Name: GNL-PB Income Statement - Global Net Lease Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GNL-PB - Global Net Lease, Inc.

USD | NYSE | Real Estate

GNL-PB Income Statement - Global Net Lease Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	109.3	117.0	121.0	124.9	132.4	137.8	138.7	145.5	147.9	137.4	118.2	95.8	94.3	93.9	92.6	95.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	472.2	495.3	569.8	445.8	378.9	391.2	330.1	306.2	282.2	259.3	214.2	205.3	93.4	4.0	0.0
Cost of Revenue	-	-	-	-	-	-	-	-	28.2	24.5	19.8	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	254.0	234.8	194.4	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	169.8	111.0	188.1	(15.3)	100.5	111.9	99.2	114.9	68.0	87.1	73.6	33.2	(43.6)	(6.1)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	20.2	21.8	4.4	14.5	11.0	12.2	5.0	4.3	2.4	3.1	4.4	5.9	(1.4)	0.0	0.0
Per Share
EPS Basic	(0.40)	(1.21)	(0.76)	(1.71)	(0.09)	(0.20)	(0.09)	0.40	0.01	0.30	-	-	-	-	-
EPS Diluted
Supplementary Data
EBITDA	346.3	302.2	404.9	164.1	254.6	275.0	237.8	240.9	187.6	200.2	168.1	123.3	(3.2)	(3.9)	(0.4)
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	12.1	13.4	11.8	11.3	16.2	13.0	10.9	13.7	14.7	13.9	7.0	10.7	5.7	6.1	4.1	3.7	3.9
Depreciation & Amortization	41.6	44.4	44.8	45.6	56.3	50.2	52.7	56.7	57.2	55.8	49.2	37.3	37.0	37.0	37.8	39.4
Amortization of Intangibles	13.5	-	-	-	44.6	-	-	-	47.4	-	-	-	13.2	-	-	-	15.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	86.2	106.8	129.4	84.1	158.6	102.9	121.5	117.7	96.7	91.0	213.0	91.4	64.0	70.2	63.7	80.4

Operating Income
Operating Income	30.9	110.7	(14.2)	42.3	(27.9)	56.3	12.8	61.9	57.1	45.4	(95.6)	4.5	30.4	23.9	29.0	14.8	32.8	26.4	30.8	29.0	25.8	25.1	26.0	24.3	23.8	35.1	24.6	31.2	24.1	8.4	19.4	18.3	21.8	24.9	18.5	23.4	20.3	21.4	15.2	18.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	39.2	42.6	45.3	53.3	53.4	41.4	59.5	72.0	82.8	83.6	41.2	27.7	27.0	25.7	24.2	23.4	24.1	24.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(37.7)	(44.4)	(45.3)	(71.2)	(64.0)	(52.6)	(64.5)	(83.9)	(62.1)	(67.8)	(37.8)	(27.2)	(28.6)	(34.2)	(11.1)	(13.0)
Pre-Tax Income	(6.7)	66.3	(59.5)	(28.9)	(91.9)	3.7	(51.6)	(22.0)	(5.0)	(22.4)	(133.4)	(22.8)	1.8	(10.3)	17.9	1.8

Tax & Net
Income Tax Expense	1.6	12.4	3.1	3.0	3.3	1.0	1.3	(0.3)	2.4	5.5	2.8	3.5	2.7	2.4	3.1	2.5	3.1	6.2	1.9	1.9	2.1	2.5	0.9	0.7	1.0	1.7	0.9	0.8	1.0	(0.4)	0.5	1.2	1.1	1.0	0.8	0.5	0.9	3.0	0.4	0.4
Net Income From Continuing Ops	(8.4)	53.9	(62.6)	(31.9)	(95.2)	2.7	(53.0)	(21.7)	(7.4)	(27.9)	(136.2)	(26.3)	(0.9)	(12.6)	14.8	(0.7)	10.5
Net Income From Discontinued Ops	3.3	(5.7)	2.5	7.7	(94.2)	(9.2)	(12.7)	(13.9)	(16.4)	-	-	-	-	-	-	-	-
Net Income	(5.1)	48.2	(60.1)	(24.1)	(189.4)	(6.5)	(65.6)	(35.7)	(23.8)	(48.6)	(136.2)	(26.3)	(0.9)	(12.6)	14.8	(0.7)	10.5
Net Income Attributable To Parent	(5.1)	48.2	(60.1)	(24.1)	(189.4)	(6.5)	(65.6)	(35.7)	(23.8)	(48.6)	(136.2)	(26.3)	(0.9)	(12.6)	14.8	(0.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	10.9	10.9	10.9	10.9	10.9	10.9	10.9	10.9	10.9	10.9	6.3	5.1	5.1	5.1	5.1	5.1	5.1
Net Income To Common Shareholders	(16.0)	37.2	(71.1)	(35.1)	(200.3)	(17.5)	(76.6)	(46.6)	(34.7)	(59.5)	(142.5)	(31.4)	(6.0)	(17.7)	9.7

Per Share
EPS Basic	(0.08)	-	(0.32)	(0.16)	(0.87)	-	(0.33)	(0.20)	(0.15)	-	(1.11)	(0.30)	(0.06)	-	0.09	(0.06)	0.05	-	0.02	(0.14)	(0.01)	-	(0.01)	0.01	0.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.08)	-	(0.32)	(0.16)	(0.87)	-	(0.33)	(0.20)	(0.15)	-	(1.11)	(0.30)	(0.06)	-	0.09	(0.06)	0.05	-
Shares Basic	214.0	-	220.9	223.0	230.3	-	230.5	230.4	230.3	-	130.8	104.1	103.8	-	103.7	103.6	103.6	-
Shares Diluted	214.0	-	220.9	223.0	230.3	-	230.5	230.4	230.3	-	130.8	104.1	103.8	-	103.7	103.6	103.6	-

Supplementary Data
EBITDA	72.6	155.2	30.6	87.9	28.5	106.5	65.6	118.6	114.2	101.2	(46.3)	41.8	67.4	60.9	66.8	54.2	72.7	68.4	72.4	68.7	65.5	61.1	61.1	58.3	57.3	67.1	56.2	62.2	55.4	38.5	49.6	48.2	51.3	53.5	48.4	50.9	47.4	44.8	38.7	42.7
EBIT	30.9	110.7	(14.2)	42.3	(27.9)	56.3	12.8	61.9	57.1	45.4	(95.6)	4.5	30.4	23.9	29.0	14.8	32.8	26.4	30.8