| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 104.2 | 90.8 | 98.2 | 100.8 | 114.3 | 169.6 | 100.1 | 68.1 | 42.5 | 93.5 | 108.9 | 94.8 | 76.4 | 119.5 | 104.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 90.8 | 169.6 | 93.5 | 119.5 | 100.7 | 96.6 | 62.4 | 29.8 | 24.5 | 6.5 | 21.6 | 2.3 | 6.7 | 1.7 |
| Restricted Cash | - | - | - | - | - | - | - | 8.8 | - | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.8 | 169.6 | 93.5 | 119.5 | 100.7 | 96.6 | 62.4 | 29.8 | 24.5 | 6.5 | 21.6 | 2.3 | 6.7 | 1.7 |
| Receivables | ||||||||||||||
| Accounts Receivable | 108.6 | 60.7 | 39.9 | 36.1 | 33.4 | 36.1 | 38.4 | 18.7 | 16.7 | 14.3 | 7.5 | 5.4 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 63.6 | 57.7 | 42.0 | 37.8 | 23.0 | 15.8 | 42.6 | 13.3 | 11.2 | 6.8 | 4.1 | 2.3 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 168.8 | 142.4 | 137.7 | 121.6 | 89.6 | 39.9 | 34.2 | 28.1 | 18.2 | 12.9 | 6.8 | 6.2 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 24.6 | 13.0 | 13.4 | 14.4 | 7.3 | 4.4 | 5.8 | 6.3 | 6.2 | 3.0 | 3.6 | 3.3 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.8 | 9.0 | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 9.7 | 17.5 | - | - |
| Net debt | ||||||||||||||
| 102.6 |
| 106.2 |
| 100.7 |
| 113.1 |
| 118.3 |
| 96.6 |
| 96.6 |
| 81.0 |
| 267.0 |
| 53.6 |
| 62.4 |
| 39.5 |
| 40.0 |
| 33.7 |
| 29.8 |
| - |
| - |
| - |
| - |
| 19.3 |
| 13.4 |
| 8.6 |
| 6.5 |
| 5.0 |
| 12.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.8 | 8.8 | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 104.2 | 90.8 | 98.2 | 100.8 | 114.3 | 169.6 | 100.1 | 68.1 | 42.5 | 93.5 | 108.9 | 94.8 | 76.4 | 119.5 | 104.0 | 102.6 | 106.2 | 100.7 | 113.1 | 118.3 | 96.6 | 96.6 | 81.0 | 267.0 | 53.6 | 62.4 | 39.5 | 40.0 | 33.7 | 29.8 | - | - | - | - | 19.3 | 13.4 | 8.6 | 6.5 | 5.0 | 12.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 119.7 | 108.6 | 98.7 | 83.0 | 71.5 | 60.7 | 56.4 | 51.2 | 46.5 | 39.9 | 39.3 | 39.3 | 37.9 | 36.1 | 34.8 | 36.0 | 34.8 | 33.4 | 35.2 | 37.6 | 36.7 | 36.1 | 32.9 | 26.7 | 28.9 | 38.4 | 24.3 | 22.0 | 20.6 | 18.7 | 19.7 | 17.1 | 17.5 | 16.7 | 16.9 | 16.7 | 14.4 | 14.3 | 11.7 | 11.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 62.4 | 63.6 | 63.9 | 64.6 | 59.5 | 57.7 | 59.9 | 56.5 | 50.2 | 42.0 | 39.8 | 39.4 | 40.5 | 37.8 | 34.2 | 27.8 | 24.7 | 23.0 | 19.7 | 17.5 | 15.3 | 15.8 | 19.9 | 21.1 | 27.7 | 42.6 | 12.8 | 14.0 | 13.4 | 13.3 | 13.5 | 13.8 | 12.8 | 11.2 | 9.0 | 8.4 | 7.5 | 6.8 | 6.5 | 5.5 |
| Prepaid Expenses | 27.0 | 24.1 | 18.5 | 13.7 | 14.9 | 12.5 | 18.5 | 14.4 | 19.0 | 18.2 | 19.6 | 18.8 | 19.8 | 17.3 | 18.3 | 16.0 | 16.3 | 15.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 485.8 | 475.0 | 454.8 | 436.1 | 444.5 | 449.8 | 397.3 | 383.8 | 388.6 | 395.5 | 399.5 | 401.3 | 415.9 | 443.9 | 448.8 | 471.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 112.4 | 113.3 | 110.9 | 111.8 | 96.8 | 97.9 | 98.6 | 100.2 | 101.9 | 103.2 | 103.1 | 102.7 | 98.3 | 94.4 | 87.3 | 80.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 66.7 | 66.7 | 66.7 | 66.7 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | ||||||||||||||||||||||
| Intangible Assets | 133.0 | 141.9 | 264.1 | 270.5 | 257.9 | 263.4 | 269.4 | 275.7 | 281.9 | 283.0 | 289.2 | 295.4 | 301.6 | 307.9 | 314.1 | 320.3 | 326.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 31.0 | 31.5 | 31.5 | 32.0 | 32.2 | 30.3 | 27.3 | 26.4 | 26.7 | 27.1 | 27.3 | 27.7 | 26.6 | 25.8 | 26.0 | 26.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 893.3 | 893.5 | 999.4 | 987.0 | 966.2 | 974.8 | 926.5 | 919.7 | 933.3 | 940.4 | 948.6 | 956.7 | 972.6 | 1,002.4 | 1,008.5 | 1,031.3 | 1,052.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 19.2 | 24.6 | 19.9 | 13.7 | 15.8 | 13.0 | 11.1 | 11.6 | 12.8 | 13.4 | 10.4 | 8.6 | 12.0 | 14.4 | 11.5 | 21.3 | 8.0 | 7.3 | 8.5 | 7.0 | 8.6 | 4.4 | 6.8 | 9.2 | 12.9 | 5.8 | 3.5 | 5.1 | 5.7 | 6.3 | 5.6 | 3.6 | 4.8 | 6.2 | 3.6 | 6.0 | 3.9 | 3.0 | 4.7 | 4.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 70.3 | 76.7 | 67.6 | 65.5 | 52.7 | 62.1 | 60.6 | 58.5 | 59.5 | 60.6 | 56.7 | 55.3 | 50.4 | 58.0 | 49.2 | 48.2 | 47.6 | 56.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 89.4 | 101.3 | 87.5 | 79.1 | 68.5 | 75.1 | 71.7 | 70.1 | 72.2 | 74.0 | 67.1 | 63.9 | 62.4 | 72.4 | 60.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 5.3 |
| Operating Lease Liabilities Non-Current | 35.3 | 35.8 | 35.8 | 36.2 | 36.3 | 33.9 | 30.7 | 29.9 | 30.1 | 30.4 | 30.6 | 30.8 | 29.5 | 28.9 | 29.1 | 29.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.4 | 0.4 | 6.9 | 6.9 | 6.9 | 6.9 | 7.1 | 7.1 | 7.1 | 7.1 | 7.2 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 29.5 | 31.7 | 31.1 | 30.8 | 21.3 | 22.4 | 22.1 | 20.7 | 19.7 | 13.8 | 12.8 | 12.9 | 11.2 | 10.3 | 9.5 | 9.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 222.4 | 237.3 | 229.8 | 221.8 | 202.2 | 207.8 | 258.0 | 254.5 | 482.6 | 478.6 | 471.0 | 467.9 | 464.1 | 472.4 | 459.9 | 468.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (952.9) | (933.1) | (799.5) | (783.2) | (763.6) | (745.4) | (711.9) | (690.5) | (639.9) | (599.1) | (562.3) | (531.8) | (499.0) | (464.4) | (432.9) | (405.4) | (359.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.6 | 3.3 | 3.1 | 2.9 | 2.6 | 2.6 | 2.6 | 2.2 | 1.4 | 1.2 | 0.8 | (0.4) | (1.3) | (3.0) | (3.8) | (3.7) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 670.9 | 656.2 | 769.5 | 765.1 | 764.0 | 766.9 | 668.5 | 665.2 | 450.7 | 461.8 | 477.7 | 488.8 | 508.5 | 530.0 | 548.6 | 562.5 | 597.6 | |||||||||||||||||||||||
| Total Equity | 670.9 | 656.2 | 769.5 | 765.1 | 764.0 | 766.9 | 668.5 | 665.2 | 450.7 | 461.8 | 477.7 | 488.8 | 508.5 | 530.0 | 548.6 | 562.5 | 597.6 | 587.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.1 | 10.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 396.3 | 373.7 | 367.3 | 356.9 | 376.0 | 374.7 | 325.6 | 313.7 | 316.4 | 321.4 | 332.4 | 337.4 | 353.5 | 371.5 | 388.2 | 401.6 | 435.6 | 422.8 | ||||||||||||||||||||||
| Book Value | 670.9 | 656.2 | 769.5 | 765.1 | 764.0 | 766.9 | 668.5 | 665.2 | 450.7 | 461.8 | 477.7 | 488.8 | 508.5 | 530.0 | 548.6 | 562.5 | 597.6 | 587.2 | ||||||||||||||||||||||
| Tangible Book Value | 471.2 | 447.5 | 438.7 | 427.9 | 440.0 | 437.4 | 333.0 | 323.4 | 102.7 | 112.7 | 122.3 | 127.3 | 140.7 | 156.0 | 168.3 | 176.0 | 204.9 | |||||||||||||||||||||||
| 24.1 |
| 12.5 |
| 18.2 |
| 17.3 |
| 15.6 |
| 13.2 |
| 7.9 |
| 4.1 |
| 2.6 |
| 3.0 |
| 1.3 |
| 0.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 475.0 | 449.8 | 395.5 | 443.9 | 486.1 | 469.4 | 262.9 | 176.6 | 149.5 | 120.0 | 104.1 | 10.6 | - | - |
| Accumulated Depreciation | 55.5 | 44.6 | 34.5 | 27.2 | 20.7 | 15.9 | 12.1 | 8.9 | 6.5 | 5.3 | 4.7 | 4.2 | - | - |
| Property,Plant & Equipment Net | 113.3 | 97.9 | 103.2 | 94.4 | 69.0 | 24.0 | 22.1 | 19.2 | 11.8 | 7.6 | 2.2 | 2.0 | 1.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 66.7 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | 66.1 | - | - | - | - | - | - | - |
| Intangible Assets | 141.9 | 263.4 | 283.0 | 307.9 | 332.8 | 357.7 | 382.6 | - | 3.1 | 6.6 | 10.2 | 13.5 | - | - |
| Operating Lease Right Of Use Assets | 31.5 | 30.3 | 27.1 | 25.8 | 28.1 | 20.0 | 15.7 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 893.5 | 974.8 | 940.4 | 1,002.4 | 1,049.7 | 1,005.5 | 818.4 | 207.0 | 165.8 | 134.4 | 116.7 | 26.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 8.5 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.3 | 1.4 | 1.3 | 0.4 | 1.0 | 1.2 | 2.4 | - | - | - | - | - | - | - |
| Accrued Expenses | 76.7 | 62.1 | 60.6 | 58.0 | 56.0 | 45.3 | 51.9 | 24.0 | 20.4 | 13.9 | 7.8 | 6.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 101.3 | 75.1 | 74.0 | 72.4 | 63.4 | 49.7 | 57.7 | 30.4 | 26.8 | 16.9 | 20.4 | 20.2 | - | - |
| 35.8 |
| 33.9 |
| 30.4 |
| 28.9 |
| 29.7 |
| 20.7 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.4 | 6.9 | 7.1 | 7.3 | 7.3 | 10.5 | 9.6 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 31.7 | 22.4 | 13.8 | 10.3 | 9.5 | 7.0 | 5.2 | 2.7 | 0.8 | 0.2 | 0.2 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 237.3 | 207.8 | 478.6 | 472.4 | 462.5 | 338.1 | 145.1 | 33.1 | 27.6 | 17.1 | 21.5 | 29.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (933.1) | (745.4) | (599.1) | (464.4) | (365.2) | (310.1) | (189.7) | (205.1) | (192.2) | (192.1) | (196.6) | (159.4) | - | - |
| Accumulated Other Comprehensive Income | 3.3 | 2.6 | 1.2 | (3.0) | 0.0 | 1.0 | 1.3 | 0.7 | (0.6) | 0.6 | 0.1 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | (9.6) | - | - |
| Total Stockholders Equity | 656.2 | 766.9 | 461.8 | 530.0 | 587.2 | 667.4 | 673.3 | 173.9 | 138.2 | 117.3 | 95.2 | (151.3) | (149.0) | (136.2) |
| Total Equity | 656.2 | 766.9 | 461.8 | 530.0 | 587.2 | 667.4 | 673.3 | 173.9 | 138.2 | 117.3 | 95.2 | (160.9) | (149.0) | (136.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.9) |
| 15.2 |
| - |
| - |
| Working Capital | 373.7 | 374.7 | 321.4 | 371.5 | 422.8 | 419.7 | 205.2 | 146.2 | 122.7 | 103.1 | 83.8 | (9.6) | - | - |
| Book Value | 656.2 | 766.9 | 461.8 | 530.0 | 587.2 | 667.4 | 673.3 | 173.9 | 138.2 | 117.3 | 95.2 | (151.3) | (149.0) | (136.2) |
| Tangible Book Value | 447.5 | 437.4 | 112.7 | 156.0 | 188.2 | 243.6 | 224.5 | - | 135.1 | 110.7 | 85.0 | (164.8) | - | - |
| 17.9 |
| 16.9 |
| 15.0 |
| 13.2 |
| 13.2 |
| 10.5 |
| 11.1 |
| 7.9 |
| 19.2 |
| 14.7 |
| 4.4 |
| 4.1 |
| 4.2 |
| 4.3 |
| 3.3 |
| 2.6 |
| 2.5 |
| 2.3 |
| 2.6 |
| 3.0 |
| 2.7 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 491.2 |
| 486.1 |
| 501.8 |
| 490.5 |
| 474.3 |
| 469.4 |
| 454.4 |
| 453.2 |
| 231.4 |
| 262.9 |
| 209.3 |
| 201.2 |
| 183.7 |
| 176.6 |
| 175.2 |
| 155.4 |
| 147.4 |
| 149.5 |
| 137.2 |
| 131.2 |
| 123.7 |
| 120.0 |
| 114.6 |
| 112.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.7 |
| 69.0 |
| 60.8 |
| 54.4 |
| 43.3 |
| 24.0 |
| 23.4 |
| 23.2 |
| 22.8 |
| 22.1 |
| 20.0 |
| 20.5 |
| 19.5 |
| 19.2 |
| 12.3 |
| 12.1 |
| 12.1 |
| 11.8 |
| 10.5 |
| 8.7 |
| 7.8 |
| 7.6 |
| 7.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| 66.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 332.8 |
| 339.0 |
| 345.2 |
| 351.5 |
| 357.7 |
| 363.9 |
| 370.1 |
| 376.4 |
| 382.6 |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.3 |
| 2.2 |
| 3.1 |
| 4.1 |
| 5.0 |
| 6.0 |
| 6.6 |
| 7.5 |
| 8.4 |
| 26.5 |
| 28.1 |
| 28.7 |
| 19.6 |
| 19.7 |
| 20.0 |
| 18.8 |
| 14.3 |
| 15.1 |
| 15.7 |
| 12.1 |
| 12.4 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,049.7 |
| 1,064.1 |
| 1,043.7 |
| 1,022.8 |
| 1,005.5 |
| 994.5 |
| 995.7 |
| 779.7 |
| 818.4 |
| 307.4 |
| 302.1 |
| 228.0 |
| 207.0 |
| 190.5 |
| 171.1 |
| 163.4 |
| 165.8 |
| 152.6 |
| 145.5 |
| 137.9 |
| 134.4 |
| 129.3 |
| 124.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.4 |
| 1.6 |
| 1.5 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 63.2 |
| 47.9 |
| 45.3 |
| 39.9 |
| 45.6 |
| 38.1 |
| 51.9 |
| 29.6 |
| 25.9 |
| 21.7 |
| 24.0 |
| 19.1 |
| 16.7 |
| 13.7 |
| 20.4 |
| 16.2 |
| 13.1 |
| 10.6 |
| 13.9 |
| 11.0 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.5 |
| 55.6 |
| 63.4 |
| 63.5 |
| 349.5 |
| 335.6 |
| 49.7 |
| 46.7 |
| 54.8 |
| 51.1 |
| 57.7 |
| 33.1 |
| 31.0 |
| 27.3 |
| 30.4 |
| 24.8 |
| 20.4 |
| 18.6 |
| 26.8 |
| 19.8 |
| 19.1 |
| 14.6 |
| 16.9 |
| 18.8 |
| 18.7 |
| 29.3 |
| 29.7 |
| 29.9 |
| 20.1 |
| 20.5 |
| 20.7 |
| 18.7 |
| 13.3 |
| 13.6 |
| 14.2 |
| 11.4 |
| 11.7 |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 8.3 |
| 8.3 |
| 8.3 |
| 10.5 |
| 14.2 |
| 15.3 |
| 9.9 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.5 |
| 9.0 |
| 8.6 |
| 7.6 |
| 7.0 |
| 6.0 |
| 5.5 |
| 4.5 |
| 5.2 |
| 4.0 |
| 3.4 |
| 3.0 |
| 2.7 |
| 2.3 |
| 2.2 |
| 1.7 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 454.5 |
| 462.5 |
| 463.1 |
| 459.4 |
| 433.0 |
| 338.1 |
| 333.0 |
| 333.3 |
| 138.4 |
| 145.1 |
| 117.3 |
| 114.3 |
| 42.5 |
| 33.1 |
| 27.1 |
| 22.6 |
| 20.3 |
| 27.6 |
| 20.5 |
| 19.6 |
| 14.9 |
| 17.1 |
| 19.0 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (365.2) |
| (343.3) |
| (349.6) |
| (332.1) |
| (310.1) |
| (299.4) |
| (283.7) |
| (243.8) |
| (189.7) |
| (226.3) |
| (212.8) |
| (206.5) |
| (205.1) |
| (206.9) |
| (200.3) |
| (194.9) |
| (192.2) |
| (193.2) |
| (194.5) |
| (191.2) |
| (192.1) |
| (192.2) |
| (193.4) |
| (3.4) |
| 0.0 |
| 1.0 |
| 0.7 |
| 1.1 |
| 1.0 |
| 1.9 |
| 2.5 |
| 2.0 |
| 1.3 |
| 1.8 |
| 1.2 |
| 1.2 |
| 0.7 |
| 0.7 |
| 0.3 |
| (1.3) |
| (0.6) |
| (0.3) |
| 0.0 |
| 0.3 |
| 0.6 |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 587.2 |
| 601.0 |
| 584.3 |
| 589.8 |
| 667.4 |
| 661.6 |
| 662.4 |
| 641.3 |
| 673.3 |
| 190.1 |
| 187.8 |
| 185.5 |
| 173.9 |
| 163.4 |
| 148.5 |
| 143.0 |
| 138.2 |
| 132.1 |
| 125.9 |
| 123.0 |
| 117.3 |
| 110.2 |
| 105.1 |
| 601.0 |
| 584.3 |
| 589.8 |
| 667.4 |
| 661.6 |
| 662.4 |
| 641.3 |
| 673.3 |
| 190.1 |
| 187.8 |
| 185.5 |
| 173.9 |
| 163.4 |
| 148.5 |
| 143.0 |
| 138.2 |
| 132.1 |
| 125.9 |
| 123.0 |
| 117.3 |
| 110.2 |
| 105.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| (1.8) |
| 438.4 |
| 141.1 |
| 138.7 |
| 419.7 |
| 407.8 |
| 398.4 |
| 180.3 |
| 205.2 |
| 176.2 |
| 170.2 |
| 156.4 |
| 146.2 |
| 150.5 |
| 135.0 |
| 128.7 |
| 122.7 |
| 117.4 |
| 112.1 |
| 109.1 |
| 103.1 |
| 95.8 |
| 93.8 |
| 601.0 |
| 584.3 |
| 589.8 |
| 667.4 |
| 661.6 |
| 662.4 |
| 641.3 |
| 673.3 |
| 190.1 |
| 187.8 |
| 185.5 |
| 173.9 |
| 163.4 |
| 148.5 |
| 143.0 |
| 138.2 |
| 132.1 |
| 125.9 |
| 123.0 |
| 117.3 |
| 110.2 |
| 105.1 |
| 188.2 |
| 195.9 |
| 173.0 |
| 172.2 |
| 243.6 |
| 231.5 |
| 226.1 |
| 198.8 |
| 224.5 |
| - |
| - |
| - |
| - |
| 163.0 |
| 147.2 |
| 140.8 |
| 135.1 |
| 128.0 |
| 120.9 |
| 117.0 |
| 110.7 |
| 102.7 |
| 96.7 |