| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | (0.2) | 0.7 | 0.3 | 0.0 | - | 0.7 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.1 | - | - | 0.4 | 0.0 | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | - | - | 0.4 | 0.0 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.5) | (0.7) | (0.5) | (0.7) | (0.6) | (0.2) | (0.2) | (0.3) | (0.2) | 6.5 | (3.0) | (2.8) | (2.8) | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.14) | - | (0.17) | (0.01) | (0.20) | - | (0.19) | (0.21) | (0.40) | - | (0.06) | (0.07) | (0.07) | - | (0.03) | (0.03) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (0.5) | - | - | - | (0.6) | - | - | - | (0.1) | - | - | - | (2.7) | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.8 | 0.4 |
| Cost of Revenue | - | - | - | 0.1 | - |
| Gross Profit | - | - | - | 0.7 | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.4) | (2.4) | (0.9) | (2.0) | (5.4) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 0.0 | 16.2 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (4.6) | (4.6) | (4.8) | (1.9) | (5.2) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.24) | (1.44) | (2.34) | (3.68) | (0.14) |
| EPS Diluted | (1.24) | (1.44) | (2.34) | (3.68) | (0.14) |
| Shares Basic | 3.7 | 3.2 | |||
| Supplementary Data | |||||
| EBITDA | - | (2.4) | (0.9) | (1.7) | (5.3) |
| EBIT | (2.4) | (2.4) | (0.9) | (2.0) | (5.4) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - |
| Amortization of Intangibles | 0.2 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (1.4) |
| (1.5) |
| - |
| - |
| Interest Expense | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | - | (0.0) | (0.0) | (0.0) | (3.8) | (0.0) | 0.0 | (0.0) | (0.0) | 0.2 | (0.0) | (0.0) | - | 0.0 | (0.0) | - |
| Pre-Tax Income | (0.5) | (2.8) | (0.5) | (0.7) | (0.6) | (4.0) | (0.3) | (0.3) | (0.2) | 6.5 | (2.8) | (2.8) | (2.8) | - | (1.4) | (1.5) | - |
| - |
| Net Income From Continuing Ops | (0.5) | (2.8) | (0.5) | (0.7) | (0.6) | (4.0) | (0.3) | (0.3) | (0.2) | 6.5 | (2.8) | (2.8) | (2.8) | (0.3) | (1.4) | (1.4) | (2.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | (0.1) | (0.2) | (0.2) | (0.9) | (6.8) | (0.3) | (0.2) | (0.2) | - | - | - | - |
| Net Income | (0.5) | (2.8) | (0.5) | (0.7) | (0.6) | (4.1) | (0.5) | (0.6) | (1.0) | (0.2) | (3.1) | (3.0) | (3.1) | (1.4) | (1.4) | (1.4) | (2.1) |
| Net Income Attributable To Parent | (0.5) | (2.8) | (0.5) | (0.7) | (0.6) | (4.1) | (0.5) | (0.6) | (1.0) | (0.1) | (3.1) | (3.0) | (3.1) | (1.2) | (1.4) | (1.5) | (2.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | 0.0 | (0.0) | - | 0.0 | 0.1 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (2.8) | (0.5) | (0.7) | (0.6) | (4.1) | (0.5) | (0.6) | (1.0) | (0.1) | (3.1) | (3.0) | (3.1) | (1.2) | (1.4) | (1.5) | (2.1) |
| - |
| EPS Diluted | (0.14) | - | (0.17) | (0.22) | (0.20) | - | (0.19) | (0.21) | (0.40) | - | (0.06) | (0.06) | (0.07) | - | (0.03) | (0.03) | - |
| Shares Basic | 3.7 | - | 3.2 | 3.0 | 2.8 | - | 2.6 | 2.6 | 2.6 | - | 52.5 | 50.2 | 46.4 | - | 42.8 | 42.6 | - |
| Shares Diluted | 3.7 | - | 3.2 | 3.0 | 2.8 | - | 2.6 | 2.6 | 2.6 | - | 52.5 | 50.2 | 46.4 | - | 42.8 | 42.6 | - |
| - |
| EBIT | (0.5) | (0.7) | (0.5) | (0.7) | (0.6) | (0.2) | (0.2) | (0.3) | (0.2) | 6.5 | (3.0) | (2.8) | (2.8) | - | (1.4) | (1.5) | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.3 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | (2.2) | (3.9) | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | (3.9) | 0.2 | 0.2 |
| Pre-Tax Income | (4.6) | (4.6) | (4.8) | (1.9) | (5.2) |
| - |
| (1.4) |
| (7.6) |
| (1.2) |
| Net Income | (4.6) | (4.6) | (6.2) | (9.4) | (6.4) |
| Net Income Attributable To Parent | (4.6) | (4.6) | (6.2) | (9.3) | (6.2) |
| Less: Minority Interest | - | - | - | (0.1) | (0.1) |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (4.6) | (4.6) | (6.2) | (9.3) | (6.2) |
| 2.6 |
| 2.5 |
| 43.0 |
| Shares Diluted | 3.7 | 3.2 | 2.6 | 2.5 | 43.0 |