| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 15.2 | 18.8 | 16.0 | - |
| Restricted Cash | - | 0.0 | - | - |
| Short Term Investments | 1.3 | - | - | - |
| Cash And Short Term Investments | 16.6 | 18.8 | 16.0 | - |
| Receivables | ||||
| Accounts Receivable | 10.4 | 11.0 | 16.6 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 3.1 | 2.0 | 2.7 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.3 | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | 10.8 | 13.0 | 25.9 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 1.9 | 2.8 | 3.0 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.4 | 0.0 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 16.2 | 16.2 | - |
| Retained Earnings | 23.5 | 19.6 | 11.3 | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 25.5 | 24.7 | 17.0 | - |
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q4 FY 24 | Q3 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 15.2 | 15.7 | 18.8 | 18.5 | - | - |
| Restricted Cash | - | 0.0 | 0.0 | - | - | - |
| Short Term Investments | 1.3 | - | - | - | - | - |
| Cash And Short Term Investments | 16.6 | 15.7 | 18.8 | 18.5 | - | - |
| Receivables | ||||||
| Accounts Receivable | 10.4 | 11.3 | 11.0 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 3.1 | 2.7 | 2.0 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.4 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 10.8 | 13.7 | 13.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.4 | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 39.6 | 41.6 | 47.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 2.0 | 2.0 | 2.0 | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 5.0 | 5.3 | 5.8 | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.7 | 0.4 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 7.6 | 9.7 | 8.6 | - |
| Total Assets | 47.2 | 51.3 | 55.7 | - |
| Operating Lease Liabilities Current | 0.5 | 0.3 | 0.4 | - |
| Accrued Expenses | 0.9 | 0.6 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 14.0 | 16.9 | 30.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.4 | 0.0 | - |
| Total Liabilities | 14.1 | 17.2 | 30.2 | - |
| Accumulated Other Comprehensive Income | (1.3) | (1.8) | (1.7) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | (0.1) | 0.0 | (0.3) | - |
| Total Stockholders Equity | 33.2 | 34.0 | 25.9 | 23.4 |
| Total Equity | 33.1 | 34.0 | 25.6 | 23.4 |
| Book Value | 33.2 | 34.0 | 25.9 | 23.4 |
| Tangible Book Value | 28.2 | 28.7 | 20.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 39.6 | 41.9 | 41.6 | - | - | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | 2.0 | 2.0 | 2.0 | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 5.0 | 4.8 | 5.3 | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.4 | 0.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 7.6 | 7.3 | 9.7 | - | - | - |
| Total Assets | 47.2 | 49.2 | 51.3 | - | - | - |
| 1.9 |
| 3.3 |
| 2.8 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.5 | 0.3 | 0.3 | - | - | - |
| Accrued Expenses | 0.9 | 0.6 | 0.6 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 14.0 | 18.0 | 16.9 | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.0 | 0.4 | - | - | - |
| Total Liabilities | 14.1 | 18.0 | 17.2 | - | - | - |
| 23.5 |
| 22.0 |
| 19.6 |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.3) | (1.6) | (1.8) | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.0) | 0.0 | - | - | - |
| Total Stockholders Equity | 33.2 | 31.2 | 34.0 | 31.7 | 25.6 | 23.4 |
| Total Equity | 33.1 | 31.2 | 34.0 | 31.7 | 25.6 | 23.4 |
| 25.5 |
| 23.9 |
| 24.7 |
| - |
| - |
| - |
| Book Value | 33.2 | 31.2 | 34.0 | 31.7 | 25.6 | 23.4 |
| Tangible Book Value | 28.2 | 26.4 | 28.7 | - | - | - |