| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 236.3 | 204.2 | 107.8 | 92.4 | 46.8 | 93.7 | 45.9 | 183.8 | - |
| Restricted Cash | 1.1 | 2.2 | 0.9 | 1.2 | 0.5 | - | - | - | - |
| Short Term Investments | - | 0.0 | 58.8 | 27.0 | - | - | - | 99.7 | - |
| Cash And Short Term Investments | 236.3 | 204.2 | 166.7 | 119.4 | 46.8 | 93.7 | 45.9 | 283.5 | - |
| Receivables | |||||||||
| Accounts Receivable | 11.6 | 13.7 | 17.4 | 16.7 | 15.0 | 15.6 | 14.3 | 9.4 | - |
| Current Assets | |||||||||
| Inventory | 0.7 | 0.9 | 2.9 | 0.3 | 0.4 | 0.6 | 0.4 | 0.4 | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 207.2 | 206.8 | 238.1 | 194.2 | 212.5 | 154.6 | 128.3 | 71.2 | - |
| Accumulated Depreciation | 130.4 | 118.2 | 118.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 6.4 | 7.7 | 10.3 | 3.0 | 3.8 | 3.0 | 2.2 | 1.3 | - |
| Short Term Debt | 8.1 | 0.1 | 16.5 | 14.5 | 7.9 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 36.6 | 35.2 | 8.0 | 43.8 | 47.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 147.6 | 166.6 | 196.0 | 210.1 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 44.8 | 35.2 | 24.5 | 58.2 | 55.2 | 150.0 | 8.6 | 8.7 | - |
| Net debt | (191.5) | (169.0) | (142.2) | (61.1) | 8.4 | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 236.3 | 204.2 | 107.8 | 92.4 | 46.8 | 93.7 | 45.9 | 183.8 | - |
| Restricted Cash | 1.1 | 2.2 | 0.9 | 1.2 | 0.5 | - | - | - | - |
| Short Term Investments | - | 0.0 | 58.8 | 27.0 | - | - | - | 99.7 | - |
| Cash And Short Term Investments | 236.3 | 204.2 | 166.7 | 119.4 | 46.8 | 93.7 | 45.9 | 283.5 | - |
| Receivables | |||||||||
| Accounts Receivable | 11.6 | 13.7 | 17.4 | 16.7 | 15.0 | 15.6 | 14.3 | 9.4 | - |
| Current Assets | |||||||||
| Inventory | 0.7 | 0.9 | 2.9 | 0.3 | 0.4 | 0.6 | 0.4 | 0.4 | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 207.2 | 206.8 | 238.1 | 194.2 | 212.5 | 154.6 | 128.3 | 71.2 | - |
| Accumulated Depreciation | 130.4 | 118.2 | 118.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 6.4 | 7.7 | 10.3 | 3.0 | 3.8 | 3.0 | 2.2 | 1.3 | - |
| Short Term Debt | 8.1 | 0.1 | 16.5 | 14.5 | 7.9 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 36.6 | 35.2 | 8.0 | 43.8 | 47.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 147.6 | 166.6 | 196.0 | 210.1 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 44.8 | 35.2 | 24.5 | 58.2 | 55.2 | 150.0 | 8.6 | 8.7 | - |
| Net debt | (191.5) | (169.0) | (142.2) | (61.1) | 8.4 | ||||
| - |
| - |
| - |
| - |
| Other Current Assets | 13.2 | 15.7 | 16.5 | 13.5 | 22.4 | 11.9 | 9.5 | 7.8 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 271.1 | 251.4 | 229.1 | 246.8 | 287.4 | 242.8 | 181.7 | 356.4 | - |
| 73.4 |
| 68.5 |
| 54.2 |
| 42.4 |
| 38.6 |
| - |
| Property,Plant & Equipment Net | 80.1 | 89.0 | 114.8 | 121.0 | 164.0 | 102.5 | 88.3 | 32.3 | - |
| Long Term Investments | 22.4 | 25.2 | 26.0 | 25.5 | 29.6 | 56.6 | 57.3 | 16.3 | - |
| Equity Method Investments | - | - | - | 5.0 | - | - | - | - | - |
| Goodwill | 3.7 | 13.2 | 24.9 | 4.3 | 17.5 | 15.7 | 15.3 | 0.8 | 0.4 |
| Intangible Assets | 8.1 | 10.4 | 16.6 | 5.5 | 81.6 | 75.3 | 71.3 | 4.0 | - |
| Operating Lease Right Of Use Assets | 161.6 | 182.0 | 216.2 | 224.0 | - | - | - | - | - |
| Deferred Tax Assets | 33.9 | 33.7 | 34.1 | 33.6 | 25.4 | 23.9 | 23.1 | 9.9 | - |
| Other Non-Current Assets | 42.6 | 14.0 | 14.8 | 13.7 | 51.7 | 10.2 | 11.1 | 12.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 684.4 | 677.8 | 713.6 | 738.9 | 732.4 | 627.6 | 548.2 | 438.4 | - |
| 150.0 |
| 8.6 |
| 8.7 |
| - |
| Deferred Revenue Current | 24.2 | 24.0 | 26.2 | 27.4 | 33.8 | 33.9 | 33.3 | 5.3 | - |
| Operating Lease Liabilities Current | 26.4 | 33.1 | 37.7 | 30.5 | - | - | - | - | - |
| Accrued Expenses | 10.5 | 10.7 | 12.2 | 10.0 | 9.4 | 7.9 | 6.1 | 6.2 | - |
| Other Current Liabilities | - | - | 2.3 | - | - | - | - | - | - |
| Total Current Liabilities | 168.8 | 159.7 | 189.0 | 179.0 | 196.1 | 133.3 | 114.2 | 98.2 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 19.2 | 24.2 | 29.3 | 33.7 | 49.3 | 55.5 | 59.0 | 21.2 | - |
| Deferred Tax Liabilities | 8.0 | 10.9 | 13.3 | 8.8 | 35.8 | 27.3 | 28.1 | 6.3 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.8 | 16.6 | 15.7 | 17.4 | 20.7 | 17.8 | 17.0 | 14.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 454.5 | 473.3 | 505.2 | 523.0 | 411.8 | 282.8 | 258.4 | 167.4 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (41.7) | (62.8) | (80.0) | (8.1) | 51.2 | 87.4 | 44.3 | 66.4 | - |
| Accumulated Other Comprehensive Income | 1.6 | 0.8 | 4.0 | 4.0 | 6.6 | 7.0 | 9.4 | 9.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.5 | 4.6 | 5.3 | 6.5 | 29.1 | 22.5 | 22.5 | 1.2 | - |
| Total Stockholders Equity | 225.4 | 199.8 | 203.1 | 209.4 | 291.5 | 322.3 | 267.3 | 269.8 | - |
| Total Equity | 230.0 | 204.5 | 208.5 | 215.9 | 320.6 | 344.8 | 289.8 | 271.0 | - |
| 56.3 |
| (37.3) |
| (274.8) |
| - |
| Working Capital | 102.3 | 91.7 | 40.2 | 67.7 | 91.2 | 109.5 | 67.5 | 258.2 | - |
| Book Value | 225.4 | 199.8 | 203.1 | 209.4 | 291.5 | 322.3 | 267.3 | 269.8 | - |
| Tangible Book Value | 213.7 | 176.3 | 161.6 | 199.6 | 192.4 | 231.2 | 180.7 | 265.0 | - |
| - |
| - |
| - |
| - |
| Other Current Assets | 13.2 | 15.7 | 16.5 | 13.5 | 22.4 | 11.9 | 9.5 | 7.8 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 271.1 | 251.4 | 229.1 | 246.8 | 287.4 | 242.8 | 181.7 | 356.4 | - |
| 73.4 |
| 68.5 |
| 54.2 |
| 42.4 |
| 38.6 |
| - |
| Property,Plant & Equipment Net | 80.1 | 89.0 | 114.8 | 121.0 | 164.0 | 102.5 | 88.3 | 32.3 | - |
| Long Term Investments | 22.4 | 25.2 | 26.0 | 25.5 | 29.6 | 56.6 | 57.3 | 16.3 | - |
| Equity Method Investments | - | - | - | 5.0 | - | - | - | - | - |
| Goodwill | 3.7 | 13.2 | 24.9 | 4.3 | 17.5 | 15.7 | 15.3 | 0.8 | 0.4 |
| Intangible Assets | 8.1 | 10.4 | 16.6 | 5.5 | 81.6 | 75.3 | 71.3 | 4.0 | - |
| Operating Lease Right Of Use Assets | 161.6 | 182.0 | 216.2 | 224.0 | - | - | - | - | - |
| Deferred Tax Assets | 33.9 | 33.7 | 34.1 | 33.6 | 25.4 | 23.9 | 23.1 | 9.9 | - |
| Other Non-Current Assets | 42.6 | 14.0 | 14.8 | 13.7 | 51.7 | 10.2 | 11.1 | 12.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 684.4 | 677.8 | 713.6 | 738.9 | 732.4 | 627.6 | 548.2 | 438.4 | - |
| 150.0 |
| 8.6 |
| 8.7 |
| - |
| Deferred Revenue Current | 24.2 | 24.0 | 26.2 | 27.4 | 33.8 | 33.9 | 33.3 | 5.3 | - |
| Operating Lease Liabilities Current | 26.4 | 33.1 | 37.7 | 30.5 | - | - | - | - | - |
| Accrued Expenses | 10.5 | 10.7 | 12.2 | 10.0 | 9.4 | 7.9 | 6.1 | 6.2 | - |
| Other Current Liabilities | - | - | 2.3 | - | - | - | - | - | - |
| Total Current Liabilities | 168.8 | 159.7 | 189.0 | 179.0 | 196.1 | 133.3 | 114.2 | 98.2 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 19.2 | 24.2 | 29.3 | 33.7 | 49.3 | 55.5 | 59.0 | 21.2 | - |
| Deferred Tax Liabilities | 8.0 | 10.9 | 13.3 | 8.8 | 35.8 | 27.3 | 28.1 | 6.3 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.8 | 16.6 | 15.7 | 17.4 | 20.7 | 17.8 | 17.0 | 14.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 454.5 | 473.3 | 505.2 | 523.0 | 411.8 | 282.8 | 258.4 | 167.4 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (41.7) | (62.8) | (80.0) | (8.1) | 51.2 | 87.4 | 44.3 | 66.4 | - |
| Accumulated Other Comprehensive Income | 1.6 | 0.8 | 4.0 | 4.0 | 6.6 | 7.0 | 9.4 | 9.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.5 | 4.6 | 5.3 | 6.5 | 29.1 | 22.5 | 22.5 | 1.2 | - |
| Total Stockholders Equity | 225.4 | 199.8 | 203.1 | 209.4 | 291.5 | 322.3 | 267.3 | 269.8 | - |
| Total Equity | 230.0 | 204.5 | 208.5 | 215.9 | 320.6 | 344.8 | 289.8 | 271.0 | - |
| 56.3 |
| (37.3) |
| (274.8) |
| - |
| Working Capital | 102.3 | 91.7 | 40.2 | 67.7 | 91.2 | 109.5 | 67.5 | 258.2 | - |
| Book Value | 225.4 | 199.8 | 203.1 | 209.4 | 291.5 | 322.3 | 267.3 | 269.8 | - |
| Tangible Book Value | 213.7 | 176.3 | 161.6 | 199.6 | 192.4 | 231.2 | 180.7 | 265.0 | - |