| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 57.3 | 13.6 | - | - |
| Restricted Cash | 0.3 | 0.3 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 57.3 | 13.6 | - | - |
| Receivables | ||||
| Accounts Receivable | 10.7 | 0.6 | - | - |
| Current Assets | ||||
| Inventory | 1.4 | 1.5 | - | - |
| Prepaid Expenses | 4.7 | 2.4 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 6.3 | 3.6 | - | - |
| Accumulated Depreciation | 2.1 | 1.3 | - | - |
| Property,Plant & Equipment Net | 4.2 | 2.3 | - | |
| Current Liabilities | ||||
| Accounts Payable | 9.4 | 3.6 | - | - |
| Short Term Debt | 5.8 | 3.2 | - | - |
| Deferred Revenue Current | 14.6 | 3.7 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 29.5 | 67.0 | - | - |
| Operating Lease Liabilities Non-Current | 7.1 | 3.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (40.1) | (368.3) | - | - |
| Supplementary Data | ||||
| Total Debt | 35.3 | 70.1 | - | - |
| Net debt | (22.0) | 56.5 | - | - |
| Working Capital | 27.1 | (2.3) | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 75.6 | 18.3 | - | - |
| - |
| Long Term Investments | 0.1 | 33.3 | - | - |
| Equity Method Investments | 0.0 | - | - | - |
| Goodwill | 107.4 | 27.9 | 42.7 | - |
| Intangible Assets | 37.3 | 11.4 | - | - |
| Operating Lease Right Of Use Assets | 8.7 | 3.8 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 263.7 | 120.8 | - | - |
| Operating Lease Liabilities Current | 1.9 | 0.7 | - | - |
| Accrued Expenses | 6.4 | 3.5 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 48.5 | 20.6 | - | - |
| - |
| Deferred Tax Liabilities | 4.4 | 1.9 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 1.9 | 4.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 106.0 | 106.9 | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 18.9 | 6.7 | - | - |
| Total Stockholders Equity | 135.2 | (344.7) | (267.7) | (229.0) |
| Total Equity | 154.1 | (338.0) | (267.7) | (229.0) |
| Book Value | 135.2 | (344.7) | (267.7) | (229.0) |
| Tangible Book Value | (9.5) | (384.1) | (310.4) | - |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 33.0 | 57.3 | 15.1 | - | - | 13.6 | - | - | - | - | - |
| Restricted Cash | 0.3 | 0.3 | 0.3 | - | - | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 33.0 | 57.3 | 15.1 | - | - | 13.6 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 10.1 | 10.7 | 8.0 | - | - | 0.6 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 1.2 | 1.4 | 1.3 | - | - | 1.5 | - | - | - | - | - |
| Prepaid Expenses | 5.1 | 4.7 | 9.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 5.8 | 9.4 | 9.3 | - | - | 3.6 | - | - | - | - | - |
| Short Term Debt | 17.8 | 5.8 | 7.2 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 16.0 | 29.5 | 162.7 | - | - | 67.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.2 | 7.1 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 33.8 | 35.3 | 169.9 | - | - | 70.1 | - | - | - | - | - |
| Net debt | 0.8 | (22.0) | 154.8 | ||||||||
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 50.5 | 75.6 | 39.0 | - | - | 18.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 4.8 | 4.2 | 3.7 | - | - | 2.3 | - | - | - | - | - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | - | - | 33.3 | - | - | - | - | - |
| Equity Method Investments | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Goodwill | 107.3 | 107.4 | 93.8 | - | - | 27.9 | - | - | - | - | - |
| Intangible Assets | 35.9 | 37.3 | 32.0 | - | - | 11.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.8 | 8.7 | 8.0 | - | - | 3.8 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 1.4 | - | - | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 239.0 | 263.7 | 206.7 | - | - | 120.8 | - | - | - | - | - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 13.4 | 14.6 | 8.9 | - | - | 3.7 | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 1.9 | 1.6 | - | - | 0.7 | - | - | - | - | - |
| Accrued Expenses | 6.1 | 6.4 | 11.5 | - | - | 3.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 53.9 | 48.5 | 47.4 | - | - | 20.6 | - | - | - | - | - |
| 6.7 |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3.4 | 4.4 | 2.8 | - | - | 1.9 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.9 | 1.9 | 10.8 | - | - | 13.4 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 94.6 | 106.0 | 264.8 | - | - | 106.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (56.9) | (40.1) | (476.1) | - | - | (368.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.4 | 0.2 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 18.6 | 18.9 | 18.6 | - | - | 6.7 | - | - | - | - | - |
| Total Stockholders Equity | 122.1 | 135.2 | (444.4) | (382.2) | (354.1) | (344.7) | (301.5) | (292.8) | (280.7) | (267.7) | (229.0) |
| Total Equity | 140.7 | 154.1 | (425.8) | (382.2) | (354.1) | (338.0) | (301.5) | (292.8) | (280.7) | (267.7) | (229.0) |
| - |
| - |
| 56.5 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (3.4) | 27.1 | (8.4) | - | - | (2.3) | - | - | - | - | - |
| Book Value | 122.1 | 135.2 | (444.4) | (382.2) | (354.1) | (344.7) | (301.5) | (292.8) | (280.7) | (267.7) | (229.0) |
| Tangible Book Value | (21.2) | (9.5) | (570.1) | - | - | (384.1) | - | - | - | - | - |