| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2009 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | 10.4 | 1.1 | - | - | - |
| Restricted Cash | 3.0 | 3.0 | - | - | - | - | - |
| Short Term Investments | 0.0 | - | 0.8 | - | - | - | - |
| Cash And Short Term Investments | - | - | 11.2 | 1.1 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 1.5 | 1.3 | 3.3 | 2.1 | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.0 | 0.5 | 0.4 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.8 | 1.2 | 0.5 | 1.0 | - | - | - |
| Short Term Debt | 3.4 | 5.4 | 2.4 | 1.5 | 0.2 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | 0.7 | - |
| Operating Lease Liabilities Non-Current | - | 0.3 | 0.6 | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | 16.0 | 5.1 | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 3.4 | 5.4 | 2.4 | 1.5 | 0.2 | 0.7 | - |
| Net debt | - | - | (8.8) | 0.4 | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 3.0 | - | 3.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | - | - | 0.8 | - | 0.8 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 1.5 | 0.9 | 1.3 | 3.2 | - | 3.3 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 0.9 | 1.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 1.8 | 1.8 | 1.2 | 1.9 | - | 0.5 | - | - | - | - | - |
| Short Term Debt | 3.4 | 5.1 | 5.4 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 0.7 | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 3.4 | 5.1 | 5.4 | 1.9 | 0.4 | 2.4 | - | 0.7 | 0.2 | 0.7 | - |
| Net debt | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 17.1 | 19.0 | 17.9 | 6.0 | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Long Term Investments | 0.5 | 0.3 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 59.7 | 38.8 | 6.5 | - | - | - | 38.8 |
| Operating Lease Right Of Use Assets | 0.3 | 0.7 | 1.0 | 0.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.3 | - | - | - | - |
| Total Non-Current Assets | 60.9 | 40.1 | 9.2 | 2.6 | - | - | - |
| Total Assets | 78.0 | 59.2 | 27.1 | 8.5 | - | - | - |
| Deferred Revenue Current | 6.7 | 3.8 | 0.3 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.6 | 13.4 | 5.7 | 4.7 | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.5 | 0.3 | 0.6 | 0.1 | - | - | - |
| Total Liabilities | 16.1 | 13.7 | 6.3 | 4.8 | - | - | - |
| Retained Earnings | (4.7) | 15.7 | 5.2 | (1.1) | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.2 | (0.6) | (0.2) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.1) | - | - | - |
| Total Stockholders Equity | 62.1 | 45.6 | 21.0 | 3.9 | - | - | - |
| Total Equity | 62.0 | 45.5 | 20.8 | 3.7 | - | - | - |
| Working Capital | 1.5 | 5.7 | 12.1 | 1.3 | - | - | - |
| Book Value | 62.1 | 45.6 | 21.0 | 3.9 | - | - | - |
| Tangible Book Value | 2.4 | 6.9 | 14.5 | - | - | - | - |
| 0.6 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 17.1 | 14.0 | 19.0 | 17.8 | - | 17.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Long Term Investments | 0.5 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 59.7 | 49.4 | 38.8 | 28.8 | - | 6.5 | - | - | - | - | 38.8 |
| Operating Lease Right Of Use Assets | 0.3 | 0.5 | 0.7 | 1.0 | - | 1.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.3 | - | - | - | - | - |
| Total Non-Current Assets | 60.9 | 50.6 | 40.1 | 31.9 | - | 9.2 | - | - | - | - | - |
| Total Assets | 78.0 | 64.6 | 59.2 | 49.7 | - | 27.1 | - | - | - | - | - |
| 1.9 |
| 0.4 |
| 2.4 |
| - |
| 0.7 |
| 0.2 |
| - |
| - |
| Deferred Revenue Current | 6.7 | 5.2 | 3.8 | 1.0 | - | 0.3 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.6 | 14.5 | 13.4 | 5.8 | - | 5.7 | - | - | - | - | - |
| 0.3 |
| 0.4 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.5 | 1.0 | 0.3 | 5.0 | - | 0.6 | - | - | - | - | - |
| Total Liabilities | 16.1 | 15.5 | 13.7 | 10.8 | - | 6.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (4.7) | 20.4 | 15.7 | 15.5 | - | 5.2 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.6) | 0.2 | (0.6) | - | (0.6) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.1) | - | - | - | - | - |
| Total Stockholders Equity | 62.1 | 49.3 | 45.6 | 39.1 | - | 21.0 | 15.3 | - | - | - | - |
| Total Equity | 62.0 | 49.1 | 45.5 | 39.0 | - | 20.8 | 15.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.5 | (0.5) | 5.7 | 12.0 | - | 12.1 | - | - | - | - | - |
| Book Value | 62.1 | 49.3 | 45.6 | 39.1 | - | 21.0 | 15.3 | - | - | - | - |
| Tangible Book Value | 2.4 | (0.2) | 6.9 | 10.3 | - | 14.5 | - | - | - | - | - |