| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 3.7 | 4.3 | 4.1 | 2.0 | - | - |
| Restricted Cash | 1.0 | 1.3 | 1.3 | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.7 | 4.3 | 4.1 | 2.0 | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.1 | 0.2 | 1.7 | 1.5 | 0.1 | - |
| Current Assets | ||||||
| Inventory | 3.8 | 4.1 | 4.2 | 5.0 | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 2.6 | 2.6 | 2.6 | 10.8 | - | - |
| Accumulated Depreciation | 2.1 | 1.5 | - | 7.1 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.8 | 2.0 | 2.2 | 1.2 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | 1.1 | 0.2 | 0.1 | 0.1 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 120.7 | 108.7 | 93.4 | 4.9 | 56.9 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 4.2 | 3.7 | 4.0 | 3.3 | 2.1 | 4.3 | 3.1 | 4.7 | 5.4 | 4.1 | 2.6 | 2.1 | - | 1.1 | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 7.7 | 8.6 | 10.1 | 8.6 | 2.3 | - |
| Property,Plant & Equipment Net |
| 0.4 |
| 1.1 |
| 2.6 |
| 3.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 20.0 | 20.0 | 20.0 | - | 0.3 | - |
| Intangible Assets | 2.5 | 4.3 | 6.7 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.4 | 0.3 | 0.3 | 0.2 | 0.3 |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 31.8 | 35.5 | 39.8 | 13.1 | 2.5 | - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | - |
| Accrued Expenses | 1.9 | 1.8 | 1.2 | 0.5 | 0.7 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 7.5 | 11.9 | 12.0 | 34.4 | 2.1 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 9.5 | 14.7 | 15.4 | 34.5 | 5.5 | - |
| (98.8) |
| (88.3) |
| (69.5) |
| (30.3) |
| (60.3) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 22.3 | 20.8 | 24.3 | (25.4) | (17.1) | - |
| Total Equity | 22.3 | 20.8 | 24.3 | (25.4) | (17.1) | - |
| 0.2 |
| (3.2) |
| (1.9) |
| (25.8) |
| 0.2 |
| - |
| Book Value | 22.3 | 20.8 | 24.3 | (25.4) | (17.1) | - |
| Tangible Book Value | (0.2) | (3.5) | (2.4) | (25.9) | (17.4) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.8 | 1.0 | 1.0 | 1.0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.2 | 3.7 | 4.0 | 3.3 | 2.1 | 4.3 | 3.1 | 4.7 | 5.4 | 4.1 | 2.6 | 2.1 | - | 1.1 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.1 | 0.1 | 0.1 | 1.6 | 0.2 | 1.2 | 0.9 | 1.1 | 1.7 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 3.1 | 3.8 | 2.8 | 2.0 | 3.8 | 4.1 | 4.4 | 5.2 | 3.5 | 4.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 7.7 | 7.7 | 7.2 | 5.8 | 7.8 | 8.6 | 8.8 | 11.0 | 10.3 | 10.1 | 2.9 | 2.5 | 1.1 | 1.5 | 1.8 | 2.5 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 3.2 | 3.0 | 2.8 | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 2.3 | 2.1 | 2.0 | 1.8 | 1.6 | 1.5 | 0.9 | 0.7 | 0.4 | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 | 1.1 | 2.3 | 2.3 | 2.4 | 2.6 | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | - | - | - | - | - | - | 0.1 | - | ||||
| Intangible Assets | 1.9 | 2.5 | 3.1 | 3.6 | 3.7 | 4.3 | 4.9 | 5.5 | 6.1 | 6.7 | - | - | - | - | 0.4 | 0.4 | 0.3 | - | ||||
| Operating Lease Right Of Use Assets | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 31.0 | 31.8 | 32.1 | 31.5 | 33.9 | 35.5 | 37.5 | 40.5 | 39.1 | 39.8 | 3.2 | 2.8 | 1.1 | 1.6 | 2.3 | 3.0 | 2.5 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 2.3 | 1.8 | 1.9 | 1.6 | 2.1 | 2.0 | 2.0 | 1.7 | 1.8 | 2.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||
| Accrued Expenses | 1.7 | 1.9 | 1.7 | 1.8 | 1.7 | 1.8 | 1.4 | 1.4 | 1.5 | 1.2 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 7.7 | 7.5 | 8.8 | 7.5 | 9.9 | 11.9 | 11.0 | 12.1 | 10.5 | 12.0 | 2.0 | 2.1 | 2.0 | 3.9 | 3.8 | 4.1 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.0 | 0.0 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 9.5 | 9.5 | 11.0 | 9.9 | 12.6 | 14.7 | 15.4 | 16.6 | 14.0 | 15.4 | 3.0 | 3.1 | 2.8 | 4.6 | 4.6 | 4.9 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 122.5 | 120.7 | 117.3 | 115.3 | 112.5 | 108.7 | 106.2 | 103.8 | 97.4 | 93.4 | 63.8 | 63.2 | 59.9 | 58.1 | 58.1 | 58.0 | 57.4 | |||||
| Retained Earnings | (101.4) | (98.8) | (96.5) | (94.1) | (91.5) | (88.3) | (84.5) | (80.4) | (72.7) | (69.5) | (64.0) | (63.8) | (62.0) | (61.6) | (60.8) | (60.2) | (60.0) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 21.5 | 22.3 | 21.2 | 21.6 | 21.3 | 20.8 | 22.1 | 23.8 | 25.1 | 24.3 | (27.1) | (26.5) | (25.8) | (25.4) | (2.3) | (1.8) | (2.2) | |||||
| Total Equity | 21.5 | 22.3 | 21.2 | 21.6 | 21.3 | 20.8 | 22.1 | 23.8 | 25.1 | 24.3 | (27.1) | (26.5) | (25.8) | (25.4) | (2.3) | (1.8) | (2.2) | (3.0) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 0.0 | 0.2 | (1.5) | (1.7) | (2.0) | (3.2) | (2.2) | (1.1) | (0.2) | (1.9) | 0.9 | 0.4 | (0.9) | (2.3) | (2.0) | (1.6) | (2.0) | 0.2 | ||||
| Book Value | 21.5 | 22.3 | 21.2 | 21.6 | 21.3 | 20.8 | 22.1 | 23.8 | 25.1 | 24.3 | (27.1) | (26.5) | (25.8) | (25.4) | (2.3) | (1.8) | (2.2) | (3.0) | ||||
| Tangible Book Value | (0.4) | (0.2) | (1.9) | (2.1) | (2.4) | (3.5) | (2.7) | (1.7) | (1.0) | (2.4) | - | - | - | - | (2.7) | (2.2) | (2.6) | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 2.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 5.5 |
| - |
| - |
| - |
| - |
| 56.9 |
| - |
| - |
| - |
| - |
| (60.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.0) |
| (2.2) |
| (1.5) |
| (2.3) |
| - |
| (2.2) |
| (1.5) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| (1.5) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |