| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6,960.0 | 7,925.0 | 7,769.0 | 7,082.0 | 6,667.0 | 7,569.0 | 7,545.0 | 6,954.0 | 6,686.0 | 7,114.0 | 7,051.0 | 6,599.0 | 6,352.0 | 7,389.0 | 7,042.0 | 6,260.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 29,736.0 | 29,443.0 | 28,754.0 | 27,116.0 | 27,281.0 | 27,305.0 | 24,689.0 | 22,449.0 | 22,127.0 | 26,107.0 | 30,390.0 | 32,639.0 | 24,890.0 | 11,202.0 | 9,702.5 | 8,385.4 | 7,949.4 | 7,011.4 | ||
| Cost of Revenue | 6,139.0 | 6,234.0 | 6,251.0 | 6,498.0 | 5,657.0 | 6,601.0 | 4,572.0 | 4,675.0 | 4,853.0 | 4,371.0 | 4,261.0 | 4,006.0 | 3,788.0 | 2,859.0 | 2,471.0 | 2,124.4 | 1,869.9 | |||
| Gross Profit | 23,597.0 | 23,209.0 | 22,503.0 | 20,618.0 | 21,624.0 | 20,704.0 | 20,117.0 | 17,774.0 | 17,274.0 | 21,736.0 | 26,129.0 | 28,633.0 | 21,102.0 | 8,343.0 | 7,231.5 | 6,261.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | 9,106.0 | 5,018.0 | 3,734.0 | 5,098.0 | 3,014.0 | 2,854.0 | 2,120.0 | 1,760.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 10,371.0 | 10,022.0 | 1,662.0 | 7,605.0 | 7,330.0 | 9,918.0 | 4,071.0 | 4,287.0 | 8,200.0 | 14,124.0 | 17,633.0 | 22,193.0 | 15,265.0 | 4,524.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,511.0 | 1,286.0 | 211.0 | 1,247.0 | 1,248.0 | 2,077.0 | 1,580.0 | (204.0) | 2,339.0 | 8,885.0 | 3,609.0 | 3,553.0 | 2,797.0 | 1,151.0 | 1,038.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 7.42 | 6.84 | 0.38 | 4.54 | 3.66 | 4.96 | 0.10 | 4.24 | 4.20 | 3.54 | 10.08 | 12.37 | 7.95 | 2.01 | 1.71 | 1.81 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 10,737.0 | 10,392.0 | 2,043.0 | 7,959.0 | 7,653.0 | 10,247.0 | 4,359.0 | 4,542.0 | 8,426.0 | 14,357.0 | 17,810.0 | 22,354.0 | 15,390.0 | 4,627.0 | 4,093.0 | 3,862.0 | ||||
| 6,590.0 |
| 7,244.0 |
| 7,421.0 |
| 6,217.0 |
| 6,423.0 |
| 7,421.0 |
| 6,577.0 |
| 5,143.0 |
| 5,548.0 |
| 5,879.0 |
| 5,604.0 |
| 5,685.0 |
| 5,281.0 |
| 5,795.0 |
| 5,596.0 |
| 5,648.0 |
| 5,088.0 |
| 5,949.0 |
| 6,512.0 |
| 7,141.0 |
| 6,505.0 |
| 7,320.0 |
| 7,500.0 |
| 7,776.0 |
| Cost of Revenue | 1,445.0 | 1,624.0 | 1,569.0 | 1,501.0 | 1,540.0 | 1,581.0 | 1,574.0 | 1,544.0 | 1,552.0 | 2,090.0 | 1,565.0 | 1,442.0 | 1,401.0 | 1,396.0 | 1,395.0 | 1,442.0 | 1,424.0 | 2,627.0 | 1,223.0 | 1,390.0 | 1,361.0 | 1,398.0 | 1,141.0 | 1,064.0 | 969.0 | 1,683.0 | 1,035.0 | 1,000.0 | 957.0 | 1,570.0 | 1,086.0 | 1,196.0 | 1,001.0 | 1,256.0 | 1,032.0 | 1,126.0 | 957.0 | 1,075.0 | 1,129.0 | 864.0 |
| Gross Profit | 5,515.0 | 6,301.0 | 6,200.0 | 5,581.0 | 5,127.0 | 5,988.0 | 5,971.0 | 5,410.0 | 5,134.0 | 5,024.0 | 5,486.0 | 5,157.0 | 4,951.0 | 5,993.0 | 5,647.0 | 4,818.0 | 5,166.0 | 4,617.0 | 6,198.0 | 4,827.0 | 5,062.0 | 6,023.0 | 5,436.0 | 4,079.0 | 4,579.0 | 4,196.0 | 4,569.0 | 4,685.0 | 4,324.0 | 4,225.0 | 4,510.0 | 4,452.0 | 4,087.0 | 4,693.0 | 5,480.0 | 6,015.0 | 5,548.0 | 6,245.0 | 6,371.0 | 6,912.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,101.0 | 1,899.0 | 4,990.0 | 1,160.0 | 1,057.0 | 1,950.0 | 939.0 | 1,192.0 | 937.0 | 1,150.0 | 789.0 | 864.0 | 931.0 | 1,208.0 | 1,141.0 | 1,484.0 |
| Selling General & Administrative | 1,451.0 | 1,794.0 | 1,357.0 | 1,365.0 | 1,258.0 | 1,906.0 | 1,433.0 | 1,377.0 | 1,375.0 | 1,607.0 | 1,315.0 | 1,849.0 | 1,319.0 | 2,020.0 | 1,213.0 | 1,357.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 93.0 | 90.0 | 90.0 | 93.0 | 97.0 | 95.0 | 94.0 | 98.0 | 94.0 | - | - | - | 94.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 558.0 | 598.0 | 598.0 | 546.0 | 465.0 | 445.0 | 445.0 | 445.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4,374.0 | 5,941.0 | 4,442.0 | 4,608.0 | 4,430.0 | 5,118.0 | 6,657.0 | 4,309.0 | 11,008.0 | 5,502.0 | 4,428.0 | 4,934.0 | 4,647.0 | 5,122.0 | 4,205.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,586.0 | 1,984.0 | 3,327.0 | 2,474.0 | 2,237.0 | 2,452.0 | 888.0 | 2,644.0 | (4,322.0) | 1,612.0 | 2,623.0 | 1,665.0 | 1,705.0 | 2,267.0 | 2,837.0 | 2,029.0 | 197.0 | 940.0 | 3,842.0 | 2,246.0 | 2,890.0 | 2,651.0 | 2,001.0 | (2,983.0) | 2,402.0 | 1,093.0 | (1,473.0) | 2,430.0 | 2,237.0 | 1,144.0 | 2,623.0 | 2,280.0 | 2,153.0 | 2,291.0 | 3,812.0 | 4,254.0 | 3,767.0 | 4,045.0 | 4,399.0 | 4,538.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 240.0 | 254.0 | 256.0 | 254.0 | 260.0 | 248.0 | 238.0 | 237.0 | 254.0 | 252.0 | 232.0 | 230.0 | 230.0 | 226.0 | 229.0 | 242.0 | 238.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 235.0 | 349.0 | 569.0 | 208.0 | (328.0) | (36.0) | 306.0 | (355.0) | 91.0 | 292.0 | (72.0) | 152.0 | (174.0) | (10.0) | (176.0) | (284.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 2,580.0 | 2,077.0 | 3,641.0 | 2,429.0 | 1,649.0 | 2,167.0 | 956.0 | 2,053.0 | (4,486.0) | 1,653.0 | 2,318.0 | 1,588.0 | 1,300.0 | 2,031.0 | 2,432.0 | 1,503.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 559.0 | (105.0) | 589.0 | 468.0 | 334.0 | 385.0 | (297.0) | 438.0 | (315.0) | 236.0 | 146.0 | 549.0 | 316.0 | 398.0 | 646.0 | 368.0 | (164.0) | 383.0 | 852.0 | 300.0 | 542.0 | 270.0 | 472.0 | 373.0 | 465.0 | (788.0) | (333.0) | 535.0 | 382.0 | 1,013.0 | 565.0 | 267.0 | 494.0 | 5,962.0 | 959.0 | 1,046.0 | 918.0 | 821.0 | 951.0 | 902.0 |
| Net Income From Continuing Ops | 2,021.0 | 2,183.0 | 3,052.0 | 1,960.0 | 1,315.0 | 1,783.0 | 1,253.0 | 1,614.0 | (4,170.0) | 1,417.0 | 2,172.0 | 1,039.0 | 985.0 | 1,633.0 | 1,786.0 | 1,135.0 | 12.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,021.0 | 2,183.0 | 3,052.0 | 1,960.0 | 1,315.0 | 1,783.0 | 1,253.0 | 1,614.0 | (4,170.0) | 1,417.0 | 2,172.0 | 1,039.0 | 985.0 | 1,633.0 | 1,786.0 | 1,135.0 | 12.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,021.0 | 2,183.0 | 3,052.0 | 1,960.0 | 1,315.0 | 1,783.0 | 1,253.0 | 1,614.0 | (4,170.0) | 1,430.0 | 2,180.0 | 1,045.0 | 1,010.0 | 1,640.0 | 1,789.0 | 1,144.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (12.0) | (8.0) | (6.0) | (26.0) | (7.0) | (3.0) | (9.0) | (7.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,021.0 | 2,183.0 | 3,052.0 | 1,960.0 | 1,315.0 | 1,783.0 | 1,253.0 | 1,614.0 | (4,170.0) | 1,430.0 | 2,180.0 | 1,045.0 | 1,010.0 | 1,640.0 | 1,789.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.63 | - | 2.46 | 1.57 | 1.06 | - | 1.00 | 1.29 | (3.34) | - | 1.75 | 0.84 | 0.81 | - | 1.43 | 0.91 | 0.02 | - | 2.06 | 1.21 | 1.38 | - | 0.29 | (2.66) | 1.23 | - | (0.92) | 1.48 | 1.55 | - | 1.62 | 1.40 | 1.18 | - | 2.08 | 2.35 | 2.07 | - | 2.52 | 2.62 |
| EPS Diluted | 1.61 | - | 2.43 | 1.56 | 1.04 | - | 1.00 | 1.29 | (3.34) | - | 1.73 | 0.83 | 0.80 | - | 1.42 | 0.91 | 0.02 | - | ||||||||||||||||||||||
| Shares Basic | 1,242.0 | - | 1,243.0 | 1,245.0 | 1,246.0 | - | 1,247.0 | 1,247.0 | 1,247.0 | - | 1,248.0 | 1,249.0 | 1,248.0 | - | 1,255.0 | 1,256.0 | 1,255.0 | - | ||||||||||||||||||||||
| Shares Diluted | 1,254.0 | - | 1,254.0 | 1,255.0 | 1,259.0 | - | 1,254.0 | 1,251.0 | 1,247.0 | - | 1,257.0 | 1,258.0 | 1,261.0 | - | 1,261.0 | 1,260.0 | 1,262.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2,679.0 | 2,074.0 | 3,417.0 | 2,567.0 | 2,334.0 | 2,547.0 | 982.0 | 2,742.0 | (4,228.0) | - | - | - | 1,799.0 | - | - | - | 277.0 | - | - | - | 2,968.0 | - | - | - | 2,470.0 | - | - | - | 2,297.0 | - | - | - | 2,209.0 | - | - | - | 3,816.0 | - | - | - |
| EBIT | 2,586.0 | 1,984.0 | 3,327.0 | 2,474.0 | 2,237.0 | 2,452.0 | 888.0 | 2,644.0 | (4,322.0) | 1,612.0 | 2,623.0 | 1,665.0 | 1,705.0 | 2,267.0 | 2,837.0 | 2,029.0 | 197.0 | 940.0 | 3,842.0 | |||||||||||||||||||||
| 5,335.8 |
| 4,230.0 |
| 1,595.6 |
| 1,127.2 |
| 768.8 |
| 6,079.5 |
| 5,415.8 |
| 4,208.5 |
| 3,461.3 |
| 1,229.2 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 5,967.0 | 5,774.0 | 6,091.0 | 6,090.0 | 5,673.0 | 5,246.0 | 5,151.0 | 4,381.0 | 4,056.0 | 3,878.0 | 3,398.0 | 3,426.0 | 2,983.0 | 1,699.0 | 1,461.0 | 1,242.0 | 1,044.4 | 946.7 | 797.3 | 705.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 366.0 | 370.0 | 381.0 | 354.0 | 323.0 | 329.0 | 288.0 | 255.0 | 226.0 | 233.0 | 177.0 | 161.0 | 125.0 | 103.0 | 83.0 | 72.2 | 67.2 | 64.6 | 51.7 | 36.9 |
| Amortization of Intangibles | - | 2,400.0 | 2,400.0 | 2,300.0 | 1,800.0 | 1,700.0 | 1,200.0 | - | - | - | - | - | - | - | 63.3 | 69.6 | 59.9 | 43.4 | 2.8 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 19,365.0 | 19,421.0 | 27,092.0 | 19,511.0 | 19,951.0 | 17,387.0 | 20,618.0 | 18,162.0 | 13,927.0 | 11,983.0 | 12,757.0 | 10,446.0 | 9,625.0 | 6,678.0 | 5,692.0 | 4,595.5 | 3,987.2 | 3,482.2 | 2,657.2 | 2,065.5 |
| 4,010.0 |
| 3,789.8 |
| 3,962.2 |
| 3,529.2 |
| 2,678.5 |
| 2,164.5 |
| - |
| - |
| - |
| - |
| Interest Expense | 1,004.0 | 1,024.0 | 977.0 | 944.0 | 935.0 | 1,001.0 | 984.0 | 995.0 | 1,077.0 | 1,118.0 | 964.0 | 688.0 | 412.0 | 307.0 | 361.0 | 205.4 | 109.0 | 69.7 | 65.2 | 63.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1,361.0 | 798.0 | 6.0 | 198.0 | (581.0) | (639.0) | (1,418.0) | 1,868.0 | 676.0 | 523.0 | 428.0 | 154.0 | 3.0 | (9.0) | (37.0) | 66.6 | 60.3 | 42.4 | 59.4 | 109.8 |
| Pre-Tax Income | 10,727.0 | 9,796.0 | 690.0 | 6,859.0 | 5,814.0 | 8,278.0 | 1,669.0 | 5,160.0 | 7,799.0 | 13,529.0 | 17,097.0 | 21,659.0 | 14,856.0 | 4,208.0 | 3,612.0 | 3,651.0 | 3,913.5 | 3,502.0 | 2,672.7 | 2,211.1 |
| 861.9 |
| 1,023.8 |
| 876.4 |
| 702.4 |
| 635.4 |
| Net Income From Continuing Ops | 9,216.0 | 8,510.0 | 480.0 | 5,613.0 | 4,566.0 | 6,201.0 | 89.0 | 5,364.0 | 5,460.0 | 4,644.0 | 13,488.0 | 18,106.0 | 12,059.0 | 3,057.0 | 2,574.0 | 2,789.1 | 2,889.7 | 2,625.6 | 1,970.3 | 1,575.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 9,216.0 | 8,510.0 | 480.0 | 5,613.0 | 4,566.0 | 6,201.0 | 89.0 | 5,364.0 | 5,460.0 | 4,644.0 | 13,488.0 | 18,106.0 | 12,059.0 | 3,057.0 | 2,574.0 | 2,789.1 | 2,889.7 | 2,625.6 | 1,970.3 | 1,575.8 |
| Net Income Attributable To Parent | 9,216.0 | 8,510.0 | 480.0 | 5,665.0 | 4,592.0 | 6,225.0 | 123.0 | 5,386.0 | 5,455.0 | 4,628.0 | 13,501.0 | 18,108.0 | 12,101.0 | 3,075.0 | 2,592.0 | 2,803.6 | 2,901.3 | 2,635.8 | 1,978.9 | 1,584.9 |
| Less: Minority Interest | - | 0.0 | 0.0 | (52.0) | (26.0) | (24.0) | (34.0) | (22.0) | 5.0 | 16.0 | (13.0) | (2.0) | (42.0) | (18.0) | (18.0) | (14.6) | (11.5) | 10.2 | (8.6) | (9.1) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 9,216.0 | 8,510.0 | 480.0 | 5,665.0 | 4,592.0 | 6,225.0 | 123.0 | 5,386.0 | 5,455.0 | 4,628.0 | 13,501.0 | 18,108.0 | 12,101.0 | 3,075.0 | 2,592.0 | 2,803.6 | 2,901.3 | 2,635.8 | 1,978.9 | 1,584.9 |
| 1.69 |
| 2.91 |
| 2.15 |
| 1.71 |
| EPS Diluted | 7.35 | 6.78 | 0.38 | 4.50 | 3.64 | 4.93 | 0.10 | 4.22 | 4.17 | 3.51 | 9.94 | 11.91 | 7.35 | 1.81 | 1.64 | 1.77 | 1.66 | 2.82 | 2.06 | 1.64 |
| Shares Basic | 1,242.0 | 1,244.0 | 1,247.0 | 1,248.0 | 1,255.0 | 1,256.0 | 1,257.0 | 1,270.0 | 1,298.0 | 1,307.0 | 1,339.0 | 1,464.0 | 1,522.0 | 1,529.0 | 1,515.0 | 1,549.8 | 1,712.1 | 904.6 | 920.7 | 929.1 |
| Shares Diluted | 1,254.0 | 1,255.0 | 1,255.0 | 1,258.0 | 1,262.0 | 1,262.0 | 1,263.0 | 1,277.0 | 1,308.0 | 1,319.0 | 1,358.0 | 1,521.0 | 1,647.0 | 1,695.0 | 1,583.0 | 1,580.2 | 1,746.8 | 934.1 | 958.8 | 964.4 |
| 4,029.5 |
| 3,593.8 |
| 2,730.3 |
| 2,201.4 |
| EBIT | 10,371.0 | 10,022.0 | 1,662.0 | 7,605.0 | 7,330.0 | 9,918.0 | 4,071.0 | 4,287.0 | 8,200.0 | 14,124.0 | 17,633.0 | 22,193.0 | 15,265.0 | 4,524.0 | 4,010.0 | 3,789.8 | 3,962.2 | 3,529.2 | 2,678.5 | 2,164.5 |
| 1,083.0 |
| 1,650.0 |
| 1,190.0 |
| 1,351.0 |
| 1,055.0 |
| 1,730.0 |
| 1,106.0 |
| 1,239.0 |
| 1,076.0 |
| 1,204.0 |
| 1,052.0 |
| 1,095.0 |
| 1,030.0 |
| 1,131.0 |
| 948.0 |
| 980.0 |
| 997.0 |
| 1,252.0 |
| 879.0 |
| 897.0 |
| 850.0 |
| 992.0 |
| 831.0 |
| 890.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| - |
| - |
| - |
| 78.0 |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| 60.0 |
| - |
| - |
| - |
| 56.0 |
| - |
| - |
| - |
| 49.0 |
| - |
| - |
| - |
| 424.0 |
| 441.0 |
| 440.0 |
| 395.0 |
| 356.0 |
| 281.0 |
| 282.0 |
| 281.0 |
| - |
| 281.0 |
| 288.0 |
| 299.0 |
| - |
| 301.0 |
| 300.0 |
| 301.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,231.0 |
| 6,393.0 |
| 6,304.0 |
| 3,579.0 |
| 3,971.0 |
| 3,533.0 |
| 4,770.0 |
| 4,576.0 |
| 8,126.0 |
| 3,146.0 |
| 4,786.0 |
| 7,077.0 |
| 3,255.0 |
| 3,044.0 |
| 4,651.0 |
| 2,973.0 |
| 3,368.0 |
| 2,935.0 |
| 3,658.0 |
| 2,700.0 |
| 2,887.0 |
| 2,738.0 |
| 3,275.0 |
| 3,101.0 |
| 3,238.0 |
| 238.0 |
| 250.0 |
| 256.0 |
| 257.0 |
| 267.0 |
| 236.0 |
| 240.0 |
| 241.0 |
| 243.0 |
| 250.0 |
| 248.0 |
| 254.0 |
| 257.0 |
| 264.0 |
| 266.0 |
| 290.0 |
| 297.0 |
| 291.0 |
| 269.0 |
| 261.0 |
| 265.0 |
| 242.0 |
| 227.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (111.0) |
| 57.0 |
| (154.0) |
| (173.0) |
| (369.0) |
| (570.0) |
| (940.0) |
| 250.0 |
| (158.0) |
| 1,051.0 |
| 222.0 |
| 228.0 |
| 367.0 |
| 129.0 |
| 305.0 |
| 72.0 |
| 170.0 |
| 132.0 |
| 150.0 |
| 130.0 |
| 111.0 |
| 140.0 |
| 119.0 |
| 88.0 |
| (152.0) |
| 759.0 |
| 3,438.0 |
| 1,817.0 |
| 2,264.0 |
| 1,814.0 |
| 825.0 |
| (2,973.0) |
| 2,003.0 |
| 1,901.0 |
| (1,501.0) |
| 2,410.0 |
| 2,350.0 |
| 1,016.0 |
| 2,664.0 |
| 2,086.0 |
| 2,033.0 |
| 2,126.0 |
| 3,671.0 |
| 4,115.0 |
| 3,617.0 |
| 3,920.0 |
| 4,276.0 |
| 4,399.0 |
| 376.0 |
| 2,586.0 |
| 1,517.0 |
| 1,722.0 |
| 1,544.0 |
| 353.0 |
| (3,346.0) |
| 1,538.0 |
| 2,689.0 |
| (1,168.0) |
| 1,875.0 |
| 1,968.0 |
| 3.0 |
| 2,099.0 |
| 1,819.0 |
| 1,539.0 |
| (3,836.0) |
| 2,712.0 |
| 3,069.0 |
| 2,699.0 |
| 3,099.0 |
| 3,325.0 |
| 3,497.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 376.0 |
| 2,586.0 |
| 1,517.0 |
| 1,722.0 |
| 1,544.0 |
| 353.0 |
| (3,346.0) |
| 1,538.0 |
| 2,689.0 |
| (1,168.0) |
| 1,875.0 |
| 1,968.0 |
| 3.0 |
| 2,099.0 |
| 1,819.0 |
| 1,539.0 |
| (3,836.0) |
| 2,712.0 |
| 3,069.0 |
| 2,699.0 |
| 3,099.0 |
| 3,325.0 |
| 3,497.0 |
| 19.0 |
| 382.0 |
| 2,592.0 |
| 1,522.0 |
| 1,729.0 |
| 1,551.0 |
| 360.0 |
| (3,339.0) |
| 1,551.0 |
| 2,696.0 |
| (1,165.0) |
| 1,880.0 |
| 1,975.0 |
| 3.0 |
| 2,097.0 |
| 1,817.0 |
| 1,538.0 |
| (3,865.0) |
| 2,718.0 |
| 3,073.0 |
| 2,702.0 |
| 3,108.0 |
| 3,330.0 |
| 3,497.0 |
| (6.0) |
| (6.0) |
| (5.0) |
| (7.0) |
| (7.0) |
| (7.0) |
| (7.0) |
| (13.0) |
| (7.0) |
| (3.0) |
| (5.0) |
| (7.0) |
| 0.0 |
| 2.0 |
| 2.0 |
| 1.0 |
| 29.0 |
| (6.0) |
| (4.0) |
| (3.0) |
| (9.0) |
| (5.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,144.0 |
| 19.0 |
| 382.0 |
| 2,592.0 |
| 1,522.0 |
| 1,729.0 |
| 1,551.0 |
| 360.0 |
| (3,339.0) |
| 1,551.0 |
| 2,696.0 |
| (1,165.0) |
| 1,880.0 |
| 1,975.0 |
| 3.0 |
| 2,097.0 |
| 1,817.0 |
| 1,538.0 |
| (3,865.0) |
| 2,718.0 |
| 3,073.0 |
| 2,702.0 |
| 3,108.0 |
| 3,330.0 |
| 3,497.0 |
| 2.05 |
| 1.21 |
| 1.37 |
| - |
| 0.29 |
| (2.66) |
| 1.22 |
| - |
| (0.92) |
| 1.47 |
| 1.54 |
| - |
| 1.60 |
| 1.39 |
| 1.17 |
| - |
| 2.06 |
| 2.33 |
| 2.05 |
| - |
| 2.49 |
| 2.58 |
| 1,256.0 |
| 1,255.0 |
| 1,256.0 |
| - |
| 1,255.0 |
| 1,255.0 |
| 1,262.0 |
| - |
| 1,267.0 |
| 1,270.0 |
| 1,276.0 |
| - |
| 1,296.0 |
| 1,298.0 |
| 1,307.0 |
| - |
| 1,306.0 |
| 1,307.0 |
| 1,308.0 |
| - |
| 1,322.0 |
| 1,335.0 |
| 1,262.0 |
| 1,260.0 |
| 1,262.0 |
| - |
| 1,261.0 |
| 1,255.0 |
| 1,270.0 |
| - |
| 1,267.0 |
| 1,277.0 |
| 1,283.0 |
| - |
| 1,307.0 |
| 1,308.0 |
| 1,320.0 |
| - |
| 1,319.0 |
| 1,317.0 |
| 1,320.0 |
| - |
| 1,339.0 |
| 1,355.0 |
| 2,246.0 |
| 2,890.0 |
| 2,651.0 |
| 2,001.0 |
| (2,983.0) |
| 2,402.0 |
| 1,093.0 |
| (1,473.0) |
| 2,430.0 |
| 2,237.0 |
| 1,144.0 |
| 2,623.0 |
| 2,280.0 |
| 2,153.0 |
| 2,291.0 |
| 3,812.0 |
| 4,254.0 |
| 3,767.0 |
| 4,045.0 |
| 4,399.0 |
| 4,538.0 |