Name: GMED Income Statement - Globus Medical Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GMED - Globus Medical Inc.

USD | NYSE | Healthcare

GMED Income Statement - Globus Medical Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	759.9	826.4	769.0	745.3	598.1	657.3	625.7	629.7	606.7	616.5	383.6	291.6	276.7	274.5	254.1	263.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	3,100.7	2,938.9	2,519.4	1,568.5	1,022.8	958.1	789.0	785.4	713.0	636.0	564.0	544.8	474.4	434.5	386.0	331.5	288.2
Cost of Revenue	996.5	957.8	1,035.5	548.2	263.7	239.2	217.5	180.0	159.4	150.5	134.7	132.3	110.8	100.3	75.2	68.8	53.8
Gross Profit	2,104.2	1,981.1	1,483.9	1,020.3	759.1	718.9	571.6	605.4	553.6	485.5	429.3	412.4	363.6	334.1	310.8	262.7	234.4
Operating Expenses
Research & Development	150.7	147.2	163.8	124.0	73.0	97.3	84.5	60.1	55.5	43.7	44.5	36.3	31.2	26.9	27.9
Operating Income
Operating Income	533.2	479.8	166.0	133.1	228.0	172.0	111.4	172.0	169.3	161.8	154.1	172.2	138.4	101.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	71.8	67.2	17.7	42.5	52.9	31.2	23.6	34.7	32.1	62.6	52.9	60.0	46.2	33.4	40.8
Per Share
EPS Basic	4.33	3.98	0.76	1.09	1.89	1.48	1.04	1.57	1.60	1.12	1.09	1.19	0.98	0.74	0.82	0.69
Supplementary Data
EBITDA	814.2	756.7	419.4	278.7	296.2	241.8	174.3	224.7	211.0	203.9	192.9	196.3	160.1	121.1	132.9	114.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	36.5	36.2	38.1	40.0	33.1	33.4	35.4	37.7	57.3	52.3	29.3	21.3	21.1	19.5	18.7	17.4	17.4	51.0	15.9	15.5	14.9	15.2	14.4	39.5	15.4	15.5	14.5	15.7	14.3	13.8	15.5	13.5	12.7	11.4	10.9	10.7	10.7	13.6	10.3	10.6
Selling General & Administrative	297.8	318.5	313.6	303.6	242.8	253.2	240.1	239.5	248.7	245.2	156.2	120.1	122.4	118.1	106.6	106.7
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	69.9	129.5	41.3	40.4	65.7	127.4	36.9	33.9	55.3	90.3	23.6	13.5	18.1	25.6	13.3	12.5
Amortization of Intangibles	29.5	29.4	29.8	30.2	28.8	29.9	30.1	29.7	29.7	28.1	13.8	4.5	4.6	4.5	4.3	4.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	320.0	357.2	340.9	247.8	148.9	149.5	149.9	128.9	127.4

Operating Income
Operating Income	150.4	169.3	137.4	76.1	97.0	60.3	48.1	49.6	8.0	10.1	0.4	66.2	56.4	54.0	59.7	67.8	46.4	18.2	53.3	45.9	54.5	58.5	50.0	(25.6)	28.4	50.0	42.1	42.9	37.1	43.3	38.3	42.1	45.6	48.4	35.8	37.4	40.3	35.7	37.7	37.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.7	(0.1)	6.6	112.1	6.7	(35.6)	8.9	(2.0)	(16.6)	14.9	2.1	8.5	6.8	8.1	1.8	2.8	2.5
Pre-Tax Income	157.1	169.2	144.0	188.2	103.7	24.7	57.0	47.6	(8.6)	25.0	2.5	74.7	63.2	62.1	61.5	70.5	48.9

Tax & Net
Income Tax Expense	32.8	28.6	25.0	(14.7)	28.2	(1.8)	5.2	15.8	(1.4)	10.0	1.5	17.0	14.1	12.1	14.0	16.0	10.8	4.7	7.2	7.4	11.9	9.3	8.9	(1.1)	6.5	8.9	8.4	8.9	8.4	10.9	7.4	5.3	8.5	26.2	11.8	10.9	13.7	12.2	12.6	12.5
Net Income From Continuing Ops	124.3	140.6	119.0	202.8	75.5	26.5	51.8	31.8	(7.1)	15.0	1.0	57.7	49.1	50.1	47.4	54.6	38.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	124.3	140.6	119.0	202.8	75.5	26.5	51.8	31.8	(7.1)	15.0	1.0	57.7	49.1	50.1	47.4	54.6	38.1
Net Income Attributable To Parent	124.3	140.6	119.0	202.8	75.5	26.5	51.8	31.8	(7.1)	15.0	1.0	57.7	49.1	50.1	47.4	54.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	124.3	140.6	119.0	202.8	75.5	26.5	51.8	31.8	(7.1)	15.0	1.0	57.7	49.1	50.1	47.4

Per Share
EPS Basic	0.92	-	0.88	1.50	0.55	-	0.38	0.23	(0.05)	-	0.01	0.57	0.49	-	0.48	0.54	0.37	-	0.47	0.41	0.45	-	0.45	(0.21)	0.26	-	0.39	0.39	0.34	-	0.36	0.46	0.41	-	0.27	0.30	0.30	-	0.27	0.27
EPS Diluted	0.90	-	0.88	1.49	0.54	-	0.38	0.23	(0.05)	-	0.01	0.57	0.48	-	0.47	0.53	0.37	-
Shares Basic	135.4	-	134.5	135.2	136.8	-	135.6	135.2	135.4	-	113.5	100.4	100.3	-	99.7	100.7	101.6	-
Shares Diluted	138.2	-	135.4	136.5	139.8	-	138.1	137.0	135.4	-	115.2	101.8	102.2	-	101.4	102.9	104.1	-

Supplementary Data
EBITDA	220.2	298.8	178.6	116.6	162.7	187.6	85.0	83.5	63.3	100.4	24.0	79.7	74.5	79.7	73.0	80.3	63.3	44.2	65.5	60.4	71.7	83.7	62.2	(14.6)	43.0	-	-	-	49.3	-	-	-	55.1	-	-	-	52.6	-	-	-
EBIT	150.4	169.3	137.4	76.1	97.0	60.3	48.1	49.6	8.0	10.1	0.4	66.2	56.4	54.0	59.7	67.8	46.4	18.2	53.3