| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,755.0 | 1,526.0 | - | - | 1,359.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,526.0 | 1,768.0 | 1,779.0 | - | - | - | - | 2,355.0 | 4,317.0 | 5,291.0 | 4,500.0 | 5,309.0 | 4,704.0 | 4,988.0 | 4,661.0 | 4,598.0 | 2,541.0 | |||
| Restricted Cash | 40.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | 0.0 | 100.0 | 759.0 | 531.0 | 1,156.0 | 1,164.0 | 1,752.0 | 1,042.0 | |||
| Cash And Short Term Investments | 1,526.0 | 1,768.0 | 1,779.0 | - | - | - | - | 2,355.0 | 4,317.0 | 5,291.0 | 4,600.0 | 6,068.0 | 5,235.0 | 6,144.0 | 5,825.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 2,779.0 | 2,053.0 | 1,572.0 | 1,721.0 | 2,004.0 | 2,133.0 | 1,836.0 | 1,940.0 | 1,807.0 | 1,481.0 | 1,372.0 | 1,501.0 | 1,253.0 | 1,302.0 | 1,082.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 3,077.0 | 2,724.0 | 2,666.0 | 2,904.0 | 2,481.0 | 2,438.0 | 2,320.0 | 2,037.0 | 1,712.0 | 1,471.0 | 1,385.0 | 1,322.0 | 1,270.0 | 1,051.0 | 975.0 | 738.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 30,054.0 | 27,851.0 | 29,183.0 | 29,518.0 | 29,773.0 | 29,405.0 | 28,332.0 | 26,827.0 | 24,826.0 | 22,430.0 | 21,836.0 | 21,098.0 | 17,666.0 | 18,277.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 1,979.0 | 1,472.0 | 1,466.0 | 1,804.0 | 1,612.0 | 1,174.0 | 1,587.0 | 1,456.0 | 1,439.0 | 1,079.0 | 934.0 | 997.0 | 771.0 | 779.0 | 977.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,458.0 | 2,391.0 | 2,319.0 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 924.0 | 921.0 | 916.0 | 910.0 | 907.0 | 863.0 | 859.0 | 857.0 | 854.0 | 846.0 | 840.0 | 836.0 | 831.0 | 825.0 | 818.0 | 813.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 804.0 | 326.0 | 320.0 | 224.0 | 55.0 | 75.0 | 11.0 | 4.0 | 379.0 | 256.0 | 572.0 | 36.0 | - | 3,458.0 | 2,418.0 | 2,376.0 | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,903.0 |
| 2,023.0 |
| 3,096.0 |
| 4,317.0 |
| 3,865.0 |
| 4,189.0 |
| 4,844.0 |
| 5,291.0 |
| 4,821.0 |
| 7,144.0 |
| Restricted Cash | 24.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.0 | - | 0.0 | - |
| Cash And Short Term Investments | 1,755.0 | 1,526.0 | - | - | 1,359.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,903.0 | 2,023.0 | 3,096.0 | 4,317.0 | 3,865.0 | 4,189.0 | 4,872.0 | 5,291.0 | 4,821.0 | 7,144.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,676.0 | 2,779.0 | 2,509.0 | 2,298.0 | 2,045.0 | 2,053.0 | 1,986.0 | 1,721.0 | 1,621.0 | 1,572.0 | 1,725.0 | 1,674.0 | 1,688.0 | 1,721.0 | 1,620.0 | 1,786.0 | 1,910.0 | 2,004.0 | 2,114.0 | 2,057.0 | 1,900.0 | 2,133.0 | 2,099.0 | 1,712.0 | 1,708.0 | 1,836.0 | 2,024.0 | 2,103.0 | 1,974.0 | 1,940.0 | 1,973.0 | 1,842.0 | 1,747.0 | 1,807.0 | 1,748.0 | 1,640.0 | 1,583.0 | 1,481.0 | 1,645.0 | 1,544.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3,279.0 | 3,077.0 | 3,104.0 | 3,084.0 | 2,896.0 | 2,724.0 | 2,793.0 | 2,682.0 | 2,713.0 | 2,666.0 | 2,655.0 | 2,757.0 | 2,863.0 | 2,904.0 | 2,951.0 | 2,835.0 | 2,618.0 | 2,481.0 | 2,463.0 | 2,387.0 | 2,361.0 | 2,481.0 | 2,581.0 | 2,235.0 | 2,347.0 | 2,320.0 | 2,337.0 | 2,291.0 | 2,190.0 | 2,037.0 | 1,921.0 | 1,896.0 | 1,834.0 | 1,712.0 | 1,693.0 | 1,616.0 | 1,544.0 | 1,471.0 | 1,516.0 | 1,501.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,816.0 | 1,554.0 | 1,416.0 | 1,323.0 | 1,344.0 | 1,447.0 | 1,284.0 | 1,299.0 | 1,272.0 | 1,195.0 | 1,279.0 | 1,324.0 | 1,180.0 | 1,157.0 | 1,603.0 | 1,633.0 | 1,317.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 9,526.0 | 8,936.0 | 8,677.0 | 8,196.0 | 7,644.0 | 7,992.0 | 7,676.0 | 7,121.0 | 6,971.0 | 7,212.0 | 7,298.0 | 7,293.0 | 6,877.0 | 7,453.0 | 7,804.0 | 7,883.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 15,162.0 | 15,229.0 | 15,171.0 | 15,020.0 | 14,523.0 | 14,492.0 | 15,140.0 | 14,562.0 | 14,439.0 | 14,553.0 | 14,257.0 | 14,171.0 | 14,239.0 | 14,147.0 | 13,348.0 | 13,499.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 14,785.0 | 14,825.0 | 14,397.0 | 13,881.0 | 13,360.0 | 13,359.0 | 14,059.0 | 13,742.0 | 14,199.0 | 14,630.0 | 14,407.0 | 14,681.0 | 15,137.0 | 15,371.0 | 14,645.0 | 15,350.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,479.0 | 2,489.0 | 2,489.0 | 2,492.0 | 2,371.0 | 2,363.0 | 2,390.0 | 2,365.0 | 2,370.0 | 2,380.0 | 2,372.0 | 2,382.0 | 2,394.0 | 2,394.0 | 2,368.0 | 2,389.0 | 2,408.0 | 2,421.0 | ||||||||||||||||||||||
| Intangible Assets | 632.0 | 657.0 | 684.0 | 711.0 | 732.0 | 752.0 | 814.0 | 836.0 | 871.0 | 905.0 | 938.0 | 972.0 | 1,002.0 | 1,029.0 | 1,049.0 | 1,088.0 | 1,118.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 856.0 | 860.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 1,569.0 | 1,515.0 | 1,296.0 | 1,187.0 | 1,183.0 | 1,130.0 | 1,211.0 | 1,134.0 | 1,132.0 | 1,153.0 | 1,037.0 | 1,083.0 | 1,106.0 | 1,073.0 | 998.0 | 982.0 | 1,030.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 2,262.0 | 2,554.0 | 2,373.0 | 2,278.0 | 2,104.0 | 2,139.0 | 2,172.0 | 1,981.0 | 2,075.0 | 2,220.0 | 2,226.0 | 2,234.0 | 2,306.0 | 2,179.0 | 1,871.0 | 2,026.0 | 2,060.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 31,253.0 | 30,976.0 | 29,916.0 | 28,745.0 | 27,394.0 | 27,735.0 | 28,322.0 | 27,179.0 | 27,618.0 | 28,500.0 | 28,278.0 | 28,645.0 | 28,822.0 | 29,499.0 | 28,735.0 | 29,718.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2,251.0 | 1,979.0 | 2,029.0 | 1,931.0 | 1,737.0 | 1,472.0 | 1,565.0 | 1,466.0 | 1,476.0 | 1,466.0 | 1,459.0 | 1,519.0 | 1,662.0 | 1,804.0 | 1,808.0 | 1,934.0 | 1,849.0 | 1,612.0 | 1,396.0 | 1,312.0 | 1,272.0 | 1,174.0 | 1,176.0 | 1,109.0 | 1,250.0 | 1,587.0 | 1,447.0 | 1,297.0 | 1,278.0 | 1,456.0 | 1,092.0 | 1,111.0 | 1,164.0 | 1,439.0 | 1,179.0 | 1,096.0 | 1,015.0 | 1,079.0 | 933.0 | 938.0 |
| Short Term Debt | 1,255.0 | 804.0 | 812.0 | 786.0 | 283.0 | 326.0 | 335.0 | 376.0 | 318.0 | 320.0 | 297.0 | 187.0 | 197.0 | 224.0 | 208.0 | 121.0 | 120.0 | 55.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 183.0 | 160.0 | 177.0 | 169.0 | 170.0 | 127.0 | 179.0 | 178.0 | 164.0 | 148.0 | 162.0 | 151.0 | 165.0 | 132.0 | 166.0 | 190.0 | 236.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 99.0 | 97.0 | 92.0 | 101.0 | 90.0 | 95.0 | 93.0 | 92.0 | 103.0 | 112.0 | 108.0 | 103.0 | 100.0 | 111.0 | 97.0 | 96.0 | ||||||||||||||||||||||||
| Accrued Expenses | 2,410.0 | 2,845.0 | 2,736.0 | 2,758.0 | 2,503.0 | 3,121.0 | 2,737.0 | 2,684.0 | 2,381.0 | 2,533.0 | 2,529.0 | 2,705.0 | 2,914.0 | 3,147.0 | 3,151.0 | 3,475.0 | 3,092.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5,916.0 | 5,628.0 | 5,577.0 | 5,475.0 | 4,523.0 | 4,919.0 | 4,637.0 | 4,526.0 | 4,175.0 | 4,319.0 | 4,285.0 | 4,411.0 | 4,773.0 | 5,175.0 | 5,167.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 852.0 | 846.0 | 874.0 | 898.0 | 826.0 | 785.0 | 840.0 | 821.0 | 820.0 | 846.0 | 842.0 | 827.0 | 846.0 | 795.0 | 648.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 1,136.0 | 1,335.0 | 887.0 | 896.0 | 885.0 | 983.0 | 1,009.0 | 986.0 | 977.0 | 1,083.0 | 1,044.0 | 1,040.0 | 1,038.0 | 1,137.0 | 1,115.0 | 1,003.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 121.0 | 149.0 | 164.0 | 176.0 | 138.0 | 137.0 | 204.0 | 167.0 | 193.0 | 218.0 | 201.0 | 217.0 | 219.0 | 243.0 | 136.0 | 206.0 | 248.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 4,959.0 | 5,097.0 | 4,626.0 | 4,709.0 | 4,456.0 | 4,525.0 | 4,788.0 | 4,458.0 | 4,435.0 | 4,709.0 | 4,633.0 | 4,680.0 | 4,783.0 | 4,955.0 | 4,910.0 | 4,941.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 18,904.0 | 18,669.0 | 17,911.0 | 17,200.0 | 16,266.0 | 16,665.0 | 16,855.0 | 16,252.0 | 16,059.0 | 16,632.0 | 16,534.0 | 16,935.0 | 16,615.0 | 17,224.0 | 17,187.0 | 17,736.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 925.0 | 924.0 | 924.0 | 923.0 | 922.0 | 921.0 | 920.0 | 919.0 | 917.0 | 916.0 | 915.0 | 915.0 | 911.0 | 910.0 | 910.0 | 910.0 | 908.0 | 907.0 | 907.0 | 907.0 | 864.0 | 863.0 | 861.0 | 860.0 | 859.0 | 859.0 | 859.0 | 858.0 | 857.0 | 857.0 | 856.0 | 855.0 | 854.0 | 854.0 | 853.0 | 852.0 | 850.0 | 846.0 | 844.0 | 842.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 16,680.0 | 16,551.0 | 16,253.0 | 15,823.0 | 15,839.0 | 15,926.0 | 15,859.0 | 15,976.0 | 16,358.0 | 16,391.0 | 16,673.0 | 16,509.0 | 16,713.0 | 16,778.0 | 17,044.0 | 16,837.0 | 16,737.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,291.0) | (2,105.0) | (2,017.0) | (1,934.0) | (2,360.0) | (2,543.0) | (2,008.0) | (2,592.0) | (2,375.0) | (2,048.0) | (2,402.0) | (2,199.0) | (1,897.0) | (1,830.0) | (2,791.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | 21,127.0 | 21,085.0 | 21,012.0 | 20,882.0 | 20,845.0 | 20,799.0 | 20,672.0 | 20,637.0 | - | - | - | - | 20,528.0 | 20,509.0 | 20,419.0 | 20,263.0 | ||||||||||||||||||||||
| Minority Interest | 537.0 | 500.0 | 469.0 | 429.0 | 412.0 | 384.0 | 364.0 | 342.0 | 333.0 | 317.0 | 314.0 | 298.0 | 282.0 | 267.0 | 264.0 | 248.0 | 234.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 11,812.0 | 11,807.0 | 11,536.0 | 11,116.0 | 10,716.0 | 10,686.0 | 11,103.0 | 10,585.0 | 11,226.0 | 11,551.0 | 11,430.0 | 11,412.0 | 11,925.0 | 12,008.0 | 11,284.0 | 11,734.0 | ||||||||||||||||||||||||
| Total Equity | 12,349.0 | 12,307.0 | 12,005.0 | 11,545.0 | 11,128.0 | 11,070.0 | 11,467.0 | 10,927.0 | 11,559.0 | 11,868.0 | 11,744.0 | 11,710.0 | 12,207.0 | 12,275.0 | 11,548.0 | 11,982.0 | 12,629.0 | 12,545.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,255.0 | 804.0 | 812.0 | 786.0 | 283.0 | 326.0 | 335.0 | 376.0 | 318.0 | 320.0 | 297.0 | 187.0 | 197.0 | 224.0 | 208.0 | 121.0 | 120.0 | 55.0 | 50.0 | 353.0 | 154.0 | 156.0 | 256.0 | 12.0 | 12.0 | 11.0 | 305.0 | 455.0 | 7.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 631.0 | 631.0 | 257.0 | 256.0 | 7.0 | 279.0 |
| Net debt | (500.0) | (722.0) | - | - | (1,076.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 3,610.0 | 3,308.0 | 3,100.0 | 2,721.0 | 3,121.0 | 3,073.0 | 3,039.0 | 2,595.0 | 2,796.0 | 2,893.0 | 3,013.0 | 2,882.0 | 2,104.0 | 2,278.0 | 2,637.0 | 2,353.0 | 2,800.0 | |||||||||||||||||||||||
| Book Value | 11,812.0 | 11,807.0 | 11,536.0 | 11,116.0 | 10,716.0 | 10,686.0 | 11,103.0 | 10,585.0 | 11,226.0 | 11,551.0 | 11,430.0 | 11,412.0 | 11,925.0 | 12,008.0 | 11,284.0 | 11,734.0 | 12,395.0 | 12,333.0 | ||||||||||||||||||||||
| Tangible Book Value | 8,701.0 | 8,661.0 | 8,363.0 | 7,913.0 | 7,613.0 | 7,571.0 | 7,899.0 | 7,384.0 | 7,985.0 | 8,266.0 | 8,120.0 | 8,058.0 | 8,529.0 | 8,585.0 | 7,867.0 | 8,257.0 | 8,869.0 | |||||||||||||||||||||||
| 1,873.0 |
| 2,216.0 |
| 1,157.0 |
| - |
| - |
| 943.0 |
| - |
| - |
| 6,350.0 |
| 3,583.0 |
| 2,816.0 |
| 2,216.0 |
| 1,157.0 |
| 973.0 |
| 753.0 |
| 512.0 |
| - |
| - |
| 579.0 |
| 798.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,554.0 | 1,447.0 | 1,195.0 | 1,157.0 | 1,026.0 | 761.0 | 873.0 | 702.0 | 991.0 | 805.0 | 912.0 | 1,099.0 | 855.0 | 619.0 | 347.0 | 367.0 | 371.0 | 335.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,936.0 | 7,992.0 | 7,212.0 | 7,453.0 | 7,659.0 | 8,004.0 | 7,463.0 | 7,034.0 | 8,827.0 | 9,048.0 | 8,269.0 | 10,238.0 | 8,891.0 | 9,695.0 | 8,677.0 | 8,859.0 | 5,521.0 | 4,619.0 | - | - |
| 17,875.0 |
| 15,363.0 |
| 13,498.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 15,229.0 | 14,492.0 | 14,553.0 | 14,147.0 | 13,969.0 | 13,663.0 | 12,995.0 | 11,932.0 | 10,809.0 | 9,884.0 | 9,188.0 | 8,332.0 | 7,865.0 | 7,652.0 | 7,204.0 | 6,420.0 | 5,503.0 | 5,070.0 | - | - |
| Property,Plant & Equipment Net | 14,825.0 | 13,359.0 | 14,630.0 | 15,371.0 | 15,804.0 | 15,742.0 | 15,337.0 | 14,895.0 | 14,017.0 | 12,546.0 | 12,648.0 | 12,766.0 | 9,801.0 | 10,625.0 | 10,671.0 | 8,943.0 | 7,995.0 | 8,199.0 | - | - |
| Long Term Investments | - | - | - | - | 328.0 | 435.0 | - | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 302.0 | 290.0 | 296.0 | 261.0 | 264.0 | - | - | - | - | 269.0 | 1,905.0 | 1,777.0 | 5,519.0 | 4,912.0 | 4,723.0 | 4,369.0 | 3,988.0 | - | - | - |
| Goodwill | 2,489.0 | 2,363.0 | 2,380.0 | 2,394.0 | 2,421.0 | 2,460.0 | 1,935.0 | 1,936.0 | 1,694.0 | 1,577.0 | 1,380.0 | 1,150.0 | 1,002.0 | 974.0 | 664.0 | 537.0 | 509.0 | - | - | - |
| Intangible Assets | 657.0 | 752.0 | 905.0 | 1,029.0 | 1,148.0 | 1,308.0 | 1,185.0 | 1,292.0 | 869.0 | 796.0 | 706.0 | 497.0 | 540.0 | 522.0 | 262.0 | 179.0 | 167.0 | - | - | - |
| Operating Lease Right Of Use Assets | 860.0 | 796.0 | 883.0 | 842.0 | 741.0 | 680.0 | 504.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1,515.0 | 1,130.0 | 1,153.0 | 1,073.0 | 1,066.0 | 1,121.0 | 1,157.0 | 951.0 | 813.0 | 2,325.0 | 2,056.0 | 1,889.0 | 2,234.0 | 2,343.0 | 2,652.0 | 2,790.0 | 2,982.0 | 2,932.0 | - | - |
| Other Non-Current Assets | 2,554.0 | 2,139.0 | 2,220.0 | 2,179.0 | 2,056.0 | 2,140.0 | 1,821.0 | 1,021.0 | 934.0 | 1,271.0 | 1,493.0 | 1,722.0 | 473.0 | 301.0 | 196.0 | 153.0 | 129.0 | 145.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 30,976.0 | 27,735.0 | 28,500.0 | 29,499.0 | 30,154.0 | 30,775.0 | 28,898.0 | 27,505.0 | 27,494.0 | 27,899.0 | 28,527.0 | 30,063.0 | 28,478.0 | 29,375.0 | 27,848.0 | 25,833.0 | 21,295.0 | 19,256.0 | - | - |
| 798.0 |
| 550.0 |
| 846.0 |
| - |
| - |
| Short Term Debt | 804.0 | 326.0 | 320.0 | 224.0 | 55.0 | 75.0 | 11.0 | 4.0 | 379.0 | 256.0 | 572.0 | 36.0 | - | - | 27.0 | 57.0 | 74.0 | 78.0 | - | - |
| Deferred Revenue Current | 160.0 | 127.0 | 148.0 | 132.0 | 223.0 | 211.0 | 104.0 | 54.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 97.0 | 95.0 | 112.0 | 111.0 | - | 96.0 | 62.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2,845.0 | 3,121.0 | 2,533.0 | 3,147.0 | 3,139.0 | 2,437.0 | 1,923.0 | 1,851.0 | 1,391.0 | 1,416.0 | 1,308.0 | 1,291.0 | 954.0 | 1,101.0 | 1,093.0 | 1,131.0 | 915.0 | 1,128.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5,628.0 | 4,919.0 | 4,319.0 | 5,175.0 | 4,806.0 | 3,767.0 | 3,521.0 | 3,311.0 | 3,209.0 | 2,751.0 | 2,814.0 | 2,324.0 | 1,746.0 | 1,956.0 | 2,097.0 | 1,986.0 | 1,539.0 | 2,052.0 | - | - |
| 2,004.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 846.0 | 785.0 | 846.0 | 795.0 | - | 633.0 | 450.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 1,335.0 | 983.0 | 1,083.0 | 1,137.0 | 1,072.0 | 1,148.0 | 927.0 | 922.0 | 382.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 149.0 | 137.0 | 218.0 | 243.0 | 258.0 | 313.0 | 325.0 | 347.0 | 451.0 | 317.0 | 340.0 | 376.0 | 13.0 | 11.0 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | 679.0 | 672.0 | 552.0 | 412.0 | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5,097.0 | 4,525.0 | 4,709.0 | 4,955.0 | 5,192.0 | 5,017.0 | 3,980.0 | 3,652.0 | 3,017.0 | 2,805.0 | 2,242.0 | 2,046.0 | 1,483.0 | 1,574.0 | 1,361.0 | 1,246.0 | 1,373.0 | 1,402.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,574.0 | 1,361.0 | 1,246.0 | 1,373.0 | - | - | - |
| Total Liabilities | 18,669.0 | 16,665.0 | 16,632.0 | 17,224.0 | 17,609.0 | 17,327.0 | 15,901.0 | 13,619.0 | 11,724.0 | 9,939.0 | 9,664.0 | 8,411.0 | 7,267.0 | 7,842.0 | 6,719.0 | 6,407.0 | 5,700.0 | 5,765.0 | - | - |
| 808.0 |
| 804.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 16,551.0 | 15,926.0 | 16,391.0 | 16,778.0 | 16,389.0 | 16,120.0 | 16,408.0 | 16,303.0 | 15,930.0 | 16,880.0 | 13,832.0 | 13,021.0 | 11,320.0 | 9,932.0 | 8,767.0 | 6,304.0 | 3,636.0 | 1,940.0 | - | - |
| Accumulated Other Comprehensive Income | (2,105.0) | (2,543.0) | (2,048.0) | (1,830.0) | (1,175.0) | (740.0) | (1,171.0) | (1,010.0) | (842.0) | (1,676.0) | (1,811.0) | (1,307.0) | 44.0 | 356.0 | 476.0 | 620.0 | (401.0) | (643.0) | - | - |
| Treasury Stock | - | 20,882.0 | 20,637.0 | 20,532.0 | 20,263.0 | 19,928.0 | 19,812.0 | 18,870.0 | 16,633.0 | 14,152.0 | 9,725.0 | 6,727.0 | 4,099.0 | 2,773.0 | 2,024.0 | 1,227.0 | 1,207.0 | 1,160.0 | - | - |
| Minority Interest | 500.0 | 384.0 | 317.0 | 267.0 | 212.0 | 191.0 | 90.0 | 94.0 | 72.0 | 67.0 | 75.0 | 73.0 | 49.0 | 47.0 | 51.0 | 51.0 | 52.0 | 48.0 | - | - |
| Total Stockholders Equity | 11,807.0 | 10,686.0 | 11,551.0 | 12,008.0 | 12,333.0 | 13,257.0 | 12,907.0 | 13,792.0 | 15,698.0 | 17,893.0 | 18,788.0 | 21,579.0 | 21,162.0 | 21,486.0 | 21,078.0 | 19,375.0 | 15,543.0 | 13,443.0 | 9,542.0 | 7,291.0 |
| Total Equity | 12,307.0 | 11,070.0 | 11,868.0 | 12,275.0 | 12,545.0 | 13,448.0 | 12,997.0 | 13,886.0 | 15,770.0 | 17,960.0 | 18,863.0 | 21,652.0 | 21,211.0 | 21,533.0 | 21,129.0 | 19,426.0 | 15,595.0 | 13,491.0 | 9,542.0 | 7,291.0 |
| 2,078.0 |
| 78.0 |
| - |
| - |
| Net debt | (722.0) | (1,442.0) | (1,459.0) | - | - | - | - | (2,351.0) | (3,938.0) | (5,035.0) | (4,028.0) | (6,032.0) | - | (2,686.0) | (3,407.0) | (3,974.0) | (1,505.0) | (2,738.0) | - | - |
| Working Capital | 3,308.0 | 3,073.0 | 2,893.0 | 2,278.0 | 2,853.0 | 4,237.0 | 3,942.0 | 3,723.0 | 5,618.0 | 6,297.0 | 5,455.0 | 7,914.0 | 7,145.0 | 7,739.0 | 6,580.0 | 6,873.0 | 3,982.0 | 2,567.0 | - | - |
| Book Value | 11,807.0 | 10,686.0 | 11,551.0 | 12,008.0 | 12,333.0 | 13,257.0 | 12,907.0 | 13,792.0 | 15,698.0 | 17,893.0 | 18,788.0 | 21,579.0 | 21,162.0 | 21,486.0 | 21,078.0 | 19,375.0 | 15,543.0 | 13,443.0 | 9,542.0 | 7,291.0 |
| Tangible Book Value | 8,661.0 | 7,571.0 | 8,266.0 | 8,585.0 | 8,764.0 | 9,489.0 | 9,787.0 | 10,564.0 | 13,135.0 | 15,520.0 | 16,702.0 | 19,932.0 | 19,620.0 | 19,990.0 | 20,152.0 | 18,659.0 | 14,867.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,026.0 |
| 890.0 |
| 884.0 |
| 974.0 |
| 761.0 |
| 864.0 |
| 741.0 |
| 866.0 |
| 873.0 |
| 824.0 |
| 739.0 |
| 729.0 |
| 702.0 |
| 835.0 |
| 723.0 |
| 986.0 |
| 991.0 |
| 948.0 |
| 986.0 |
| 719.0 |
| 805.0 |
| 497.0 |
| 558.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,861.0 |
| 7,659.0 |
| 7,679.0 |
| 7,648.0 |
| 8,103.0 |
| 8,004.0 |
| 8,058.0 |
| 6,846.0 |
| 6,946.0 |
| 7,463.0 |
| 6,156.0 |
| 6,311.0 |
| 6,349.0 |
| 7,034.0 |
| 6,632.0 |
| 6,484.0 |
| 7,663.0 |
| 8,827.0 |
| 8,254.0 |
| 8,431.0 |
| 8,718.0 |
| 9,048.0 |
| 8,479.0 |
| 10,747.0 |
| 14,010.0 |
| 13,969.0 |
| 13,857.0 |
| 13,657.0 |
| 13,514.0 |
| 13,663.0 |
| 13,874.0 |
| 13,476.0 |
| 13,187.0 |
| 12,995.0 |
| 12,731.0 |
| 12,506.0 |
| 12,136.0 |
| 11,932.0 |
| 11,368.0 |
| 11,259.0 |
| 11,265.0 |
| 10,809.0 |
| 10,684.0 |
| 10,511.0 |
| 10,304.0 |
| 9,884.0 |
| 10,206.0 |
| 9,974.0 |
| 15,780.0 |
| 15,804.0 |
| 15,383.0 |
| 15,455.0 |
| 15,364.0 |
| 15,742.0 |
| 15,449.0 |
| 14,691.0 |
| 14,932.0 |
| 15,337.0 |
| 15,083.0 |
| 15,137.0 |
| 14,878.0 |
| 14,895.0 |
| 14,345.0 |
| 14,201.0 |
| 14,416.0 |
| 14,017.0 |
| 13,344.0 |
| 13,060.0 |
| 12,969.0 |
| 12,546.0 |
| 13,293.0 |
| 13,048.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.0 |
| 275.0 |
| - |
| 291.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.0 |
| 279.0 |
| 2,425.0 |
| 2,433.0 |
| 2,429.0 |
| 2,460.0 |
| 2,427.0 |
| 1,925.0 |
| 1,918.0 |
| 1,935.0 |
| 1,924.0 |
| 1,938.0 |
| 1,930.0 |
| 1,936.0 |
| 1,930.0 |
| 1,918.0 |
| 1,698.0 |
| 1,694.0 |
| 1,684.0 |
| 1,608.0 |
| 1,619.0 |
| 1,577.0 |
| 1,569.0 |
| 1,569.0 |
| 1,148.0 |
| 1,192.0 |
| 1,228.0 |
| 1,259.0 |
| 1,308.0 |
| 1,332.0 |
| 1,072.0 |
| 1,149.0 |
| 1,185.0 |
| 1,206.0 |
| 1,240.0 |
| 1,265.0 |
| 1,292.0 |
| 1,309.0 |
| 1,332.0 |
| 851.0 |
| 869.0 |
| 891.0 |
| 842.0 |
| 825.0 |
| 796.0 |
| 797.0 |
| 804.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 502.0 |
| 508.0 |
| 470.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,066.0 |
| 1,062.0 |
| 1,051.0 |
| 992.0 |
| 1,121.0 |
| 1,173.0 |
| 1,266.0 |
| 1,181.0 |
| 1,157.0 |
| 1,109.0 |
| 1,053.0 |
| 1,051.0 |
| 951.0 |
| 831.0 |
| 859.0 |
| 909.0 |
| 813.0 |
| 2,641.0 |
| 2,651.0 |
| 2,705.0 |
| 2,325.0 |
| 3,110.0 |
| 2,952.0 |
| 2,056.0 |
| 1,965.0 |
| 1,991.0 |
| 1,996.0 |
| 2,140.0 |
| 1,474.0 |
| 1,417.0 |
| 1,413.0 |
| 1,487.0 |
| 1,512.0 |
| 1,552.0 |
| 1,502.0 |
| 1,021.0 |
| 1,023.0 |
| 1,007.0 |
| 952.0 |
| 934.0 |
| 928.0 |
| 890.0 |
| 1,132.0 |
| 1,271.0 |
| 1,209.0 |
| 1,187.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,257.0 |
| 30,154.0 |
| 29,706.0 |
| 29,806.0 |
| 30,143.0 |
| 30,775.0 |
| 30,267.0 |
| 27,546.0 |
| 27,859.0 |
| 28,898.0 |
| 27,329.0 |
| 27,575.0 |
| 27,321.0 |
| 27,505.0 |
| 26,392.0 |
| 26,140.0 |
| 26,834.0 |
| 27,494.0 |
| 28,094.0 |
| 27,830.0 |
| 28,305.0 |
| 27,899.0 |
| 28,809.0 |
| 30,653.0 |
| 50.0 |
| 353.0 |
| 154.0 |
| 156.0 |
| 256.0 |
| 12.0 |
| 12.0 |
| 11.0 |
| 305.0 |
| 455.0 |
| 7.0 |
| 4.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 631.0 |
| 631.0 |
| 257.0 |
| 256.0 |
| 7.0 |
| 279.0 |
| 223.0 |
| 224.0 |
| 228.0 |
| 217.0 |
| 223.0 |
| 181.0 |
| 192.0 |
| 192.0 |
| 104.0 |
| - |
| - |
| 84.0 |
| 54.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.0 |
| 94.0 |
| 96.0 |
| 94.0 |
| 89.0 |
| 94.0 |
| - |
| - |
| - |
| - |
| 61.0 |
| 61.0 |
| 54.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,139.0 |
| 2,891.0 |
| 2,959.0 |
| 2,087.0 |
| 3,139.0 |
| 2,417.0 |
| 1,899.0 |
| 1,929.0 |
| 1,923.0 |
| 1,848.0 |
| 1,664.0 |
| 1,774.0 |
| 1,851.0 |
| 1,768.0 |
| 1,545.0 |
| 1,451.0 |
| 1,391.0 |
| 1,255.0 |
| 1,081.0 |
| 1,149.0 |
| 1,416.0 |
| 1,354.0 |
| 1,231.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,530.0 |
| 5,061.0 |
| 4,806.0 |
| 4,337.0 |
| 4,624.0 |
| 3,513.0 |
| 3,767.0 |
| 3,849.0 |
| 3,020.0 |
| 3,191.0 |
| 3,521.0 |
| 3,600.0 |
| 3,416.0 |
| 3,059.0 |
| 3,311.0 |
| 3,112.0 |
| 2,908.0 |
| 2,995.0 |
| 3,209.0 |
| 3,065.0 |
| 2,808.0 |
| 2,421.0 |
| 2,751.0 |
| 2,294.0 |
| 2,448.0 |
| 678.0 |
| 676.0 |
| 691.0 |
| 626.0 |
| 618.0 |
| 611.0 |
| 691.0 |
| - |
| - |
| - |
| - |
| 447.0 |
| 452.0 |
| 421.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 985.0 |
| 1,072.0 |
| 1,095.0 |
| 1,095.0 |
| 1,058.0 |
| 1,072.0 |
| 1,153.0 |
| 876.0 |
| 907.0 |
| 927.0 |
| 851.0 |
| 886.0 |
| 907.0 |
| 922.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 258.0 |
| 263.0 |
| 277.0 |
| 287.0 |
| 258.0 |
| 247.0 |
| 273.0 |
| 251.0 |
| 325.0 |
| 289.0 |
| 326.0 |
| 331.0 |
| 347.0 |
| 328.0 |
| 328.0 |
| 514.0 |
| 451.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,108.0 |
| 5,192.0 |
| 5,266.0 |
| 5,292.0 |
| 4,689.0 |
| 5,192.0 |
| 5,072.0 |
| 3,928.0 |
| 3,895.0 |
| 3,980.0 |
| 3,724.0 |
| 3,910.0 |
| 3,879.0 |
| 3,652.0 |
| 3,545.0 |
| 3,480.0 |
| 3,797.0 |
| 3,017.0 |
| 2,940.0 |
| 2,928.0 |
| 3,101.0 |
| 2,805.0 |
| 4,104.0 |
| 3,905.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,628.0 |
| 17,609.0 |
| 17,351.0 |
| 17,664.0 |
| 16,585.0 |
| 17,327.0 |
| 17,410.0 |
| 15,413.0 |
| 15,572.0 |
| 15,901.0 |
| 14,195.0 |
| 14,054.0 |
| 13,615.0 |
| 13,619.0 |
| 12,414.0 |
| 12,189.0 |
| 12,346.0 |
| 11,724.0 |
| 10,711.0 |
| 9,750.0 |
| 9,926.0 |
| 9,939.0 |
| 11,022.0 |
| 10,981.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,389.0 |
| 16,110.0 |
| 15,739.0 |
| 16,509.0 |
| 16,120.0 |
| 16,065.0 |
| 15,847.0 |
| 16,114.0 |
| 16,408.0 |
| 16,555.0 |
| 16,399.0 |
| 16,489.0 |
| 16,303.0 |
| 16,186.0 |
| 15,731.0 |
| 15,166.0 |
| 15,930.0 |
| 17,533.0 |
| 17,303.0 |
| 17,030.0 |
| 16,880.0 |
| 15,460.0 |
| 15,331.0 |
| (2,094.0) |
| (1,362.0) |
| (1,175.0) |
| (1,259.0) |
| (1,052.0) |
| (1,092.0) |
| (740.0) |
| (1,134.0) |
| (1,432.0) |
| (1,497.0) |
| (1,171.0) |
| (1,387.0) |
| (1,130.0) |
| (1,166.0) |
| (1,010.0) |
| (1,136.0) |
| (1,035.0) |
| (577.0) |
| (842.0) |
| (1,146.0) |
| (1,201.0) |
| (1,196.0) |
| (1,676.0) |
| (715.0) |
| (966.0) |
| 20,011.0 |
| 19,986.0 |
| 19,934.0 |
| 19,928.0 |
| 19,926.0 |
| 19,924.0 |
| 19,918.0 |
| 19,812.0 |
| 19,588.0 |
| 19,279.0 |
| 19,116.0 |
| 18,870.0 |
| 18,517.0 |
| 18,132.0 |
| 17,449.0 |
| 16,633.0 |
| 16,236.0 |
| 15,204.0 |
| 14,564.0 |
| 14,152.0 |
| 13,508.0 |
| 11,566.0 |
| 212.0 |
| 210.0 |
| 182.0 |
| 189.0 |
| 191.0 |
| 197.0 |
| 84.0 |
| 89.0 |
| 90.0 |
| 100.0 |
| 96.0 |
| 99.0 |
| 94.0 |
| 88.0 |
| 74.0 |
| 75.0 |
| 72.0 |
| 66.0 |
| 68.0 |
| 71.0 |
| 67.0 |
| 66.0 |
| 63.0 |
| 12,395.0 |
| 12,333.0 |
| 12,145.0 |
| 11,960.0 |
| 13,369.0 |
| 13,257.0 |
| 12,660.0 |
| 12,049.0 |
| 12,198.0 |
| 12,907.0 |
| 13,034.0 |
| 13,425.0 |
| 13,607.0 |
| 13,792.0 |
| 13,890.0 |
| 13,877.0 |
| 14,413.0 |
| 15,698.0 |
| 17,317.0 |
| 18,012.0 |
| 18,308.0 |
| 17,893.0 |
| 17,721.0 |
| 19,609.0 |
| 12,355.0 |
| 12,142.0 |
| 13,558.0 |
| 13,448.0 |
| 12,857.0 |
| 12,133.0 |
| 12,287.0 |
| 12,997.0 |
| 13,134.0 |
| 13,521.0 |
| 13,706.0 |
| 13,886.0 |
| 13,978.0 |
| 13,951.0 |
| 14,488.0 |
| 15,770.0 |
| 17,383.0 |
| 18,080.0 |
| 18,379.0 |
| 17,960.0 |
| 17,787.0 |
| 19,672.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,903.0) |
| (2,023.0) |
| (3,096.0) |
| (4,317.0) |
| (3,234.0) |
| (3,558.0) |
| (4,615.0) |
| (5,035.0) |
| (4,814.0) |
| (6,865.0) |
| 2,853.0 |
| 3,342.0 |
| 3,024.0 |
| 4,590.0 |
| 4,237.0 |
| 4,209.0 |
| 3,826.0 |
| 3,755.0 |
| 3,942.0 |
| 2,556.0 |
| 2,895.0 |
| 3,290.0 |
| 3,723.0 |
| 3,520.0 |
| 3,576.0 |
| 4,668.0 |
| 5,618.0 |
| 5,189.0 |
| 5,623.0 |
| 6,297.0 |
| 6,297.0 |
| 6,185.0 |
| 8,299.0 |
| 12,145.0 |
| 11,960.0 |
| 13,369.0 |
| 13,257.0 |
| 12,660.0 |
| 12,049.0 |
| 12,198.0 |
| 12,907.0 |
| 13,034.0 |
| 13,425.0 |
| 13,607.0 |
| 13,792.0 |
| 13,890.0 |
| 13,877.0 |
| 14,413.0 |
| 15,698.0 |
| 17,317.0 |
| 18,012.0 |
| 18,308.0 |
| 17,893.0 |
| 17,721.0 |
| 19,609.0 |
| 8,764.0 |
| 8,528.0 |
| 8,299.0 |
| 9,681.0 |
| 9,489.0 |
| 8,901.0 |
| 9,052.0 |
| 9,131.0 |
| 9,787.0 |
| 9,904.0 |
| 10,247.0 |
| 10,412.0 |
| 10,564.0 |
| 10,651.0 |
| 10,627.0 |
| 11,864.0 |
| 13,135.0 |
| 14,742.0 |
| 15,562.0 |
| 15,864.0 |
| 15,520.0 |
| 15,355.0 |
| 17,236.0 |