| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 | Q2 FY 21 | Q1 FY 21 | Q2 FY 20 | Q1 FY 20 | Q2 FY 19 | Q1 FY 19 | Q2 FY 18 | Q1 FY 18 | Q2 FY 17 | Q2 FY 16 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.0 | 2.0 | 1.1 | 0.5 | 0.0 | 0.0 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 4.9 | 3.0 | 3.6 | 13.0 | 27.2 | 26.1 | 18.2 | 8.3 | 9.7 | 14.3 | 7.6 | 6.7 | 7.2 | 2.4 |
| Operating Income | ||||||||||||||
| Operating Income | - | - | - | - | - | (30.2) | (22.4) | (10.7) | (12.4) | - | - | - | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | 1.2 | 2.0 | 1.0 | 0.2 | 0.4 | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 2.39 | 8.08 | 30.00 | 127.80 | 19.80 | 1.35 | 0.97 | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | (30.2) | (22.3) | (10.3) | (12.1) | - | - | - | - | - |
| EBIT | - | |||||||||||||
| 0.0 |
| - |
| 0.3 |
| - |
| 0.3 |
| 0.0 |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||
| Research & Development | - | 1.1 | 1.1 | - | - | 0.7 | 0.5 | - | 0.8 | - | 2.6 | - | 7.0 | - | 5.0 | - | 3.5 | - | 1.9 | - | 2.3 | 3.4 | 1.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| General & Administrative | - | 1.0 | 1.1 | - | - | 1.3 | 0.7 | - | 1.1 | - | 1.2 | - | 1.4 | - | 0.8 | - | 1.2 | ||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Operating Expenses | - | 2.1 | 2.1 | - | - | 2.0 | 1.2 | - | 1.9 | - | 3.7 | - | 8.4 | - | 5.8 | - | |||||||
| Operating Income | |||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (5.8) | - | (4.7) | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Operating Income | - | 0.2 | 0.1 | - | - | 0.1 | 0.1 | - | 0.3 | - | (0.0) | - | 0.0 | - | 0.3 | - | 0.5 | ||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Tax & Net | |||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 12.4 | (1.9) | (2.5) | (1.1) | 11.8 | (1.9) | (1.1) | (1.3) | (1.6) | (1.8) | (3.7) | (6.1) | (8.4) | (8.9) | (5.5) | (6.1) | (4.2) | ||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Net Income | 12.4 | (1.9) | (2.5) | (1.1) | 11.8 | (1.9) | (1.1) | (1.3) | (1.6) | (1.8) | (3.7) | (6.1) | (8.4) | (8.9) | (5.5) | (6.1) | (4.2) | ||||||
| Net Income Attributable To Parent | (4.8) | (1.9) | (2.5) | (1.1) | (3.2) | (1.9) | (1.1) | (1.3) | (1.6) | (1.8) | (3.7) | (6.1) | (8.4) | (8.9) | (5.5) | (6.1) | |||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Net Income To Common Shareholders | (4.8) | (1.9) | (2.5) | (1.1) | (3.2) | (1.9) | (1.1) | (1.3) | (1.6) | (1.8) | (3.7) | (6.1) | (8.4) | (8.9) | (5.5) | ||||||||
| Per Share | |||||||||||||||||||||||
| EPS Basic | - | 0.33 | 0.63 | - | - | 2.31 | 1.65 | - | 0.95 | - | 2.25 | - | 0.33 | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.33 | 0.63 | - | - | 2.31 | 1.65 | - | 0.95 | - | 2.25 | - | - | - | - | - | - | - | |||||
| Shares Basic | - | 5.5 | 3.9 | - | - | 0.8 | 0.7 | - | 1.7 | - | 1.7 | - | - | - | - | - | - | - | |||||
| Shares Diluted | - | 5.5 | 3.9 | - | - | 0.8 | 0.7 | - | 1.7 | - | 1.7 | - | 25.1 | - | - | - | - | - | |||||
| Supplementary Data | |||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (5.8) | - | (4.7) | - | - | ||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.6 | 3.3 | 3.9 | 4.7 | 5.7 | 4.1 | 4.2 | 4.4 | 3.8 | 3.1 | 3.2 | 2.5 | 7.4 | 0.7 |
| Depreciation & Amortization | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8.5 | 6.3 | 7.5 | 17.7 | 32.9 | 30.2 | 22.4 | 10.7 | 12.4 | 16.9 | 10.9 | 9.1 | 14.6 | 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.7) | (0.5) | (0.6) | (0.2) | 0.4 | 1.4 | (1.9) | 0.9 | 0.1 | 0.0 | 0.3 | 0.0 | (2.9) | (0.0) |
| Pre-Tax Income | - | 7.5 | 6.9 | 17.9 | (32.5) | (28.8) | (20.5) | (9.8) | (12.3) | (16.8) | (10.6) | (9.1) | (17.5) | (3.1) |
| 6.9 |
| 7.5 |
| 10.3 |
| 17.9 |
| 32.4 |
| (28.8) |
| 20.5 |
| (9.9) |
| (12.3) |
| (17.0) |
| (10.6) |
| (9.1) |
| (17.5) |
| (3.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 6.9 | 7.5 | 10.3 | 17.9 | 32.4 | (28.8) | 20.5 | (9.9) | (12.3) | (17.0) | (10.6) | (9.1) | (17.5) | (3.1) |
| Net Income Attributable To Parent | (10.3) | (7.5) | (6.9) | (17.9) | (32.5) | (28.8) | (20.5) | (9.9) | (12.3) | (17.0) | (10.6) | (9.1) | (17.5) | (3.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.3) | (7.5) | (6.9) | (17.9) | (32.5) | (28.8) | (20.5) | (9.9) | (12.3) | (17.0) | (10.6) | (9.1) | (17.5) | (3.1) |
| 2.39 |
| 8.08 |
| 30.00 |
| 127.80 |
| 19.80 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 4.3 | 0.9 | 0.2 | 0.1 | 1.6 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 4.3 | 0.9 | 0.2 | 0.1 | 1.6 | 21.3 | 21.1 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| (30.2) |
| (22.4) |
| (10.7) |
| (12.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| 0.6 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| - |
| 2.8 |
| - |
| 2.7 |
| 4.2 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.0 |
| (0.1) |
| 0.2 |
| - |
| (2.7) |
| - |
| (2.7) |
| (4.3) |
| (2.4) |
| (3.5) |
| (2.7) |
| (2.5) |
| (2.7) |
| (4.3) |
| (2.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.5) |
| (2.7) |
| (2.5) |
| (2.7) |
| (4.3) |
| (2.4) |
| (4.2) |
| (3.5) |
| (2.7) |
| (2.5) |
| (2.7) |
| (4.3) |
| (2.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.1) |
| (4.2) |
| (3.5) |
| (2.7) |
| (2.5) |
| (2.7) |
| (4.3) |
| (2.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |