| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.0) | (3.7) | (1.7) | (1.2) | (3.8) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.0 | 0.7 | 1.9 | 1.4 | 0.7 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (2.1) | (4.3) | (3.6) | (2.5) | (4.5) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (2.0) | (3.7) | (1.7) | (1.2) | (3.8) |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | 0.4 | 0.3 | 0.3 |
| Total Operating Expenses | 2.0 | 3.7 | 1.7 | 1.2 | 3.8 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.1) | (0.7) | (1.9) | (1.4) | (0.7) |
| Pre-Tax Income | (2.1) | (4.3) | (3.6) | (2.5) | (4.5) |
| - |
| - |
| - |
| - |
| Net Income | (2.1) | (4.3) | (3.6) | (2.5) | (4.5) |
| Net Income Attributable To Parent | (2.1) | (4.3) | (3.6) | (2.5) | (4.5) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | (0.0) | (0.1) | 0.0 |
| Net Income To Common Shareholders | (2.1) | (4.3) | (3.6) | (2.6) | (4.5) |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |