0.2	0.4	0.7	0.8	1.7	0.1	0.1	0.3	0.3	0.4	0.3	0.4
Tax & Net
Income Tax Expense	75.5	76.3	86.8	35.1	16.8	39.7	26.0	20.8	0.6	(1.1)	12.4	6.8	(5.5)	7.5	4.9
Per Share
EPS Basic	0.16	1.13	4.41	1.49	(3.71)	1.56	1.25	0.91	3.06	0.36	0.73	0.77	0.00	0.07	0.30	(0.13)
Supplementary Data
EBITDA	244.2	246.0	436.2	239.9	(124.4)	222.9	191.6	160.0	148.6	114.9	128.7	112.7	145.6	134.6	138.7	116.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	104.6	153.4	200.8	147.6	107.5	152.2	151.8	159.8	157.2	152.8	157.3	172.4	160.3	152.7	166.3	157.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	6.4	9.8	14.0	10.0	6.0	9.9	9.7	9.4	9.5	9.3	(7.0)	15.7	17.3	17.1	17.6	17.7
Amortization of Intangibles	3.7	5.9	8.0	5.8	3.6	5.8	5.8	5.9	5.6	5.6	5.4	5.7	5.7	5.6	5.8	5.5	4.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	391.2	-	-	-	159.8	157.2	-	-	172.4	260.3	-	-	157.4

Operating Income
Operating Income	87.3	113.4	129.3	(126.0)	90.9	112.1	111.7	89.3	113.4	83.8	79.4	102.2	(65.8)	81.1	(433.6)	103.2	102.8	38.5	32.4	42.1	43.6	52.4	30.4	51.5	25.6	32.1	17.0	36.5	25.7	29.3	38.2	23.6	16.9	14.2	14.8	17.4	16.9	17.9	10.4	24.6

Non-Operating
Interest Income	0.0	0.4	0.9	0.6	0.2	0.4	0.6	0.8	0.6	0.4	1.3	0.4	0.2	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.1	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.5	0.8	0.2	0.0	0.0	0.0	0.0	(0.1)	0.1
Interest Expense	21.1	22.1	23.1	24.1	23.9	24.9	25.6	27.0	26.1	25.3	26.3	25.6	24.9	24.6	23.3	24.0	21.4	15.7
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(22.4)	(23.4)	(17.7)	(23.2)	(23.3)	(14.7)	(24.7)	(28.3)	(24.9)	(23.7)	(23.0)	(23.7)	(24.4)	(13.1)	(20.1)	(27.2)
Pre-Tax Income	65.0	90.0	111.6	(149.2)	67.6	97.4	86.9	61.0	88.6	60.1	56.4	78.5	(90.2)	68.0	(453.6)	76.1

Tax & Net
Income Tax Expense	18.0	25.6	61.0	(29.1)	17.8	26.6	24.4	19.9	24.4	18.0	14.4	29.2	(27.9)	19.3	(38.3)	23.3	24.6	7.2	4.8	12.1	11.1	11.7	5.0	12.6	2.0	6.3	6.1	6.3	3.2	5.2	22.7	1.6	1.2	(24.9)	(0.8)	0.1	2.2	(2.6)	2.0	4.2
Net Income From Continuing Ops	46.9	64.4	50.6	(120.1)	49.8	70.9	62.5	41.1	64.1	42.2	42.0	49.2	(62.3)	48.7	(415.4)	52.8	58.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	19.3	64.4	43.6	(120.1)	56.8	70.9	62.5	41.1	64.1	42.2	42.0	49.2	(62.3)	48.7	(416.8)	140.3	65.7
Net Income Attributable To Parent	19.3	64.4	43.6	(120.1)	56.8	70.9	62.5	41.1	64.1	42.2	42.0	49.2	(62.3)	48.7	(416.8)	140.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	19.3	64.4	43.6	(120.1)	56.8	70.9	62.5	41.1	64.1	42.2	42.0	49.2	(62.3)	48.7	(416.8)

Per Share
EPS Basic	0.43	1.44	-	(2.65)	1.24	1.56	-	0.87	1.34	0.86	-	0.94	(1.17)	0.93	-	2.71	1.27	0.38	-	0.33	0.34	0.58	-	0.52	0.02	0.26	-	0.33	(0.03)	0.21	-	0.14	2.18	0.74	-	0.23	0.12	0.31	-	0.19
EPS Diluted	0.42	1.41	-	(2.65)	1.21	1.49	-	0.84	1.28	0.82	-	0.90	(1.17)	0.88	-	2.60	1.23	0.36
Shares Basic	44.6	44.7	-	45.3	45.7	45.5	-	47.0	47.9	48.8	-	52.3	53.0	52.6	-	51.7	51.7	51.2
Shares Diluted	45.7	45.8	-	45.3	46.9	47.5	-	48.9	49.9	51.5	-	54.6	53.0	55.3	-	53.9	53.4	53.8

Supplementary Data
EBITDA	93.7	123.2	143.3	(116.0)	96.8	121.9	121.4	98.7	122.9	93.1	72.4	117.9	(48.6)	98.2	(415.9)	120.9	119.1	51.6	45.7	55.4	56.8	65.0	35.4	67.0	41.3	47.9	22.3	52.1	41.2	44.4	53.7	37.6	30.2	27.1	26.3	29.7	29.1	29.8	4.8	42.3
EBIT	87.3	113.4	129.3	(126.0)	90.9	112.1	111.7	89.3	113.4	83.8	79.4	102.2	(65.8)	81.1	(433.6)	103.2	102.8	38.5	32.4