| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 43,624.0 | 45,286.0 | 48,591.0 | 47,122.0 | 44,020.0 | 47,702.0 | 48,757.0 | 47,969.0 | 43,014.0 | 42,980.0 | 44,131.0 | 44,746.0 | 39,985.0 | 43,108.0 | 41,889.0 | 35,759.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 184,623.0 | 185,019.0 | 187,442.0 | 171,842.0 | 156,735.0 | 127,004.0 | 122,485.0 | 137,237.0 | 147,049.0 | 145,588.0 | 149,184.0 | 135,725.0 | 155,929.0 | 155,427.0 | 152,256.0 | 150,276.0 | 135,592.0 |
| Cost of Revenue | - | - | - | - | - | 100,544.0 | 97,539.0 | 110,651.0 | 120,656.0 | 116,229.0 | 121,784.0 | 112,995.0 | 138,082.0 | 134,925.0 | 140,236.0 | 130,386.0 | 118,768.0 |
| Gross Profit | - | - | - | - | - | 26,460.0 | 24,946.0 | 26,586.0 | 26,393.0 | 29,359.0 | 27,400.0 | 22,730.0 | 17,847.0 | 20,502.0 | 12,020.0 | 19,890.0 | |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,200.0 | 7,400.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 2,483.0 | 2,909.0 | 12,784.0 | 9,298.0 | 10,315.0 | 9,324.0 | 6,634.0 | 5,481.0 | 4,445.0 | 8,661.0 | 8,686.0 | 5,538.0 | 1,530.0 | 5,131.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 343.0 | 455.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 261.0 | 338.0 | 2,556.0 | 563.0 | 1,888.0 | 2,771.0 | 1,774.0 | 769.0 | 474.0 | 11,533.0 | 2,739.0 | (1,219.0) | 228.0 | 2,127.0 | (34,831.0) | ||
| Per Share | |||||||||||||||||
| EPS Basic | 2.67 | 3.33 | 6.45 | 7.35 | 6.17 | 6.78 | 4.36 | 4.62 | 5.61 | (2.65) | 6.12 | 6.11 | 1.75 | 2.71 | 3.10 | 4.94 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 14,534.0 | 14,889.0 | 24,240.0 | 21,035.0 | 21,591.0 | 21,371.0 | 19,310.0 | 19,541.0 | 17,587.0 | 20,628.0 | 18,372.0 | 12,291.0 | - | - | - | - | |
| 35,979.0 |
| 33,584.0 |
| 26,779.0 |
| 34,167.0 |
| 32,474.0 |
| 37,518.0 |
| 35,480.0 |
| 16,778.0 |
| 32,709.0 |
| 30,826.0 |
| 35,473.0 |
| 36,060.0 |
| 34,878.0 |
| 38,399.0 |
| 35,791.0 |
| 36,760.0 |
| 36,099.0 |
| 37,715.0 |
| 33,623.0 |
| 36,984.0 |
| 37,266.0 |
| 35,647.0 |
| 38,889.0 |
| 37,383.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,071.0 | 30,184.0 | 30,422.0 | 26,511.0 | 29,535.0 | 29,761.0 | 30,115.0 | 31,139.0 | 29,941.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,689.0 | 5,915.0 | 7,293.0 | 7,112.0 | 7,449.0 | 7,505.0 | 5,532.0 | 7,750.0 | 7,442.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 3,005.0 | 2,954.0 | 3,066.0 | 3,026.0 | 2,934.0 | 2,905.0 | 2,873.0 | 2,880.0 | 2,798.0 | 2,999.0 | 2,992.0 | 2,936.0 | 2,810.0 | 2,767.0 | 2,774.0 | 2,844.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 40,698.0 | 48,932.0 | 47,515.0 | 44,995.0 | 40,668.0 | 46,180.0 | 45,105.0 | 44,096.0 | 39,277.0 | 42,061.0 | 41,118.0 | 41,958.0 | 37,407.0 | 40,498.0 | 38,497.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2,926.0 | (3,646.0) | 1,076.0 | 2,127.0 | 3,352.0 | 1,522.0 | 3,651.0 | 3,873.0 | 3,738.0 | 918.0 | 3,013.0 | 2,789.0 | 2,578.0 | 2,611.0 | 3,392.0 | 2,116.0 | 2,196.0 | 1,520.0 | 1,645.0 | 2,882.0 | 3,277.0 | 2,767.0 | 4,424.0 | (1,214.0) | 657.0 | (554.0) | 2,304.0 | 2,487.0 | 1,244.0 | 829.0 | 1,610.0 | 1,477.0 | 529.0 | 2,205.0 | 1,576.0 | 2,297.0 | 2,583.0 | 594.0 | 3,148.0 | 2,972.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 266.0 | (500.0) | 290.0 | 91.0 | 303.0 | (4,178.0) | 187.0 | 240.0 | 50.0 | 225.0 | 328.0 | 145.0 | 75.0 | 223.0 | 367.0 | (45.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | 307.0 | 384.0 | 475.0 | 366.0 | 310.0 | 501.0 | 394.0 | 60.0 | 302.0 | 317.0 | 453.0 | 358.0 | 409.0 | 22.0 | 598.0 | 295.0 | 517.0 | |||||||||||||||||||||||
| Pre-Tax Income | 3,347.0 | (4,249.0) | 1,419.0 | 2,375.0 | 3,572.0 | (2,556.0) | 3,717.0 | 3,643.0 | 3,715.0 | 1,135.0 | 3,464.0 | 3,029.0 | 2,775.0 | 2,589.0 | 4,097.0 | 2,132.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 642.0 | (989.0) | 127.0 | 481.0 | 719.0 | 318.0 | 709.0 | 767.0 | 762.0 | (857.0) | 470.0 | 522.0 | 428.0 | 581.0 | 845.0 | 490.0 | (28.0) | 471.0 | 152.0 | 971.0 | 1,177.0 | 642.0 | 887.0 | (112.0) | 357.0 | (163.0) | 271.0 | 524.0 | 137.0 | (611.0) | 100.0 | 519.0 | 466.0 | 7,896.0 | 2,316.0 | 534.0 | 787.0 | 401.0 | 902.0 | 877.0 |
| Net Income From Continuing Ops | 2,705.0 | (3,260.0) | 1,293.0 | 1,894.0 | 2,853.0 | (2,875.0) | 3,008.0 | 2,877.0 | 2,953.0 | 1,993.0 | 2,994.0 | 2,507.0 | 2,346.0 | 2,233.0 | 3,252.0 | 1,642.0 | 2,807.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2,705.0 | (3,260.0) | 1,293.0 | 1,894.0 | 2,853.0 | (2,875.0) | 3,008.0 | 2,877.0 | 2,953.0 | 1,993.0 | 2,994.0 | 2,507.0 | 2,346.0 | 2,007.0 | 3,252.0 | 1,642.0 | 2,807.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2,627.0 | (3,309.0) | 1,327.0 | 1,895.0 | 2,784.0 | (2,961.0) | 3,056.0 | 2,933.0 | 2,980.0 | 2,102.0 | 3,064.0 | 2,566.0 | 2,395.0 | 1,998.0 | 3,305.0 | 1,692.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 78.0 | 50.0 | (35.0) | (1.0) | 69.0 | 87.0 | (48.0) | (57.0) | (27.0) | (109.0) | (70.0) | (59.0) | (49.0) | 8.0 | (53.0) | (50.0) | (131.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | 13.0 | 34.0 | 30.0 | 30.0 | (577.0) | (1,232.0) | 27.0 | 15.0 | 9.0 | 26.0 | 26.0 | 27.0 | 27.0 | 15.0 | 26.0 | 26.0 | 952.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 2,614.0 | (3,343.0) | 1,297.0 | 1,865.0 | 3,361.0 | (1,729.0) | 3,029.0 | 2,919.0 | 2,970.0 | 2,075.0 | 3,038.0 | 2,540.0 | 2,369.0 | 1,984.0 | 3,278.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.87 | - | 1.37 | 1.94 | 3.40 | - | 2.71 | 2.57 | 2.57 | - | 2.21 | 1.83 | 1.70 | - | 2.26 | 1.14 | 1.36 | - | 1.64 | 1.92 | 2.06 | - | 2.80 | (0.56) | 0.17 | - | 1.62 | 1.68 | 1.50 | - | 1.77 | 1.68 | 0.73 | - | (2.06) | 1.11 | 1.73 | - | 1.79 | 1.85 |
| EPS Diluted | 2.82 | - | 1.35 | 1.91 | 3.35 | - | 2.68 | 2.55 | 2.56 | - | 2.20 | 1.83 | 1.69 | - | 2.25 | 1.14 | 1.35 | - | ||||||||||||||||||||||
| Shares Basic | 911.0 | - | 944.0 | 963.0 | 988.0 | - | 1,116.0 | 1,136.0 | 1,155.0 | - | 1,372.0 | 1,385.0 | 1,396.0 | - | 1,448.0 | 1,458.0 | 1,458.0 | - | ||||||||||||||||||||||
| Shares Diluted | 926.0 | - | 964.0 | 976.0 | 1,002.0 | - | 1,131.0 | 1,147.0 | 1,162.0 | - | 1,378.0 | 1,389.0 | 1,402.0 | - | 1,457.0 | 1,465.0 | 1,470.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 5,931.0 | (692.0) | 4,142.0 | 5,153.0 | 6,286.0 | 4,427.0 | 6,524.0 | 6,753.0 | 6,536.0 | 3,917.0 | 6,005.0 | 5,725.0 | 5,388.0 | 5,378.0 | 6,166.0 | 4,960.0 | 5,087.0 | 4,457.0 | 4,726.0 | 5,896.0 | 6,292.0 | 5,829.0 | 7,582.0 | 2,044.0 | 3,855.0 | 2,693.0 | 5,612.0 | 5,883.0 | 5,353.0 | 4,470.0 | 4,915.0 | 4,576.0 | 3,626.0 | 5,359.0 | 4,706.0 | 5,258.0 | 5,305.0 | 3,158.0 | 5,677.0 | 5,343.0 |
| EBIT | 2,926.0 | (3,646.0) | 1,076.0 | 2,127.0 | 3,352.0 | 1,522.0 | 3,651.0 | 3,873.0 | 3,738.0 | 918.0 | 3,013.0 | 2,789.0 | 2,578.0 | 2,611.0 | 3,392.0 | 2,116.0 | 2,196.0 | 1,520.0 | 1,645.0 | |||||||||||||||||||||
| 16,824.0 |
| 8,100.0 |
| 6,962.0 |
| Selling General & Administrative | - | - | - | - | - | 8,554.0 | 7,038.0 | 8,491.0 | 9,650.0 | 9,570.0 | 10,345.0 | 11,888.0 | 12,158.0 | 12,382.0 | 14,031.0 | 12,163.0 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 12,051.0 | 11,980.0 | 11,456.0 | 11,737.0 | 11,276.0 | 12,047.0 | 12,676.0 | 14,060.0 | 13,142.0 | 11,967.0 | 9,686.0 | 6,753.0 | - | - | - | - | - |
| Amortization of Intangibles | - | 145.0 | 146.0 | 114.0 | 139.0 | 141.0 | 144.0 | 202.0 | 247.0 | 278.0 | 325.0 | 324.0 | 676.0 | 1,281.0 | 1,568.0 | 1,804.0 | 2,561.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (438.0) | (58.0) | (118.0) |
| Total Operating Expenses | 182,140.0 | 182,110.0 | 174,658.0 | 162,544.0 | 146,421.0 | 117,680.0 | 115,851.0 | 131,756.0 | 142,604.0 | 136,927.0 | 140,498.0 | 130,187.0 | 154,399.0 | 150,296.0 | 182,619.0 | 144,620.0 | 130,484.0 |
| (30,363.0) |
| 5,656.0 |
| 5,108.0 |
| 465.0 |
| Interest Expense | - | - | - | - | - | - | 4,121.0 | 4,423.0 | 3,880.0 | 3,141.0 | 2,535.0 | 1,883.0 | 1,829.0 | 1,049.0 | 772.0 | 744.0 | 1,135.0 |
| Income From Equity Investments | 147.0 | 184.0 | (3,701.0) | 773.0 | 837.0 | 1,301.0 | 674.0 | 1,268.0 | 2,163.0 | 2,132.0 | 2,282.0 | 2,193.0 | 2,094.0 | 1,810.0 | 1,562.0 | 3,192.0 | 1,438.0 |
| Other Non-Operating Income | 1,532.0 | 1,535.0 | 1,257.0 | 1,537.0 | 1,432.0 | 3,041.0 | 1,885.0 | 1,469.0 | 2,596.0 | 1,645.0 | 1,603.0 | 614.0 | 823.0 | 1,063.0 | 845.0 | 851.0 | 1,531.0 |
| Pre-Tax Income | 2,892.0 | 3,117.0 | 8,519.0 | 10,403.0 | 11,597.0 | 12,716.0 | 8,095.0 | 7,436.0 | 8,549.0 | 11,863.0 | 12,008.0 | 8,371.0 | 4,246.0 | 7,458.0 | (28,695.0) | 9,177.0 | 5,737.0 |
| (110.0) |
| 672.0 |
| Net Income From Continuing Ops | 2,632.0 | 2,780.0 | 5,963.0 | 9,840.0 | 9,934.0 | 10,019.0 | 6,321.0 | 6,667.0 | 8,075.0 | 330.0 | 9,269.0 | 9,590.0 | 4,018.0 | 5,331.0 | 6,136.0 | 9,287.0 | 6,503.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 | 0.0 | (70.0) | (4,212.0) | (1.0) | 25.0 | - | - | - | - | - |
| Net Income | 2,632.0 | 2,780.0 | 5,963.0 | 9,840.0 | 9,708.0 | 9,945.0 | 6,321.0 | 6,667.0 | 8,005.0 | (3,882.0) | 9,268.0 | 9,615.0 | 4,018.0 | 5,331.0 | 6,136.0 | 9,287.0 | 6,503.0 |
| Net Income Attributable To Parent | 2,540.0 | 2,697.0 | 6,008.0 | 10,127.0 | 9,934.0 | 10,019.0 | 6,427.0 | 6,732.0 | 8,014.0 | (3,864.0) | 9,427.0 | 9,687.0 | 3,949.0 | 5,346.0 | 6,188.0 | 9,190.0 | 6,172.0 |
| Less: Minority Interest | 92.0 | 83.0 | (45.0) | (287.0) | (226.0) | (74.0) | (106.0) | (65.0) | (9.0) | (18.0) | (159.0) | (72.0) | 69.0 | (15.0) | (52.0) | 97.0 | 331.0 |
| Less: Preferred Dividends | 107.0 | (483.0) | (1,181.0) | 106.0 | 1,019.0 | 182.0 | 180.0 | 151.0 | 98.0 | 16.0 | 0.0 | 0.0 | - | - | - | - | - |
| Net Income To Common Shareholders | 2,433.0 | 3,180.0 | 7,189.0 | 10,022.0 | 8,915.0 | 9,837.0 | 6,247.0 | 6,581.0 | 7,916.0 | (3,880.0) | 9,427.0 | 9,687.0 | 2,804.0 | 3,770.0 | 4,859.0 | 7,585.0 | 4,668.0 |
| - |
| EPS Diluted | 2.63 | 3.27 | 6.37 | 7.32 | 6.13 | 6.70 | 4.33 | 4.57 | 5.53 | (2.60) | 6.00 | 5.91 | 1.65 | 2.38 | 2.92 | 4.58 | - |
| Shares Basic | 911.0 | 955.0 | 1,115.0 | 1,364.0 | 1,445.0 | 1,451.0 | 1,433.0 | 1,424.0 | 1,411.0 | 1,465.0 | 1,540.0 | 1,586.0 | 1,605.0 | 1,393.0 | 1,566.0 | 1,536.0 | - |
| Shares Diluted | 926.0 | 973.0 | 1,129.0 | 1,369.0 | 1,454.0 | 1,468.0 | 1,442.0 | 1,439.0 | 1,431.0 | 1,492.0 | 1,570.0 | 1,640.0 | 1,687.0 | 1,676.0 | 1,675.0 | 1,668.0 | - |
| - |
| EBIT | 2,483.0 | 2,909.0 | 12,784.0 | 9,298.0 | 10,315.0 | 9,324.0 | 6,634.0 | 5,481.0 | 4,445.0 | 8,661.0 | 8,686.0 | 5,538.0 | 1,530.0 | 5,131.0 | (30,363.0) | 5,656.0 | 5,108.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,216.0 |
| 2,372.0 |
| 2,433.0 |
| 2,304.0 |
| 2,477.0 |
| 2,356.0 |
| 2,619.0 |
| 2,400.0 |
| 2,508.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,891.0 |
| 2,937.0 |
| 3,081.0 |
| 3,014.0 |
| 3,015.0 |
| 3,062.0 |
| 3,158.0 |
| 3,258.0 |
| 3,198.0 |
| 3,247.0 |
| 3,308.0 |
| 3,396.0 |
| 4,109.0 |
| 3,641.0 |
| 3,305.0 |
| 3,099.0 |
| 3,097.0 |
| 3,154.0 |
| 3,130.0 |
| 2,961.0 |
| 2,722.0 |
| 2,564.0 |
| 2,529.0 |
| 2,371.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,643.0 |
| 33,783.0 |
| 32,064.0 |
| 25,134.0 |
| 31,285.0 |
| 29,197.0 |
| 34,751.0 |
| 31,056.0 |
| 17,992.0 |
| 32,052.0 |
| 31,380.0 |
| 33,169.0 |
| 33,573.0 |
| 33,634.0 |
| 37,570.0 |
| 34,181.0 |
| 35,283.0 |
| 35,570.0 |
| 35,510.0 |
| 32,047.0 |
| 34,687.0 |
| 34,683.0 |
| 35,053.0 |
| 35,741.0 |
| 34,411.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 292.0 |
| 286.0 |
| 323.0 |
| 327.0 |
| 365.0 |
| 285.0 |
| 309.0 |
| 212.0 |
| (132.0) |
| 268.0 |
| 315.0 |
| 271.0 |
| 414.0 |
| 348.0 |
| 530.0 |
| 637.0 |
| 648.0 |
| 547.0 |
| 500.0 |
| 530.0 |
| 555.0 |
| 565.0 |
| 497.0 |
| 660.0 |
| 658.0 |
| 800.0 |
| 784.0 |
| 799.0 |
| 662.0 |
| 499.0 |
| 413.0 |
| 311.0 |
| 131.0 |
| 169.0 |
| 364.0 |
| 805.0 |
| 466.0 |
| 651.0 |
| 930.0 |
| 549.0 |
| 386.0 |
| 505.0 |
| 272.0 |
| 482.0 |
| 1,276.0 |
| 109.0 |
| 133.0 |
| 2,779.0 |
| 2,237.0 |
| 2,538.0 |
| 3,750.0 |
| 4,191.0 |
| 3,439.0 |
| 4,905.0 |
| (892.0) |
| 643.0 |
| (355.0) |
| 2,582.0 |
| 2,927.0 |
| 2,282.0 |
| 1,458.0 |
| 2,630.0 |
| 2,885.0 |
| 1,576.0 |
| 2,993.0 |
| 2,430.0 |
| 2,967.0 |
| 3,473.0 |
| 2,288.0 |
| 3,609.0 |
| 3,621.0 |
| 1,840.0 |
| 2,386.0 |
| 2,779.0 |
| 3,014.0 |
| 2,797.0 |
| 4,018.0 |
| (780.0) |
| 286.0 |
| (192.0) |
| 2,311.0 |
| 2,403.0 |
| 2,145.0 |
| 2,069.0 |
| 2,530.0 |
| 2,366.0 |
| 1,110.0 |
| (4,903.0) |
| 114.0 |
| 2,433.0 |
| 2,686.0 |
| 1,887.0 |
| 2,707.0 |
| 2,744.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (70.0) |
| (277.0) |
| (3,096.0) |
| (770.0) |
| (69.0) |
| - |
| 5.0 |
| 106.0 |
| 1,766.0 |
| 2,386.0 |
| 2,779.0 |
| 3,014.0 |
| 2,797.0 |
| 4,018.0 |
| (780.0) |
| 286.0 |
| (192.0) |
| 2,311.0 |
| 2,403.0 |
| 2,145.0 |
| 2,069.0 |
| 2,530.0 |
| 2,366.0 |
| 1,040.0 |
| (5,180.0) |
| (2,982.0) |
| 1,663.0 |
| 2,617.0 |
| 1,775.0 |
| 2,712.0 |
| 2,850.0 |
| 2,939.0 |
| 1,741.0 |
| 2,420.0 |
| 2,836.0 |
| 3,022.0 |
| 2,846.0 |
| 4,045.0 |
| (758.0) |
| 294.0 |
| (194.0) |
| 2,351.0 |
| 2,418.0 |
| 2,157.0 |
| 2,044.0 |
| 2,534.0 |
| 2,390.0 |
| 1,046.0 |
| (5,151.0) |
| (2,981.0) |
| 1,660.0 |
| 2,608.0 |
| 1,835.0 |
| 2,773.0 |
| 2,866.0 |
| 25.0 |
| (34.0) |
| (57.0) |
| (8.0) |
| (49.0) |
| (27.0) |
| (22.0) |
| (8.0) |
| 2.0 |
| (40.0) |
| (15.0) |
| (12.0) |
| 25.0 |
| (4.0) |
| (24.0) |
| (6.0) |
| (29.0) |
| (1.0) |
| 3.0 |
| 9.0 |
| (60.0) |
| (61.0) |
| (16.0) |
| 45.0 |
| 45.0 |
| 46.0 |
| 46.0 |
| 45.0 |
| 40.0 |
| 48.0 |
| 47.0 |
| 38.0 |
| 38.0 |
| 37.0 |
| 38.0 |
| 38.0 |
| 31.0 |
| 15.0 |
| 14.0 |
| 14.0 |
| 2.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 1,666.0 |
| 1,987.0 |
| 1,696.0 |
| 2,375.0 |
| 2,790.0 |
| 2,976.0 |
| 2,801.0 |
| 4,005.0 |
| (806.0) |
| 247.0 |
| (232.0) |
| 2,313.0 |
| 2,381.0 |
| 2,119.0 |
| 2,006.0 |
| 2,503.0 |
| 2,375.0 |
| 1,032.0 |
| (5,165.0) |
| (2,983.0) |
| 1,660.0 |
| 2,608.0 |
| 1,835.0 |
| 2,773.0 |
| 2,866.0 |
| 1.62 |
| 1.90 |
| 2.03 |
| - |
| 2.78 |
| (0.56) |
| 0.17 |
| - |
| 1.60 |
| 1.66 |
| 1.48 |
| - |
| 1.75 |
| 1.66 |
| 0.72 |
| - |
| (2.03) |
| 1.09 |
| 1.70 |
| - |
| 1.76 |
| 1.81 |
| 1,452.0 |
| 1,451.0 |
| 1,447.0 |
| - |
| 1,432.0 |
| 1,432.0 |
| 1,433.0 |
| - |
| 1,428.0 |
| 1,420.0 |
| 1,417.0 |
| - |
| 1,412.0 |
| 1,410.0 |
| 1,408.0 |
| - |
| 1,445.0 |
| 1,497.0 |
| 1,505.0 |
| - |
| 1,550.0 |
| 1,548.0 |
| 1,467.0 |
| 1,468.0 |
| 1,464.0 |
| - |
| 1,439.0 |
| 1,432.0 |
| 1,440.0 |
| - |
| 1,442.0 |
| 1,438.0 |
| 1,436.0 |
| - |
| 1,431.0 |
| 1,431.0 |
| 1,430.0 |
| - |
| 1,472.0 |
| 1,519.0 |
| 1,532.0 |
| - |
| 1,574.0 |
| 1,581.0 |
| 2,882.0 |
| 3,277.0 |
| 2,767.0 |
| 4,424.0 |
| (1,214.0) |
| 657.0 |
| (554.0) |
| 2,304.0 |
| 2,487.0 |
| 1,244.0 |
| 829.0 |
| 1,610.0 |
| 1,477.0 |
| 529.0 |
| 2,205.0 |
| 1,576.0 |
| 2,297.0 |
| 2,583.0 |
| 594.0 |
| 3,148.0 |
| 2,972.0 |