| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 10.4 | 6.6 | 5.5 | 5.6 | 4.3 | 5.0 | 5.0 | 4.6 | 3.7 | 3.1 | 2.2 | 2.8 | 2.5 | 3.2 | 2.7 | 2.7 | 3.0 |
| Cost of Revenue | - | - | - | - | 4.4 | - | - | - | 3.7 | - | - | - | 2.5 | - | - | - | 3.0 |
| Gross Profit | - | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.1) |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (3.2) | (1.3) | (0.5) | (1.0) | (0.9) | (0.9) | (1.1) | (0.9) | (1.1) | (2.9) | (1.6) | (2.1) | (3.9) | (7.8) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | (0.0) | 0.0 | 0.0 | 0.2 | (0.0) | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.01) | - | - | - | (0.00) | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (1.3) | (0.7) | (0.1) | (0.4) | (0.4) | (0.3) | (0.4) | (0.2) | (0.4) | (2.1) | (0.5) | (1.4) | (3.2) | (6.5) | (0.5) | 0.1 | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 28.2 | 22.1 | 18.3 | 10.6 | 11.6 | 12.5 |
| Cost of Revenue | - | - | 18.3 | 10.7 | 11.7 | 13.0 |
| Gross Profit | - | - | (0.1) | (0.1) | (0.1) | (0.5) |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (6.0) | (3.7) | (4.1) | (10.5) | (11.1) | (7.6) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 1.9 | 1.4 | 2.4 | 2.2 | 1.8 | 1.7 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Net Income From Continuing Ops | (6.1) | (3.1) | (2.9) | (8.3) | (12.4) | (0.6) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.04) | (0.01) | (0.02) | - | - | - |
| EPS Diluted | (0.04) | (0.01) | (0.01) | (0.03) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (2.5) | (1.6) | (1.3) | (7.1) | (6.5) | (2.5) |
| EBIT | (6.0) | (3.7) | (4.1) | (10.5) | (11.1) | (7.6) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1.9 | 0.6 | 0.4 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.1 | 0.7 | 0.7 | 1.2 | 0.9 | 1.2 | 1.1 |
| Amortization of Intangibles | 1.4 | - | - | - | 0.2 | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | (0.2) | (0.1) | 0.9 | 0.2 | 0.6 | (0.2) | 0.4 | 0.3 |
| Total Operating Expenses | - | - | - | - | 3.8 | - | - | - | 3.8 | - | - | - | - | - | - | - | - |
| (1.5) |
| (1.1) |
| (0.7) |
| - |
| Interest Expense | 0.8 | 0.3 | 0.4 | 0.4 | 0.3 | 0.9 | 0.4 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.4 | 0.1 | 0.1 | 0.8 | 0.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 2.0 | 1.2 | 0.2 | 0.3 | 1.7 | (0.3) | 3.1 | 0.0 | - | - | - | - |
| Pre-Tax Income | (4.0) | (0.1) | (0.6) | (1.0) | (1.1) | 0.1 | (0.4) | (1.2) | (1.4) | (2.0) | (2.3) | 0.5 | (4.3) | - | (1.8) | (1.4) | - |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (4.0) | (0.2) | (0.7) | (1.1) | (1.1) | 0.2 | (0.5) | (1.2) | (1.4) | (2.1) | (2.3) | 0.5 | (4.4) | (7.9) | (1.9) | (1.5) | (1.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (4.0) | (0.2) | (0.7) | (1.1) | (1.1) | 0.2 | (0.5) | (1.2) | (1.4) | (2.1) | (2.3) | 0.5 | (4.4) | (7.9) | (1.9) | (1.5) | (1.2) |
| Net Income Attributable To Parent | (4.0) | (0.2) | (0.7) | (1.1) | (1.1) | 0.2 | (0.5) | (1.2) | (1.4) | (3.1) | (1.3) | 0.5 | (4.4) | (7.9) | (1.9) | (1.5) | (1.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.6 | - | - | - | 1.8 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.0) | (0.2) | (0.7) | (1.1) | (1.1) | 0.2 | (0.5) | (1.2) | (1.4) | (2.1) | (2.3) | 0.5 | (4.4) | (7.9) | (1.9) | (1.5) | (1.2) |
| - |
| EPS Diluted | (0.01) | - | (0.01) | (0.01) | (0.00) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | - | - | - | - | - | - |
| Shares Basic | 150.8 | - | - | - | 139.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 150.8 | - | 146.4 | 144.6 | 139.9 | - | 139.8 | 139.8 | 139.8 | - | 139.8 | - | - | - | - | - | - |
| 0.4 |
| EBIT | (3.2) | (1.3) | (0.5) | (1.0) | (0.9) | (0.9) | (1.1) | (0.9) | (1.1) | (2.9) | (1.6) | (2.1) | (3.9) | (7.8) | (1.5) | (1.1) | (0.7) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 3.5 | 2.1 | 2.8 | 3.4 | 4.5 | 5.1 |
| Amortization of Intangibles | - | 0.9 | 1.5 | 1.0 | 2.3 | 2.3 |
| Other Operating Expenses | - | 0.0 | 0.0 | 0.9 | 1.0 | 1.1 |
| Total Operating Expenses | - | - | 3.8 | 3.8 | 4.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | 3.7 | 4.5 | 0.7 | - |
| Pre-Tax Income | (5.8) | (2.9) | (2.8) | (8.2) | (12.2) | (7.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (6.1) | (3.1) | (2.9) | (8.3) | (12.4) | (0.6) |
| Net Income Attributable To Parent | (6.1) | (3.1) | (2.9) | (8.3) | (12.4) | (7.5) |
| Less: Minority Interest | - | - | - | 3.8 | 5.6 | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.1) | (3.1) | (2.9) | (8.3) | (12.4) | (7.5) |
| 150.8 |
| 147.2 |
| 139.8 |
| - |
| - |
| - |
| Shares Diluted | 150.8 | 147.2 | 139.9 | 139.8 | - | - |