| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 5,321.8 | 4,647.9 | 4,694.4 | 4,626.9 | 4,592.2 | 4,186.2 | 4,422.2 | 4,409.7 | 4,145.4 | 4,409.1 | 4,221.0 | 3,831.7 | 4,030.3 | 4,427.0 | 4,626.7 | 5,323.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 19,291.0 | 18,561.4 | 17,163.6 | 16,492.2 | 18,877.9 | 13,248.3 | 8,321.6 | 13,081.7 | 12,672.6 | 8,920.6 | 8,239.6 | 10,314.9 | 17,270.0 | 19,589.6 | 17,626.0 | 14,835.7 | 7,801.6 | 5,818.4 |
| Cost of Revenue | 18,152.0 | 17,499.4 | 16,105.7 | 15,518.5 | 17,780.2 | 12,529.0 | 7,600.5 | 12,419.0 | 12,022.2 | 8,337.5 | 7,693.1 | 9,717.2 | 16,725.2 | 19,185.1 | 17,292.5 | 14,626.1 | 7,634.8 | |
| Gross Profit | 1,139.0 | 1,062.1 | 1,057.9 | 973.6 | 1,097.6 | 719.3 | 721.1 | 662.8 | 650.4 | 583.1 | 546.5 | 597.7 | 544.8 | 404.6 | 333.5 | 209.6 | 166.7 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 284.5 | 234.7 | 251.2 | 243.8 | 460.3 | 142.2 | 192.3 | 139.2 | 197.2 | 119.8 | (152.3) | 114.7 | 165.7 | 85.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.7 | 1.1 | 4.6 | 8.1 | 16.8 | 1.3 | (0.1) | 1.1 | 5.6 | (23.6) | 0.1 | (1.9) | 1.0 | 0.8 | 1.6 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | 252.1 | 162.5 | 135.8 | 85.7 | ||
| 4,500.5 |
| 4,091.9 |
| 3,323.9 |
| 3,279.1 |
| 2,553.3 |
| 2,195.5 |
| 2,061.4 |
| 1,469.6 |
| 2,595.1 |
| 3,348.9 |
| 3,245.7 |
| 3,507.5 |
| 2,979.6 |
| 3,274.3 |
| 3,468.8 |
| 3,126.6 |
| 2,802.9 |
| 2,400.5 |
| 2,159.7 |
| 2,089.5 |
| 2,270.8 |
| 2,312.4 |
| 2,030.2 |
| 2,146.2 |
| Cost of Revenue | 4,989.6 | 4,384.8 | 4,423.0 | 4,354.6 | 4,337.0 | 3,917.4 | 4,136.2 | 4,121.8 | 3,930.3 | 4,128.7 | 3,992.5 | 3,589.0 | 3,808.3 | 4,145.4 | 4,298.4 | 5,042.2 | 4,294.3 | 3,898.8 | 3,120.9 | 3,101.1 | 2,408.3 | 2,029.3 | 1,892.1 | 1,229.6 | 2,449.4 | 3,197.9 | 3,057.9 | 3,340.4 | 2,822.8 | 3,052.5 | 3,333.9 | 2,977.3 | 2,658.6 | 2,242.9 | 2,009.7 | 1,954.2 | 2,130.8 | 2,158.0 | 1,897.6 | 2,016.9 |
| Gross Profit | 332.2 | 263.1 | 271.4 | 272.4 | 255.2 | 268.8 | 286.0 | 287.9 | 215.1 | 280.4 | 228.5 | 242.7 | 222.1 | 281.6 | 328.4 | 281.5 | 206.2 | 193.1 | 203.1 | 178.0 | 145.0 | 166.2 | 169.2 | 239.9 | 145.7 | 151.0 | 187.8 | 167.1 | 156.8 | 221.8 | 135.0 | 149.3 | 144.3 | 157.6 | 150.1 | 135.4 | 140.0 | 154.5 | 132.6 | 129.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 99.4 | 80.9 | 76.3 | 74.8 | 73.7 | 79.4 | 70.5 | 72.4 | 69.8 | 81.3 | 63.5 | 66.7 | 62.3 | 80.8 | 65.1 | 60.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 2.1 | 2.3 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.5 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 226.4 | 205.8 | 210.0 | 212.3 | 199.4 | 210.8 | 202.6 | 204.0 | 189.3 | 198.8 | 180.5 | 180.0 | 170.6 | 202.5 | 187.1 | 94.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 105.7 | 57.3 | 61.4 | 60.1 | 55.9 | 58.1 | 83.5 | 83.9 | 25.8 | 81.6 | 48.0 | 62.7 | 51.5 | 79.0 | 141.3 | 186.8 | 53.1 | 39.6 | 53.7 | 33.0 | 15.9 | 32.7 | 40.2 | 100.6 | 18.8 | 20.7 | 50.9 | 37.9 | 29.8 | 82.2 | 8.1 | 27.6 | 79.2 | 14.9 | 34.4 | 24.9 | 45.6 | (46.2) | (132.2) | 11.9 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 0.7 | 1.4 | 0.7 | 2.4 | 0.1 | 0.4 | (0.1) | (0.3) | (1.4) | - | 1.2 | 1.2 | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 71.0 | 25.5 | 28.6 | 25.1 | 19.9 | 24.0 | 48.2 | 48.0 | (5.2) | 61.1 | 28.1 | 42.1 | 29.4 | 59.4 | 122.3 | 165.8 | 31.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.8 | 0.4 | (0.4) | (0.1) | 1.2 | 0.1 | 2.3 | 1.8 | 0.4 | 5.8 | 1.3 | 0.7 | 0.4 | 1.9 | 10.8 | 3.0 | 1.2 | 0.5 | 0.4 | 0.5 | (0.1) | 0.1 | 2.1 | 3.5 | (5.9) | (0.2) | 0.8 | 0.4 | 0.0 | 6.5 | 0.0 | (0.0) | (0.9) | (23.6) | (0.7) | 1.0 | (0.2) | (1.6) | 3.1 | (0.6) |
| Net Income From Continuing Ops | 70.1 | 25.1 | 29.0 | 25.2 | 18.7 | 23.9 | 45.9 | 46.1 | (5.6) | 55.3 | 26.8 | 41.4 | 29.0 | 57.5 | 111.4 | 162.8 | 30.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 70.1 | 25.1 | 29.0 | 25.2 | 18.7 | 23.9 | 45.9 | 46.1 | (5.6) | 55.3 | 26.8 | 41.4 | 29.0 | 57.5 | 111.4 | 162.8 | 30.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 70.1 | 25.1 | 29.0 | 25.2 | 18.7 | 23.9 | 45.9 | 46.1 | (5.6) | 55.3 | 26.8 | 41.4 | 29.0 | 57.5 | 111.4 | 162.8 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 70.1 | 25.1 | 29.0 | 25.2 | 18.7 | 23.9 | 45.9 | 46.1 | (5.6) | 55.3 | 26.8 | 41.4 | 29.0 | 57.5 | 111.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 105.7 | 57.3 | 61.4 | 60.1 | 55.9 | 58.1 | 83.5 | 83.9 | 25.8 | 81.6 | 48.0 | 62.7 | 51.5 | 79.0 | 141.3 | 186.8 | 53.1 | 39.6 | 53.7 | |||||||||||||||||||||
| 5,668.6 |
| 149.8 |
| - |
| - |
| - |
| Selling General & Administrative | 331.3 | 305.7 | 292.1 | 273.7 | 263.1 | 212.9 | 192.5 | 170.9 | 171.0 | 155.0 | 149.7 | 177.0 | 154.0 | 115.5 | 95.7 | 73.9 | 66.1 | 61.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 86.4 | 77.1 | 45.5 | 30.4 | 20.1 | 14.7 |
| Amortization of Intangibles | 5.2 | 5.3 | 8.3 | 8.1 | 8.9 | 10.7 | 10.8 | 11.4 | 11.0 | 9.2 | 9.4 | 13.5 | 18.9 | 19.2 | 7.0 | 4.8 | 3.5 | 3.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 854.5 | 827.4 | 806.7 | 729.9 | 637.4 | 577.0 | 528.9 | 523.5 | 453.2 | 463.3 | 698.7 | 482.9 | 379.1 | 319.1 | 243.1 | 154.2 | 117.4 | 99.1 |
| 90.3 |
| 55.4 |
| 49.3 |
| 50.8 |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 73.3 | 47.8 | 43.5 | 42.0 | 35.9 | 22.3 | 15.2 |
| Income From Equity Investments | 5.2 | 4.5 | (1.5) | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 150.1 | 99.0 | 114.9 | 160.6 | 379.0 | 62.1 | 101.6 | 36.3 | 108.0 | 33.6 | (238.6) | 41.4 | 117.9 | 41.9 | 48.3 | 19.4 | 27.0 | 35.6 |
| 0.1 |
| - |
| 1.4 |
| Net Income From Continuing Ops | 149.4 | 98.0 | 110.3 | 152.5 | 362.2 | 60.8 | 101.7 | 35.2 | 102.4 | 57.1 | (238.6) | 43.3 | 117.0 | 41.1 | - | 19.4 | 27.0 | 34.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 149.4 | 98.0 | 110.3 | 152.5 | 362.2 | 60.8 | 101.7 | 35.2 | 102.4 | 57.1 | (238.6) | 43.3 | 117.0 | 41.1 | - | 19.4 | 27.0 | 34.1 |
| Net Income Attributable To Parent | 149.4 | 98.0 | 110.3 | 152.5 | 362.2 | 60.8 | 102.2 | 35.9 | 103.9 | 58.8 | (199.4) | 43.6 | 117.0 | 41.1 | - | 19.4 | 27.0 | 34.1 |
| Less: Minority Interest | - | - | - | - | - | - | (0.5) | (0.7) | (1.5) | (1.6) | (39.2) | (0.3) | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 149.4 | 98.0 | 110.3 | 152.5 | 362.2 | 60.8 | 102.2 | 35.9 | 103.9 | 58.8 | (199.4) | 43.6 | 117.0 | 41.1 | - | 19.4 | 27.0 | 34.1 |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 69.4 |
| 65.5 |
| EBIT | 284.5 | 234.7 | 251.2 | 243.8 | 460.3 | 142.2 | 192.3 | 139.2 | 197.2 | 119.8 | (152.3) | 114.7 | 165.7 | 85.4 | 90.3 | 55.4 | 49.3 | 50.8 |
| 56.3 |
| 57.8 |
| 54.7 |
| 54.0 |
| 46.3 |
| 49.4 |
| 43.2 |
| 59.0 |
| 40.9 |
| 43.5 |
| 45.3 |
| 41.0 |
| 41.1 |
| 49.6 |
| 42.1 |
| 40.0 |
| 39.4 |
| 43.4 |
| 40.1 |
| 34.7 |
| 36.8 |
| 41.3 |
| 36.7 |
| 36.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.8 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.1 |
| 2.4 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 153.1 |
| 153.5 |
| 149.4 |
| 145.1 |
| 129.1 |
| 133.5 |
| 129.1 |
| 139.4 |
| 126.9 |
| 130.3 |
| 136.9 |
| 129.3 |
| 127.1 |
| 139.6 |
| 126.8 |
| 121.6 |
| 65.1 |
| 142.6 |
| 115.7 |
| 110.5 |
| 94.4 |
| 200.6 |
| 264.9 |
| 117.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 34.0 |
| 12.7 |
| (4.4) |
| 4.5 |
| 20.3 |
| 79.5 |
| (2.8) |
| (1.1) |
| 15.7 |
| 14.8 |
| 6.8 |
| 58.7 |
| (14.4) |
| 6.0 |
| 57.8 |
| (5.5) |
| 13.7 |
| 3.0 |
| 22.3 |
| (67.3) |
| (153.4) |
| (9.1) |
| 19.3 |
| 33.6 |
| 12.1 |
| (4.3) |
| 4.4 |
| 18.2 |
| 76.0 |
| 3.1 |
| (0.9) |
| 14.9 |
| 14.4 |
| 6.8 |
| 52.2 |
| (14.5) |
| 6.0 |
| 58.7 |
| 18.2 |
| 14.5 |
| 2.0 |
| 22.5 |
| (65.7) |
| (156.6) |
| (8.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 33.6 |
| 12.1 |
| (4.3) |
| 4.4 |
| 18.2 |
| 76.0 |
| 3.1 |
| (0.9) |
| 14.9 |
| 14.4 |
| 6.8 |
| 52.2 |
| (14.5) |
| 6.0 |
| 58.7 |
| 18.2 |
| 14.5 |
| 2.0 |
| 22.5 |
| (65.7) |
| (156.6) |
| (8.5) |
| 30.5 |
| 19.3 |
| 33.6 |
| 12.1 |
| (4.3) |
| 4.4 |
| 18.2 |
| 76.3 |
| 3.3 |
| (0.8) |
| 15.1 |
| 14.5 |
| 7.1 |
| 52.5 |
| (14.1) |
| 6.4 |
| 59.0 |
| 18.6 |
| 14.9 |
| 2.4 |
| 22.9 |
| (64.7) |
| (119.6) |
| (7.3) |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| - |
| (37.0) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.8 |
| 30.5 |
| 19.3 |
| 33.6 |
| 12.1 |
| (4.3) |
| 4.4 |
| 18.2 |
| 76.3 |
| 3.3 |
| (0.8) |
| 15.1 |
| 14.5 |
| 7.1 |
| 52.5 |
| (14.1) |
| 6.4 |
| 59.0 |
| 18.6 |
| 14.9 |
| 2.4 |
| 22.9 |
| (64.7) |
| (119.6) |
| (7.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 15.9 |
| 32.7 |
| 40.2 |
| 100.6 |
| 18.8 |
| 20.7 |
| 50.9 |
| 37.9 |
| 29.8 |
| 82.2 |
| 8.1 |
| 27.6 |
| 79.2 |
| 14.9 |
| 34.4 |
| 24.9 |
| 45.6 |
| (46.2) |
| (132.2) |
| 11.9 |