| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 378.2 | 525.5 | 1,133.5 | 141.6 | 492.2 | 833.0 | 143.2 | 140.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 869.6 | 440.5 | 961.9 | 379.6 | 278.4 | - | - |
| Cash And Short Term Investments | 378.2 | 525.5 | 1,133.5 | 1,011.2 | 932.7 | 1,794.9 | 522.8 | 419.0 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 137.8 | 110.3 | 88.8 | 97.3 | 97.7 | 53.3 | 48.0 | 35.7 | - | - |
| Current Assets | ||||||||||
| Inventory | 85.9 | 71.1 | 61.9 | 51.6 | 30.7 | 22.7 | 15.2 | 9.1 | - | - |
| Prepaid Expenses | 40.7 | 33.8 | 27.7 | 31.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 344.8 | 302.3 | 272.4 | 256.1 | 179.3 | 97.1 | 65.6 | 47.6 | - | - |
| Accumulated Depreciation | 198.9 | 165.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 54.4 | 38.6 | 51.7 | 68.9 | 38.5 | 7.3 | 16.2 | 10.6 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 1,504.0 | 1,142.5 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 178.5 | 164.3 | 185.8 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,900.1 | 2,443.8 | 2,304.2 | 1,742.1 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1,504.0 | 1,142.5 | - | - | - | - | - | - | - | - |
| Net debt | 1,125.8 | 617.0 | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 989.3 | 378.2 | 580.0 | 629.1 | 698.6 | 525.5 | 585.0 | 933.7 | 1,029.0 | - | 457.3 | 271.1 | 223.6 | 141.6 | 158.3 | ||||||||||||||||||||
| 53.1 |
| 17.5 |
| 11.4 |
| 5.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,466.0 | 1,055.1 | 1,347.1 | 1,191.6 | 1,114.1 | 1,888.4 | 597.4 | 469.0 | - | - |
| 127.3 |
| 88.1 |
| 54.8 |
| 34.3 |
| 21.9 |
| 16.6 |
| - |
| - |
| Property,Plant & Equipment Net | 145.9 | 136.8 | 145.1 | 167.9 | 124.5 | 62.8 | 43.7 | 31.0 | - | - |
| Long Term Investments | - | - | - | 0.0 | 698.0 | 246.6 | 268.8 | 77.6 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 77.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 0.0 | - | - |
| Intangible Assets | 25.9 | 6.8 | 9.0 | 11.7 | 14.2 | 16.2 | 8.5 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 158.8 | 142.3 | 157.6 | 174.0 | 189.4 | 37.3 | 29.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 28.5 | 37.2 | 124.2 | 61.5 | 60.9 | 17.3 | 4.9 | 2.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,013.7 | 1,485.6 | 1,786.4 | 1,610.0 | 2,204.5 | 2,271.8 | 962.5 | 587.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 50.8 | 35.5 | 18.0 | 17.4 | 11.3 | 8.6 | 12.3 | 16.1 | - | - |
| Operating Lease Liabilities Current | 27.7 | 29.2 | 28.0 | 21.9 | 12.9 | 6.6 | 7.1 | 0.0 | - | - |
| Accrued Expenses | 77.9 | 68.3 | 188.0 | 175.8 | 45.3 | 22.6 | 25.7 | 7.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 302.7 | 225.6 | 205.9 | 193.2 | 194.7 | 66.8 | 72.7 | 46.9 | - | - |
| 210.0 |
| 226.1 |
| 41.6 |
| 33.3 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 9.0 | 6.1 | 5.0 | 3.8 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 127.8 | 92.8 | 96.0 | 9.2 | 3.9 | 1.5 | 1.7 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,113.0 | 1,625.3 | 1,627.7 | 1,549.8 | 1,559.5 | 916.2 | 114.5 | 62.5 | - | - |
| 1,657.6 |
| 1,902.4 |
| 1,150.1 |
| 764.0 |
| - |
| - |
| Retained Earnings | (2,994.5) | (2,578.2) | (2,141.9) | (1,662.4) | (1,007.8) | (606.6) | (352.8) | (280.8) | - | - |
| Accumulated Other Comprehensive Income | (4.9) | (5.2) | (3.7) | (19.5) | (4.8) | 2.7 | 1.1 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (99.3) | (139.6) | 158.7 | 60.2 | 645.0 | 1,298.5 | 798.4 | 483.2 | 308.6 | 79.7 |
| Total Equity | (99.3) | (139.6) | 158.7 | 60.2 | 645.0 | 1,298.5 | 798.4 | 483.2 | 308.6 | 79.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,163.3 | 829.5 | 1,141.2 | 998.4 | 919.4 | 1,821.6 | 524.6 | 422.0 | - | - |
| Book Value | (99.3) | (139.6) | 158.7 | 60.2 | 645.0 | 1,298.5 | 798.4 | 483.2 | 308.6 | 79.7 |
| Tangible Book Value | (202.5) | (149.7) | 146.4 | 45.2 | 627.5 | 1,279.1 | 786.6 | 483.2 | - | - |
| 215.2 |
| 573.6 |
| 492.2 |
| 832.4 |
| 938.6 |
| 869.4 |
| 833.0 |
| 142.9 |
| 164.7 |
| 152.2 |
| 143.2 |
| 147.2 |
| 174.7 |
| 153.8 |
| 140.5 |
| 114.0 |
| - |
| - |
| 72.3 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | 0.3 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 638.5 | 388.7 | 440.5 | 653.6 | 853.1 | 1,071.1 | 961.9 | 870.5 | 773.2 | 367.9 | 379.6 | 375.8 | 371.0 | 313.1 | 278.4 | 157.4 | - | - | 149.0 | - |
| Cash And Short Term Investments | 989.3 | 378.2 | 580.0 | 629.1 | 698.6 | 525.5 | 585.0 | 933.7 | 1,029.0 | - | 457.3 | 271.1 | 223.6 | 141.6 | 158.3 | 853.7 | 962.3 | 932.7 | 1,486.0 | 1,791.7 | 1,940.5 | 1,794.9 | 1,013.4 | 937.8 | 520.1 | 522.8 | 523.0 | 545.6 | 466.9 | 419.0 | 271.3 | - | - | 221.3 | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 137.4 | 137.8 | 115.6 | 130.3 | 115.4 | 110.3 | 88.5 | 100.5 | 84.6 | 88.8 | 88.8 | 86.5 | 87.2 | 97.3 | 86.2 | 95.3 | 84.3 | 97.7 | 60.7 | 53.7 | 48.0 | 53.3 | 36.3 | 41.0 | 48.0 | 48.0 | 39.7 | 40.4 | 29.0 | 35.7 | 14.6 | - | - | 12.8 | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | 83.9 | 85.9 | 90.5 | 84.1 | 77.3 | 71.1 | 72.3 | 67.0 | 63.0 | 61.9 | 77.0 | 60.5 | 46.5 | 51.6 | 63.0 | 59.9 | 36.6 | 30.7 | 24.7 | 26.5 | 28.9 | 22.7 | 27.7 | 20.4 | 25.1 | 15.2 | 14.8 | 14.2 | 10.3 | 9.1 | 7.1 | - | - | 7.3 | - |
| Prepaid Expenses | 43.5 | 40.7 | 42.8 | 40.0 | 35.8 | 33.8 | 66.9 | 87.2 | 31.7 | 27.7 | 26.2 | 25.8 | 33.8 | 31.5 | 23.6 | 28.3 | 30.1 | 53.1 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 1,367.5 | 1,466.0 | 828.9 | 883.4 | 927.0 | 1,055.1 | 1,226.7 | 1,290.0 | 1,308.5 | 1,347.1 | 1,346.9 | 1,397.7 | 1,104.5 | 1,191.6 | 1,130.8 | 1,037.1 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 355.0 | 344.8 | 315.9 | 311.1 | 304.6 | 302.3 | 282.1 | 279.3 | 275.5 | 272.4 | 265.3 | 263.2 | 261.0 | 256.1 | 246.6 | 232.9 | 212.8 | 179.3 | 155.4 | 134.0 | 110.6 | 97.1 | 93.2 | 84.9 | 71.4 | 65.6 | 61.6 | 53.2 | 46.9 | 47.6 | 45.1 | - | - | 26.7 | - |
| Accumulated Depreciation | 205.0 | 198.9 | 191.3 | 184.9 | 175.3 | 165.5 | 156.9 | 147.0 | 137.1 | 127.3 | 117.7 | 107.5 | 97.8 | 88.1 | 78.6 | 69.6 | 61.5 | ||||||||||||||||||
| Property,Plant & Equipment Net | 150.0 | 145.9 | 124.6 | 126.1 | 129.3 | 136.8 | 125.2 | 132.3 | 138.4 | 145.1 | 147.7 | 155.7 | 163.2 | 167.9 | 168.0 | 163.4 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 382.6 | 588.5 | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 77.3 | 77.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | |||||||||||||||||
| Intangible Assets | 25.5 | 25.9 | 5.5 | 5.9 | 6.3 | 6.8 | 7.3 | 7.7 | 8.3 | 9.0 | 9.7 | 10.4 | 11.0 | 11.7 | 12.4 | 13.1 | 13.7 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 153.9 | 158.8 | 163.6 | 169.8 | 140.5 | 142.3 | 145.0 | 146.1 | 151.9 | 157.6 | 161.7 | 165.3 | 170.7 | 174.0 | 178.7 | 183.7 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 28.9 | 28.5 | 41.5 | 37.2 | 32.6 | 37.2 | 31.3 | 29.9 | 94.2 | 124.3 | 128.0 | 107.7 | 59.0 | 61.5 | 51.7 | 70.6 | 70.9 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 1,915.3 | 2,013.7 | 1,276.8 | 1,332.0 | 1,344.2 | 1,485.6 | 1,538.7 | 1,609.3 | 1,704.6 | 1,786.4 | 1,797.2 | 1,840.0 | 1,511.6 | 1,610.0 | 1,701.8 | 1,853.7 | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 75.0 | 54.4 | 20.1 | 44.8 | 49.8 | 38.6 | 15.5 | 42.4 | 37.6 | 51.7 | 77.8 | 79.8 | 67.3 | 68.9 | 40.9 | 37.0 | 32.2 | 17.6 | 15.7 | 21.4 | 22.3 | 7.3 | 18.3 | 16.0 | 24.4 | 16.2 | 12.1 | 15.7 | 7.2 | 10.6 | 13.1 | - | - | 5.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | 47.8 | 50.8 | 46.9 | 54.4 | 36.3 | 35.5 | 29.6 | 29.4 | 22.6 | 18.0 | 21.5 | 12.2 | 13.6 | 17.4 | 13.4 | 15.0 | 10.6 | ||||||||||||||||||
| Operating Lease Liabilities Current | 28.0 | 27.7 | 26.4 | 26.3 | 29.7 | 29.2 | 27.4 | 27.7 | 28.0 | 28.0 | 26.4 | 24.7 | 23.6 | 21.9 | 20.5 | 19.3 | |||||||||||||||||||
| Accrued Expenses | 78.0 | 77.9 | 71.7 | 71.0 | 76.0 | 68.3 | 71.7 | 70.7 | 67.2 | 63.5 | 205.3 | 188.7 | 190.5 | 175.8 | 63.4 | 77.2 | 51.9 | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 292.1 | 302.7 | 236.9 | 238.4 | 225.8 | 225.6 | 197.3 | 201.6 | 220.0 | 205.9 | 226.8 | 200.9 | 204.2 | 193.2 | 175.1 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,503.5 | 1,504.0 | 1,114.6 | 1,115.5 | 1,116.3 | 1,142.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 173.1 | 178.5 | 185.4 | 192.3 | 160.4 | 164.3 | 170.1 | 172.2 | 178.9 | 185.8 | 192.7 | 198.2 | 204.9 | 210.0 | 216.2 | ||||||||||||||||||||
| Deferred Revenue Non-Current | 8.9 | 9.0 | 9.5 | 6.4 | 7.7 | 6.1 | 3.0 | 6.0 | 5.3 | 5.0 | 2.9 | 2.9 | 3.4 | 3.8 | 2.0 | 2.3 | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 127.7 | 127.8 | 94.4 | 91.2 | 92.5 | 92.8 | 89.4 | 95.9 | 96.8 | 96.0 | 10.2 | 9.5 | 9.1 | 9.2 | 7.0 | 9.3 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 2,096.4 | 2,113.0 | 1,631.3 | 1,637.5 | 1,595.0 | 1,625.3 | 1,598.8 | 1,611.0 | 1,636.3 | 1,627.7 | 1,568.9 | 1,547.3 | 1,556.2 | 1,549.8 | 1,535.0 | 1,534.7 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,930.7 | 2,900.1 | 2,560.8 | 2,516.6 | 2,472.3 | 2,443.8 | 2,410.4 | 2,363.5 | 2,329.9 | 2,304.2 | 2,188.8 | 2,169.9 | 1,763.5 | 1,742.1 | 1,716.1 | 1,703.8 | |||||||||||||||||||
| Retained Earnings | (3,106.6) | (2,994.5) | (2,866.0) | (2,773.3) | (2,673.4) | (2,578.2) | (2,467.2) | (2,359.5) | (2,256.8) | (2,141.9) | (1,954.8) | (1,868.7) | (1,795.9) | (1,662.4) | (1,522.5) | (1,360.5) | (1,131.1) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (5.2) | (4.9) | (4.3) | (3.7) | (4.7) | (5.2) | (3.3) | (5.6) | (4.8) | (3.7) | (5.7) | (8.5) | (12.2) | (19.5) | (26.9) | ||||||||||||||||||||
| Treasury Stock | - | - | 45.0 | 45.0 | 45.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | (181.1) | (99.3) | (354.5) | (305.5) | (250.8) | (139.6) | (60.1) | (1.6) | 68.3 | 158.7 | 228.3 | 292.7 | (44.6) | 60.2 | 166.7 | 319.1 | 533.0 | ||||||||||||||||||
| Total Equity | (181.1) | (99.3) | (354.5) | (305.5) | (250.8) | (139.6) | (60.1) | (1.6) | 68.3 | 158.7 | 228.3 | 292.7 | (44.6) | 60.2 | 166.7 | 319.1 | 533.0 | 645.0 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | 1,503.5 | 1,504.0 | 1,114.6 | 1,115.5 | 1,116.3 | 1,142.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 514.2 | 1,125.8 | 534.6 | 486.4 | 417.8 | 617.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | 1,075.4 | 1,163.3 | 592.0 | 645.0 | 701.3 | 829.5 | 1,029.4 | 1,088.4 | 1,088.5 | 1,141.2 | 1,120.1 | 1,196.7 | 900.3 | 998.4 | 955.7 | 869.4 | 884.5 | ||||||||||||||||||
| Book Value | (181.1) | (99.3) | (354.5) | (305.5) | (250.8) | (139.6) | (60.1) | (1.6) | 68.3 | 158.7 | 228.3 | 292.7 | (44.6) | 60.2 | 166.7 | 319.1 | 533.0 | 645.0 | |||||||||||||||||
| Tangible Book Value | (283.9) | (202.5) | (363.2) | (314.6) | (260.4) | (149.7) | (70.6) | (12.6) | 56.7 | 146.4 | 215.3 | 279.1 | (58.9) | 45.2 | 151.0 | 302.7 | 516.0 | ||||||||||||||||||
| 22.0 |
| 19.2 |
| 15.7 |
| 17.5 |
| 9.9 |
| 11.1 |
| 14.1 |
| 11.4 |
| 5.7 |
| 4.1 |
| 6.2 |
| 5.2 |
| 4.0 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,113.3 |
| 1,114.1 |
| 1,593.4 |
| 1,891.1 |
| 2,033.0 |
| 1,888.4 |
| 1,087.3 |
| 1,010.3 |
| 607.4 |
| 597.4 |
| 583.1 |
| 604.2 |
| 512.3 |
| 469.0 |
| 297.1 |
| - |
| - |
| 242.9 |
| - |
| 54.8 |
| 49.3 |
| 44.3 |
| 38.8 |
| 34.3 |
| 31.4 |
| 27.9 |
| 24.7 |
| 21.9 |
| 20.8 |
| 18.4 |
| 16.3 |
| 16.6 |
| 14.8 |
| - |
| - |
| 10.7 |
| - |
| 151.3 |
| 124.5 |
| 106.2 |
| 89.7 |
| 71.8 |
| 62.8 |
| 61.9 |
| 57.0 |
| 46.7 |
| 43.7 |
| 40.8 |
| 34.8 |
| 30.6 |
| 31.0 |
| 30.3 |
| - |
| - |
| 16.0 |
| - |
| 698.0 |
| 250.2 |
| 55.4 |
| 0.0 |
| 246.6 |
| 51.4 |
| 146.1 |
| 238.2 |
| 268.8 |
| 302.6 |
| 277.3 |
| 25.9 |
| 77.6 |
| 3.0 |
| - |
| - |
| 73.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 2.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 14.7 |
| 15.2 |
| 15.7 |
| 16.2 |
| 16.6 |
| 17.1 |
| 17.7 |
| 8.5 |
| 8.8 |
| 9.0 |
| 7.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 188.6 |
| 189.4 |
| 196.4 |
| 201.0 |
| 205.7 |
| 37.3 |
| 36.1 |
| 38.5 |
| 30.1 |
| 29.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 60.9 |
| 61.3 |
| 36.3 |
| 17.3 |
| 17.3 |
| 5.5 |
| 5.1 |
| 4.7 |
| 4.9 |
| 3.1 |
| 3.2 |
| 2.9 |
| 2.0 |
| 1.9 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,129.6 |
| 2,204.5 |
| 2,225.5 |
| 2,291.9 |
| 2,346.7 |
| 2,271.8 |
| 1,262.1 |
| 1,277.5 |
| 948.2 |
| 962.5 |
| 948.3 |
| 940.0 |
| 579.2 |
| 587.4 |
| 344.6 |
| - |
| - |
| 342.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 7.3 |
| 8.5 |
| 8.4 |
| 8.6 |
| 7.3 |
| 11.5 |
| 11.9 |
| 12.3 |
| 13.1 |
| 16.5 |
| 17.1 |
| 16.1 |
| 4.0 |
| - |
| - |
| 3.1 |
| - |
| 16.6 |
| 12.9 |
| 8.3 |
| 7.5 |
| 7.1 |
| 6.6 |
| 7.4 |
| 8.2 |
| 7.3 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.3 |
| 40.5 |
| 32.0 |
| 27.6 |
| 22.6 |
| 22.3 |
| 24.1 |
| 23.1 |
| 25.7 |
| 17.2 |
| 11.1 |
| 9.1 |
| 7.1 |
| 7.5 |
| - |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 167.8 |
| 228.8 |
| 194.7 |
| 102.3 |
| 96.6 |
| 95.5 |
| 66.8 |
| 72.0 |
| 70.0 |
| 82.3 |
| 72.7 |
| 67.8 |
| 57.0 |
| 48.2 |
| 46.9 |
| 32.1 |
| - |
| - |
| 19.6 |
| - |
| 221.5 |
| 225.4 |
| 226.1 |
| 216.8 |
| 211.8 |
| 210.2 |
| 41.6 |
| 39.7 |
| 41.1 |
| 33.8 |
| 33.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 3.9 |
| 3.4 |
| 2.5 |
| 1.7 |
| 1.5 |
| 1.9 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.2 |
| 1.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,596.6 |
| 1,559.5 |
| 1,456.7 |
| 1,444.4 |
| 1,440.3 |
| 916.2 |
| 113.5 |
| 112.5 |
| 117.6 |
| 114.5 |
| 86.4 |
| 77.7 |
| 64.5 |
| 62.5 |
| 47.5 |
| - |
| - |
| 34.3 |
| - |
| 1,682.4 |
| 1,657.6 |
| 1,626.9 |
| 1,597.4 |
| 1,558.0 |
| 1,902.4 |
| 1,601.2 |
| 1,544.4 |
| 1,157.9 |
| 1,150.1 |
| 1,141.9 |
| 1,128.9 |
| 771.0 |
| 764.0 |
| 11.4 |
| - |
| - |
| 4.9 |
| - |
| (1,007.8) |
| (916.9) |
| (809.4) |
| (711.8) |
| (606.6) |
| (512.8) |
| (435.2) |
| (380.5) |
| (352.8) |
| (327.6) |
| (314.8) |
| (303.2) |
| (280.8) |
| (255.7) |
| - |
| - |
| (195.7) |
| - |
| (24.3) |
| (18.3) |
| (4.8) |
| (0.6) |
| 0.0 |
| 0.9 |
| 2.7 |
| 3.9 |
| 5.4 |
| 7.7 |
| 1.1 |
| 1.1 |
| 1.3 |
| 0.3 |
| (0.1) |
| (0.5) |
| - |
| - |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 645.0 |
| 709.4 |
| 788.1 |
| 847.0 |
| 1,298.5 |
| 1,092.2 |
| 1,114.6 |
| 785.1 |
| 798.4 |
| 815.4 |
| 815.5 |
| 468.1 |
| 483.2 |
| 255.2 |
| 276.8 |
| 296.8 |
| 308.6 |
| 79.7 |
| 709.4 |
| 788.1 |
| 847.0 |
| 1,298.5 |
| 1,092.2 |
| 1,114.6 |
| 785.1 |
| 798.4 |
| 815.4 |
| 815.5 |
| 468.1 |
| 483.2 |
| 255.2 |
| 276.8 |
| 296.8 |
| 308.6 |
| 79.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 919.4 |
| 1,491.1 |
| 1,794.4 |
| 1,937.5 |
| 1,821.6 |
| 1,015.3 |
| 940.3 |
| 525.1 |
| 524.6 |
| 515.2 |
| 547.2 |
| 464.1 |
| 422.0 |
| 265.0 |
| - |
| - |
| 223.3 |
| - |
| 709.4 |
| 788.1 |
| 847.0 |
| 1,298.5 |
| 1,092.2 |
| 1,114.6 |
| 785.1 |
| 798.4 |
| 815.4 |
| 815.5 |
| 468.1 |
| 483.2 |
| 255.2 |
| 276.8 |
| 296.8 |
| 308.6 |
| 79.7 |
| 627.5 |
| 691.4 |
| 769.6 |
| 828.1 |
| 1,279.1 |
| 1,072.3 |
| 1,094.2 |
| 764.1 |
| 786.6 |
| 803.7 |
| 806.5 |
| 460.6 |
| 483.2 |
| - |
| - |
| - |
| - |
| - |