| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 180.1 | 159.7 | 121.6 | 103.3 | 89.7 | 124.2 | 270.3 | 100.3 | 102.4 | - | - | - | - | - | - |
| Restricted Cash | 13.9 | 64.5 | 40.8 | 1.1 | 3.6 | 1.4 | 4.0 | 3.4 | 5.3 | 7.5 | 3.3 | 6.1 | 0.7 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 180.1 | 159.7 | 121.6 | 103.3 | 89.7 | 124.2 | 270.3 | 100.3 | 102.4 | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.0 | 55.4 | 0.0 | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 3.5 | 3.6 | 3.6 | 2.4 | 2.4 | 2.2 | 2.2 | 2.1 | 2.0 | 2.0 | 1.7 | 1.8 | 0.2 | 0.0 | 0.0 |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 0.0 | 55.4 | 0.0 | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 125.5 | 180.1 | 165.1 | 144.8 | 147.0 | 159.7 | 127.2 | 122.2 | 131.9 | 121.6 | 133.4 | 100.9 | 119.2 | 103.3 | 128.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3,810.6 | 4,622.0 | 7,572.3 | 3,595.3 | 3,880.7 | 3,643.8 | 3,246.1 | 2,982.9 | 2,832.7 | 2,715.6 | 2,413.0 | 2,297.5 | 194.6 | 2.6 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 45.9 | 51.4 | 47.0 | 21.4 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 257.6 | 377.7 | 891.0 | 299.8 | 369.6 | 392.6 | 401.4 | 457.8 | 464.2 | 482.3 | 453.0 | 462.8 | 46.5 | 0.8 | 0.0 |
| Operating Lease Right Of Use Assets | 63.4 | 66.2 | 77.0 | 49.2 | 52.9 | 58.4 | 50.2 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.2 | 4.9 | 4.8 | 3.6 | 1.5 | 2.4 | 4.4 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,347.2 | 6,955.8 | 8,099.0 | 3,961.8 | 4,183.0 | 3,967.0 | 3,701.6 | 3,309.5 | 3,038.6 | 2,891.5 | 2,540.5 | 2,428.8 | 214.9 | 2.9 | 0.6 |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 17.8 | 5.5 | 6.0 | 7.3 | 8.3 | 12.2 | 15.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,683.7 | 4,768.8 | 5,459.8 | 2,507.9 | 2,556.3 | 2,412.7 | 1,991.6 | 1,880.7 | 1,624.4 | 1,535.5 | 1,320.4 | 1,012.1 | 92.2 | 3.7 | 0.4 |
| Additional Paid In Capital |
| 4,249.0 |
| 4,359.3 |
| 4,350.1 |
| 2,683.2 |
| 2,675.2 |
| 2,418.7 |
| 2,408.4 |
| 2,032.0 |
| 1,860.1 |
| 1,708.5 |
| 1,480.2 |
| 1,575.6 |
| 133.6 |
| (0.3) |
| 0.2 |
| Retained Earnings | (2,611.4) | (2,150.3) | (1,702.1) | (1,247.8) | (1,072.5) | (896.5) | (733.2) | (615.4) | (468.4) | (346.1) | (272.8) | (155.1) | (11.3) | (0.4) | (0.0) |
| Accumulated Other Comprehensive Income | 22.2 | (25.8) | (14.1) | 1.1 | 15.5 | 8.1 | 20.2 | 6.8 | 19.4 | (16.7) | (3.6) | (5.6) | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 1.4 | 14.9 | 5.9 | 21.8 | 12.3 | 3.3 | 1.1 | 8.2 | 14.7 | 0.0 | - | - | - |
| Total Stockholders Equity | 1,663.5 | 2,187.0 | 2,637.8 | 1,439.0 | 1,620.7 | 1,532.5 | 1,697.6 | 1,425.5 | 1,413.2 | 1,347.8 | 1,205.4 | 1,416.7 | 122.7 | (0.8) | 0.2 |
| Total Equity | 1,663.5 | 2,187.0 | 2,639.1 | 1,453.9 | 1,626.6 | 1,554.3 | 1,710.0 | 1,428.7 | 1,414.2 | 1,356.0 | 1,220.1 | 1,416.7 | 122.7 | (0.8) | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (102.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,663.5 | 2,187.0 | 2,637.8 | 1,439.0 | 1,620.7 | 1,532.5 | 1,697.6 | 1,425.5 | 1,413.2 | 1,347.8 | 1,205.4 | 1,416.7 | 122.7 | (0.8) | 0.2 |
| Tangible Book Value | 1,360.0 | 1,757.9 | 1,699.8 | 1,117.9 | 1,251.2 | 1,139.9 | 1,296.3 | 967.7 | 949.0 | 865.5 | 752.4 | 953.8 | 76.3 | (1.6) | 0.2 |
| 111.2 |
| 123.5 |
| 89.7 |
| 176.4 |
| 174.9 |
| 262.9 |
| 124.2 |
| 300.0 |
| 316.8 |
| 343.4 |
| 270.3 |
| 306.0 |
| 178.7 |
| 95.3 |
| 100.3 |
| 155.2 |
| 93.3 |
| 106.7 |
| 102.4 |
| 71.3 |
| 67.4 |
| 72.4 |
| - |
| - |
| - |
| Restricted Cash | 12.0 | 13.9 | 37.5 | 37.3 | 59.1 | 64.5 | 53.5 | 50.3 | 51.8 | 40.8 | 45.0 | 4.3 | 1.4 | 1.1 | 6.6 | 5.9 | 4.6 | 3.6 | 2.7 | 2.1 | 1.4 | 1.4 | 0.8 | 0.8 | 4.4 | 4.0 | 4.0 | 13.0 | 3.4 | 3.4 | 3.5 | 2.9 | 2.7 | 5.3 | 5.3 | 5.1 | 5.1 | 7.5 | 3.7 | 3.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 125.5 | 180.1 | 165.1 | 144.8 | 147.0 | 159.7 | 127.2 | 122.2 | 131.9 | 121.6 | 133.4 | 100.9 | 119.2 | 103.3 | 128.0 | 111.2 | 123.5 | 89.7 | 176.4 | 174.9 | 262.9 | 124.2 | 300.0 | 316.8 | 343.4 | 270.3 | 306.0 | 178.7 | 95.3 | 100.3 | 155.2 | 93.3 | 106.7 | 102.4 | 71.3 | 67.4 | 72.4 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,713.9 | 3,810.6 | 4,175.7 | 4,366.4 | 4,362.2 | 4,622.0 | 6,769.0 | 7,078.4 | 7,418.4 | 7,572.3 | 7,633.6 | 3,654.2 | 3,670.8 | 3,595.3 | 3,534.6 | 3,695.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 45.6 | 45.9 | 46.0 | 46.0 | 44.8 | 51.4 | 52.3 | 50.0 | 48.5 | 47.0 | 51.0 | 21.6 | 21.6 | 21.4 | 20.4 | 21.1 | 21.8 | 22.1 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 61.9 | 63.4 | 69.9 | 70.8 | 67.5 | 66.2 | 78.3 | 76.7 | 75.5 | 77.0 | 75.7 | 51.2 | 51.0 | 49.2 | 45.5 | 48.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.1 | 5.2 | 4.9 | 4.9 | 4.9 | 4.9 | 4.8 | 4.8 | 4.8 | 4.8 | 2.6 | 2.6 | 2.6 | 3.6 | 1.4 | 1.4 | 1.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,152.3 | 4,347.2 | 4,765.2 | 4,984.9 | 5,789.3 | 6,955.8 | 7,335.9 | 7,612.7 | 7,968.8 | 8,099.0 | 8,184.7 | 4,001.9 | 4,041.5 | 3,961.8 | 3,965.6 | 4,044.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 55.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 17.5 | 17.8 | 7.1 | 7.1 | 6.0 | 5.5 | 6.2 | 5.6 | 5.7 | 6.0 | 6.0 | 6.4 | 6.4 | 7.3 | 6.4 | 7.2 | 8.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,591.0 | 2,683.7 | 3,064.2 | 3,152.5 | 3,873.8 | 4,768.8 | 5,060.7 | 5,189.4 | 5,442.1 | 5,459.8 | 5,391.5 | 2,646.7 | 2,629.9 | 2,507.9 | 2,481.0 | 2,516.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.5 | 3.5 | 3.5 | 3.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.7 | 1.7 |
| Additional Paid In Capital | 4,213.2 | 4,249.0 | 4,284.3 | 4,288.3 | 4,342.1 | 4,359.3 | 4,354.8 | 4,353.1 | 4,351.6 | 4,350.1 | 4,349.4 | 2,690.4 | 2,683.8 | 2,683.2 | 2,682.6 | 2,680.7 | ||||||||||||||||||||||||
| Retained Earnings | (2,668.6) | (2,611.4) | (2,606.6) | (2,493.2) | (2,414.7) | (2,150.3) | (2,069.4) | (1,929.1) | (1,818.8) | (1,702.1) | (1,560.7) | (1,368.7) | (1,295.5) | (1,247.8) | (1,188.3) | (1,156.2) | (1,108.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 13.0 | 22.2 | 19.5 | 33.5 | (15.8) | (25.8) | (16.8) | (6.8) | (11.8) | (14.1) | (0.6) | 11.6 | 3.7 | 1.1 | (24.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | 2.7 | 2.2 | 1.8 | 1.4 | 1.3 | 19.4 | 17.1 | 14.9 | 12.7 | 10.4 | 8.2 | 5.9 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,561.3 | 1,663.5 | 1,701.0 | 1,832.4 | 1,915.6 | 2,187.0 | 2,272.6 | 2,421.0 | 2,524.9 | 2,637.8 | 2,791.9 | 1,335.8 | 1,394.5 | 1,439.0 | 1,471.9 | 1,517.5 | ||||||||||||||||||||||||
| Total Equity | 1,561.3 | 1,663.5 | 1,701.0 | 1,832.4 | 1,915.6 | 2,187.0 | 2,275.2 | 2,423.3 | 2,526.7 | 2,639.1 | 2,793.2 | 1,355.2 | 1,411.6 | 1,453.9 | 1,484.6 | 1,527.9 | 1,595.3 | 1,626.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 55.4 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,561.3 | 1,663.5 | 1,701.0 | 1,832.4 | 1,915.6 | 2,187.0 | 2,272.6 | 2,421.0 | 2,524.9 | 2,637.8 | 2,791.9 | 1,335.8 | 1,394.5 | 1,439.0 | 1,471.9 | 1,517.5 | 1,587.2 | 1,620.7 | ||||||||||||||||||||||
| Tangible Book Value | 1,515.6 | 1,617.6 | 1,655.0 | 1,786.4 | 1,870.7 | 2,135.6 | 2,220.3 | 2,371.0 | 2,476.3 | 2,590.8 | 2,740.9 | 1,314.2 | 1,372.9 | 1,417.7 | 1,451.6 | 1,496.4 | 1,565.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,806.8 |
| 3,880.7 |
| 3,801.5 |
| 3,812.5 |
| 3,584.3 |
| 3,643.8 |
| 3,326.1 |
| 3,293.3 |
| 3,284.8 |
| 3,246.1 |
| 3,001.5 |
| 3,015.8 |
| 2,946.5 |
| 2,982.9 |
| 2,937.0 |
| 2,881.8 |
| 2,912.5 |
| 2,832.7 |
| 2,782.9 |
| 2,761.7 |
| 2,723.2 |
| 2,715.6 |
| 2,259.2 |
| 2,334.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.5 |
| 52.9 |
| 54.2 |
| 56.0 |
| 55.8 |
| 58.4 |
| 56.2 |
| 49.5 |
| 48.9 |
| 50.2 |
| 49.3 |
| 51.6 |
| 50.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.4 |
| 4.5 |
| 4.4 |
| 4.4 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,152.7 |
| 4,183.0 |
| 4,203.1 |
| 4,241.0 |
| 4,043.9 |
| 3,967.0 |
| 3,824.5 |
| 3,793.0 |
| 3,815.4 |
| 3,701.6 |
| 3,608.6 |
| 3,494.8 |
| 3,323.8 |
| 3,309.5 |
| 3,217.1 |
| 3,111.1 |
| 3,133.1 |
| 3,038.6 |
| 2,953.3 |
| 2,933.0 |
| 2,897.6 |
| 2,891.5 |
| 2,406.2 |
| 2,436.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 11.4 |
| 11.7 |
| 12.2 |
| 12.2 |
| 15.1 |
| 14.6 |
| 14.3 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,557.4 |
| 2,556.3 |
| 2,534.7 |
| 2,588.4 |
| 2,396.6 |
| 2,412.7 |
| 2,242.6 |
| 2,181.4 |
| 2,165.4 |
| 1,991.6 |
| 1,983.3 |
| 1,949.1 |
| 1,786.2 |
| 1,880.7 |
| 1,811.1 |
| 1,762.5 |
| 1,738.6 |
| 1,624.4 |
| 1,551.7 |
| 1,605.4 |
| 1,566.4 |
| 1,535.5 |
| 1,255.4 |
| 1,265.9 |
| 2,678.0 |
| 2,675.2 |
| 2,674.7 |
| 2,616.4 |
| 2,540.5 |
| 2,418.7 |
| 2,413.1 |
| 2,408.5 |
| 2,408.5 |
| 2,408.4 |
| 2,322.4 |
| 2,196.2 |
| 2,183.8 |
| 2,032.0 |
| 1,954.3 |
| 1,860.0 |
| 1,859.7 |
| 1,860.1 |
| 1,826.2 |
| 1,729.6 |
| 1,708.9 |
| 1,708.5 |
| 1,489.0 |
| 1,480.4 |
| (1,072.5) |
| (1,023.0) |
| (985.0) |
| (933.7) |
| (896.5) |
| (847.3) |
| (810.9) |
| (776.0) |
| (733.2) |
| (694.7) |
| (656.4) |
| (654.0) |
| (615.4) |
| (569.4) |
| (532.6) |
| (502.0) |
| (468.4) |
| (438.0) |
| (404.2) |
| (373.9) |
| (346.1) |
| (331.8) |
| (310.6) |
| (9.5) |
| 15.3 |
| 15.5 |
| 10.5 |
| 17.3 |
| 13.9 |
| 8.1 |
| (5.6) |
| (5.4) |
| 0.5 |
| 20.2 |
| (14.6) |
| (4.0) |
| 0.2 |
| 6.8 |
| 17.1 |
| 19.1 |
| 34.6 |
| 19.4 |
| 9.1 |
| (2.7) |
| (13.4) |
| (16.7) |
| (15.3) |
| (15.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 1.4 |
| 24.1 |
| 21.8 |
| 19.4 |
| 17.0 |
| 14.7 |
| 12.3 |
| 10.0 |
| 7.6 |
| 5.3 |
| 3.3 |
| 1.9 |
| 0.0 |
| 0.1 |
| 1.1 |
| 2.2 |
| 2.9 |
| 7.7 |
| 8.2 |
| 7.1 |
| 14.8 |
| 1,587.2 |
| 1,620.7 |
| 1,664.7 |
| 1,651.2 |
| 1,623.1 |
| 1,532.5 |
| 1,562.5 |
| 1,594.5 |
| 1,635.3 |
| 1,697.6 |
| 1,615.4 |
| 1,538.0 |
| 1,532.3 |
| 1,425.5 |
| 1,404.0 |
| 1,348.6 |
| 1,394.4 |
| 1,413.2 |
| 1,399.4 |
| 1,324.7 |
| 1,323.6 |
| 1,347.8 |
| 1,143.7 |
| 1,155.6 |
| 1,668.4 |
| 1,652.6 |
| 1,647.2 |
| 1,554.3 |
| 1,581.9 |
| 1,611.6 |
| 1,650.0 |
| 1,710.0 |
| 1,625.3 |
| 1,545.6 |
| 1,537.6 |
| 1,428.7 |
| 1,405.9 |
| 1,348.6 |
| 1,394.5 |
| 1,414.2 |
| 1,401.6 |
| 1,327.6 |
| 1,331.2 |
| 1,356.0 |
| 1,150.8 |
| 1,170.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (71.3) |
| (67.4) |
| (72.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,664.7 |
| 1,651.2 |
| 1,623.1 |
| 1,532.5 |
| 1,562.5 |
| 1,594.5 |
| 1,635.3 |
| 1,697.6 |
| 1,615.4 |
| 1,538.0 |
| 1,532.3 |
| 1,425.5 |
| 1,404.0 |
| 1,348.6 |
| 1,394.4 |
| 1,413.2 |
| 1,399.4 |
| 1,324.7 |
| 1,323.6 |
| 1,347.8 |
| 1,143.7 |
| 1,155.6 |
| 1,598.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |