Name: GLNG Income Statement - Golar Lng Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GLNG - Golar Lng Ltd.

USD | NASDAQ | Industrials

GLNG Income Statement - Golar Lng Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 21	Q2 FY 15	Q2 FY 14
Revenues
Revenues	-	20.1	21.1
Cost of Revenue	-	-	-
Gross Profit	-	-	-
Operating Expenses
Research & Development	-	-	-
Selling General & Administrative	-	-	-
Selling & Marketing	-	-	-
General & Administrative
Operating Income
Operating Income	-	(44.3)	(11.1)
Non-Operating
Interest Income	-	2.3	0.0
Interest Expense	-	18.0	1.4
Income From Equity Investments	-	4.4	4.0
Other Non-Operating Income
Tax & Net
Income Tax Expense	-	(0.7)	(0.6)
Net Income From Continuing Ops	-	(0.2)	(24.2)
Net Income From Discontinued Ops	568.2	-	-
Net Income
Per Share
EPS Basic	-	(0.03)	(0.30)
EPS Diluted	-	(0.03)	(0.30)
Shares Basic	-	87.0	80.6
Shares Diluted	-
Supplementary Data
EBITDA	-	(26.2)	1.1
EBIT	-	(44.3)	(11.1)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues

Operating Expenses
Research & Development	19.2	12.3	39.1	8.0	2.5	8.6	5.0	21.7	12.3	8.7	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	29.6	27.5	33.5	38.1	35.3	34.4	52.2	51.5	38.0	37.3	33.5	19.3	23.0	25.0	33.7	22.8	20.0
Depreciation & Amortization	48.3	53.1	49.8	51.3	54.9	107.5	112.6	93.4	76.5	73.0	73.7	49.8	36.9	85.5	70.3	65.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(35.8)	39.7	(61.4)	505.6	204.7	(42.6)	10.3	36.7	0.0	0.0	0.0	1.3	0.0	(0.0)	(5.4)	(6.2)	0.0
Total Operating Expenses	258.0	237.9	221.2	249.2	158.2	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	99.7	62.2	15.8	524.1	306.7	61.1	60.7	114.5	(85.5)	(141.1)	(36.4)	(2.1)	63.8	202.8	121.0	60.2	31.4

Non-Operating
Interest Income	34.6	37.4	46.1	12.2	0.1	1.5	10.5	10.1	5.9	3.0	6.9	0.7	3.5	2.8	1.8	4.3	11.7
Interest Expense	32.9	0.0	0.0	19.3	34.5	39.2	103.1	101.9	59.3	71.2	68.8	17.8	0.0	31.9	25.8	32.7	43.9
Income From Equity Investments	8.9	(7.5)	(2.5)	19.0	1.1	(0.5)	(45.8)	(157.6)	(25.4)	47.9	56.0	42.2	3.1	(0.6)	(1.9)	(1.4)
Other Non-Operating Income	30.0	(7.0)	(52.5)	412.9	(361.8)	5.7	0.0	0.0	(0.1)	(8.6)	(0.0)	0.3	(2.5)	857.9	(53.1)	(67.0)	(1.7)
Pre-Tax Income	116.9	80.8	(1.3)	996.0	(64.4)	(23.9)	(75.6)	(9.3)	(118.3)	(209.2)	(211.0)	(89.7)	103.1	1,017.8	68.5	(2.6)

Tax & Net
Income Tax Expense	4.3	(0.0)	1.9	(0.4)	1.4	0.6	1.0	1.3	1.5	(0.6)	(3.1)	(1.1)	(3.4)	2.8	(1.7)	1.4	1.6
Net Income From Continuing Ops	112.6	80.8	(3.1)	1,015.5	(64.8)	(25.0)	(79.1)	(168.2)	(145.3)	(160.8)	(152.0)	(46.4)	109.6	1,014.4	68.3	(5.4)	31.5
Net Income From Discontinued Ops	0.0	0.0	0.3	(76.5)	568.0	(176.0)	(43.3)	-	-	-	-	-	-	-	-	-	-
Net Income	112.6	80.8	(2.9)	939.1	560.6	(167.9)	(122.4)	(168.2)	(145.3)	(160.8)	(152.0)	(46.4)	109.6	1,014.4	68.3	(5.4)	31.5
Net Income Attributable To Parent	65.7	50.8	(46.8)	787.8	413.9	(273.6)	(212.0)	(231.4)	(179.7)	(186.5)	(171.1)	(48.0)	109.6	971.3	46.7	0.4
Less: Minority Interest	46.9	30.0	43.9	151.3	146.8	105.6	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	65.7	50.8	(46.8)	787.8	413.9	(273.6)	(212.0)	(231.4)	(179.7)	(186.5)	(171.1)	(48.0)	109.6	971.3	46.7

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	(1.99)	(1.83)	(0.55)	1.36	12.09	0.62	0.01	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	(1.83)	(0.55)	1.28	11.66	0.62	0.01	-
Shares Basic	103.3	104.2	106.6	107.9	109.6	97.6	100.7	-	-	93.9	93.4	87.0	80.5	80.3	74.7	67.2	67.2
Shares Diluted	109.5	105.3	106.6	108.5	109.6	97.6	100.7	-	-	-	93.4	87.0	85.5	84.2	75.0	67.4	67.3

Supplementary Data
EBITDA	148.1	115.2	65.6	575.4	361.6	168.6	173.2	207.9	(8.9)	(68.1)	37.4	47.7	100.6	288.3	191.3	125.3	94.9
EBIT	99.7	62.2	15.8	524.1	306.7	61.1	60.7	114.5	(85.5)	(141.1)	(36.4)	(2.1)	63.8	202.8	121.0	60.2	31.4