| (in millions of USD, except per-share data) | Q3 FY 11 | Q2 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.0) | (1.2) | (0.8) | (0.6) |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (1.1) | (1.2) | (0.8) | (0.6) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | (1.0) | (1.2) | (0.8) | (0.6) |
| EBIT | (1.0) | (1.2) | (0.8) | (0.6) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| General & Administrative | 0.5 | 0.5 | 0.3 | 0.4 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (1.1) | (1.2) | (0.8) | (0.6) |
| Net Income Attributable To Parent | (1.1) | (1.2) | (0.8) | (0.6) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (1.2) | (0.8) | (0.6) |
| Shares Diluted | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| General & Administrative | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 1.1 | 1.8 | 2.4 | 1.5 | |||||
| Depreciation & Amortization | 0.2 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | ||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Income | ||||||||||||||||||||||
| Operating Income | (3.7) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.2) | (1.6) | (3.1) | (5.7) | (3.6) | (0.5) | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Tax & Net | ||||||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.8) | (0.2) | (0.2) | 0.1 | (0.3) | 0.0 | (0.3) | (0.3) | (0.0) | (0.3) | (0.3) | 0.2 | (1.1) | (1.6) | (2.7) | (5.6) | (3.6) | |||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.4) | (0.1) | (18.5) | (2.5) | - | - | |||||
| Net Income | (3.8) | (0.2) | (0.2) | 0.1 | (0.3) | 0.0 | (0.3) | (0.3) | (0.0) | (0.3) | (0.3) | (0.2) | (1.2) | (20.1) | (5.3) | (5.6) | (3.6) | |||||
| Net Income Attributable To Parent | (3.8) | (0.2) | (0.2) | 0.1 | (0.3) | 0.0 | (0.3) | (0.3) | (0.0) | (0.3) | (0.3) | (0.2) | (1.2) | (20.1) | (5.3) | (5.6) | ||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income To Common Shareholders | (3.8) | (0.2) | (0.2) | 0.1 | (0.3) | 0.0 | (0.3) | (0.3) | (0.0) | (0.3) | (0.3) | (0.2) | (1.2) | (20.1) | (5.3) | |||||||
| Per Share | ||||||||||||||||||||||
| EPS Basic | - | 0.00 | (0.01) | 0.00 | (0.01) | 0.00 | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.00 | (0.01) | 0.00 | (0.01) | 0.00 | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - | ||||
| Shares Basic | - | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 37.2 | - | 13.2 | 11.9 | 11.3 | - | - | - | - | - | - | ||||
| Shares Diluted | - | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 38.9 | 37.2 | - | - | - | 12.5 | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| EBITDA | (3.5) | - | - | - | - | - | - | - | (0.4) | (0.3) | (0.3) | (0.5) | (1.1) | (1.5) | (3.0) | (5.5) | (3.5) | (0.4) | - | - | - | - |
| EBIT | (3.7) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.2) | (1.6) | (3.1) | (5.7) | (3.6) | (0.5) | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (3.2) |
| (1.9) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (3.2) |
| (1.9) |
| (0.2) |
| (0.1) |
| (3.6) |
| (0.6) |
| (3.2) |
| (1.9) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.6) |
| (3.6) |
| (0.6) |
| (3.2) |
| (1.9) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |