| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 6.8 | 1.8 | 5.6 | 16.2 | 1.8 | 1.0 | - |
| Restricted Cash | - | - | - | 2.0 | - | - | - |
| Short Term Investments | - | - | - | 0.2 | - | - | - |
| Cash And Short Term Investments | 6.8 | 1.8 | 5.6 | 16.5 | 1.8 | 1.0 | - |
| Receivables | |||||||
| Accounts Receivable | 0.8 | 0.7 | 1.5 | 1.3 | 0.6 | 0.2 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.8 | 0.6 | 0.4 | 0.3 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.1 | 0.1 | - |
| Accumulated Depreciation | - | - | - | - | 0.1 | 0.1 | |
| Current Liabilities | |||||||
| Accounts Payable | 0.2 | 0.2 | 0.5 | 0.3 | 0.4 | 0.1 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.4 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 82.5 | 74.6 | 67.9 | 56.9 | 20.9 | 15.7 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 2.2 | 3.3 | 5.6 | 6.8 | 7.1 | 8.4 | 1.4 | 1.8 | 4.3 | 5.2 | 3.9 | 5.6 | 6.0 | 7.2 | 10.6 | ||||||||||
| Other Current Assets | - | - | - | - | 1.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 8.2 | 3.5 | 7.8 | 18.3 | 3.2 | 2.0 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 10.9 | 10.9 | 11.2 | 13.5 | 0.0 | 0.0 | - |
| Intangible Assets | 0.1 | 0.5 | 4.3 | 4.1 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.5 | 0.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 19.3 | 15.6 | 24.3 | 38.4 | 3.2 | 2.0 | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.5 | 0.8 | 0.1 | 0.3 | - |
| Operating Lease Liabilities Current | 0.1 | 0.4 | 0.4 | - | - | - | - |
| Accrued Expenses | 0.4 | 0.3 | 0.6 | 0.2 | 0.2 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.3 | 2.4 | 8.1 | 4.2 | 2.3 | 0.6 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.3 | 4.0 | 13.1 | 9.6 | 4.4 | 2.3 | - |
| - |
| Retained Earnings | (65.6) | (63.0) | (56.6) | (28.1) | (22.1) | (16.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 16.9 | 11.5 | 11.2 | 28.8 | (1.2) | (0.3) | 1.5 |
| Total Equity | 16.9 | 11.5 | 11.2 | 28.8 | (1.2) | (0.3) | 1.5 |
| Working Capital | 5.8 | 1.1 | (0.3) | 14.0 | 0.8 | 1.4 | - |
| Book Value | 16.9 | 11.5 | 11.2 | 28.8 | (1.2) | (0.3) | 1.5 |
| Tangible Book Value | 6.0 | 0.2 | (4.3) | 11.3 | (1.2) | (0.3) | - |
| 16.2 |
| 18.0 |
| 24.8 |
| 12.6 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 2.0 | - | 2.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.2 | 3.3 | 5.6 | 6.8 | 7.1 | 8.4 | 1.4 | 1.8 | 4.3 | 5.2 | 3.9 | 5.6 | 6.3 | 7.4 | 10.9 | 16.5 | 18.0 | 24.8 | 12.6 | 1.8 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 1.4 | 0.9 | 0.7 | 1.0 | 1.2 | 1.2 | 1.5 | 1.6 | 1.9 | 1.2 | 1.3 | 1.4 | 1.3 | 0.6 | 0.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.3 | 0.6 | 0.3 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | - | - | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 3.5 | 4.9 | 7.3 | 8.2 | 9.0 | 10.9 | 3.4 | 3.5 | 6.1 | 7.2 | 8.9 | 7.8 | 8.5 | 10.1 | 13.0 | 18.3 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 11.2 | 22.3 | 22.6 | 22.7 | 13.5 | 13.2 | 0.6 | |||||||
| Intangible Assets | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 2.8 | 3.1 | 3.4 | 4.3 | 6.8 | 7.6 | 7.8 | 4.1 | 3.4 | 0.7 | |||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.9 | 1.0 | 1.1 | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 3.8 | 16.0 | 18.3 | 19.3 | 20.2 | 22.3 | 15.2 | 15.6 | 20.6 | 22.1 | 24.2 | 24.3 | 41.0 | 43.7 | 47.1 | 38.4 | 39.3 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.3 | 0.2 | 0.1 | 0.1 | 1.0 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.5 | 0.8 | 1.2 | 0.8 | 0.6 | ||||||||
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | |||||||||
| Accrued Expenses | 0.4 | 0.2 | 0.4 | 0.4 | 0.8 | 0.6 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 1.0 | 0.7 | 2.2 | 2.3 | 3.5 | 4.3 | 4.1 | 2.4 | 3.9 | 6.1 | 5.6 | 8.1 | 5.9 | 3.8 | 7.6 | 4.2 | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 1.0 | 0.8 | 2.2 | 2.3 | 3.5 | 4.3 | 4.3 | 4.0 | 5.5 | 7.3 | 9.2 | 13.1 | 12.9 | 12.8 | 19.6 | 9.6 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 83.2 | 83.1 | 82.8 | 82.5 | 82.2 | 81.9 | 74.9 | 74.6 | 74.1 | 72.3 | 68.8 | 67.9 | 65.4 | 63.1 | 60.9 | 56.9 | 56.1 | ||||||||
| Retained Earnings | (80.5) | (67.9) | (66.6) | (65.6) | (65.5) | (64.0) | (64.1) | (63.0) | (59.0) | (57.5) | (56.8) | (56.6) | (37.4) | (32.2) | (33.5) | (28.1) | (27.1) | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 2.7 | 15.3 | 16.2 | 16.9 | 16.7 | 17.9 | 10.9 | 11.5 | 15.1 | 14.8 | 12.1 | 11.2 | 28.0 | 30.9 | 27.4 | 28.8 | 29.0 | ||||||||
| Total Equity | 2.7 | 15.3 | 16.2 | 16.9 | 16.7 | 17.9 | 10.9 | 11.5 | 15.1 | 14.8 | 12.1 | 11.2 | 28.0 | 30.9 | 27.4 | 28.8 | 29.0 | 30.4 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 2.5 | 4.2 | 5.1 | 5.8 | 5.5 | 6.6 | (0.7) | 1.1 | 2.3 | 1.1 | 3.3 | (0.3) | 2.6 | 6.3 | 5.4 | 14.0 | 19.0 | 29.7 | |||||||
| Book Value | 2.7 | 15.3 | 16.2 | 16.9 | 16.7 | 17.9 | 10.9 | 11.5 | 15.1 | 14.8 | 12.1 | 11.2 | 28.0 | 30.9 | 27.4 | 28.8 | 29.0 | 30.4 | |||||||
| Tangible Book Value | - | 4.4 | 5.3 | 6.0 | 5.7 | 6.8 | (0.3) | 0.2 | 1.4 | 0.8 | (2.2) | (4.3) | (1.1) | 0.8 | (3.1) | 11.3 | 12.4 | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| 30.9 |
| 13.7 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.3 |
| 14.6 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 1.2 |
| 1.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 1.8 |
| 1.8 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| 55.8 |
| 36.6 |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| (25.3) |
| (23.8) |
| (22.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.4 |
| 12.8 |
| (1.2) |
| 0.8 |
| (0.5) |
| (0.7) |
| (0.3) |
| 1.5 |
| 12.8 |
| (1.2) |
| 0.8 |
| (0.5) |
| (0.7) |
| (0.3) |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| (1.2) |
| 0.8 |
| (0.5) |
| (0.7) |
| (0.3) |
| 1.5 |
| 29.2 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |