| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q3 FY 19 | Q2 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 0.5 | 0.5 | 0.2 | 0.0 | 0.0 | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (2.1) | (6.4) | (2.8) | (1.4) | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | 0.0 | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.3) | (5.6) | (2.9) | (1.7) | - | |||
| Per Share | ||||||||
| EPS Basic | - | - | (0.15) | (0.07) | - | - | - | - |
| EPS Diluted | (0.04) | (0.22) | (0.15) | (0.07) | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | (6.4) | (2.8) | (1.4) | - | - | - | - |
| EBIT | (2.1) | (6.4) | (2.8) | (1.4) | - | - | - | |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research & Development | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | (0.1) | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Depreciation & Amortization | - | - | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Operating Expenses | 0.4 | 0.6 | 0.6 | 0.6 | 0.3 | 5.0 | 0.2 | 0.6 | 0.7 | 1.3 | 1.0 | 0.1 | 0.2 | 0.1 | - | 0.6 | ||||||||||||
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income | (0.4) | (0.6) | (0.6) | (0.6) | (0.3) | (5.0) | (0.2) | (0.6) | (0.7) | (1.3) | (1.0) | (0.1) | (0.2) | (0.1) | - | (0.6) | (3.2) | (0.5) | - | (0.6) | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | ||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | 0.7 | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.1) | |||||||||||
| Pre-Tax Income | (0.4) | (0.6) | 0.1 | (0.4) | (0.3) | (5.0) | (0.2) | (0.6) | (0.8) | (1.4) | - | (0.2) | - | - | - | - | - | |||||||||||
| Tax & Net | ||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.4) | (0.6) | 0.1 | (0.4) | (0.3) | (5.0) | (2.9) | (0.6) | (0.8) | 1.4 | (1.1) | (0.2) | (0.2) | (0.2) | - | (0.7) | (3.3) | |||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Net Income | (0.4) | (0.6) | 0.1 | (0.4) | (0.3) | (5.0) | (2.9) | (0.6) | (0.8) | 1.4 | (1.1) | (0.2) | (0.2) | (0.2) | - | (0.7) | (3.3) | |||||||||||
| Net Income Attributable To Parent | (0.4) | (0.6) | 0.1 | (0.4) | (0.3) | (5.0) | (0.2) | (0.6) | (0.8) | (1.4) | (1.1) | (0.2) | (0.2) | (0.2) | - | (0.7) | ||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Net Income To Common Shareholders | (0.4) | (0.6) | 0.1 | (0.4) | (0.3) | (5.0) | (0.2) | (0.6) | (0.8) | (1.4) | (1.1) | (0.2) | (0.2) | (0.2) | - | |||||||||||||
| Per Share | ||||||||||||||||||||||||||||
| EPS Basic | - | (0.02) | - | (0.01) | (0.01) | (0.24) | - | (0.03) | (0.04) | (0.07) | - | (0.01) | (0.01) | (0.01) | - | (0.02) | (0.16) | (0.03) | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.01) | (0.02) | - | (0.01) | (0.01) | (0.24) | - | (0.03) | (0.04) | (0.07) | - | (0.01) | (0.01) | (0.01) | - | (0.02) | (0.16) | (0.03) | ||||||||||
| Shares Basic | - | 32.8 | - | 27.5 | 24.9 | 20.7 | - | 20.2 | 19.7 | 19.4 | - | 18.5 | 18.4 | 22.5 | - | 36.4 | 20.0 | 20.0 | ||||||||||
| Shares Diluted | 33.9 | 32.8 | - | 27.5 | 24.9 | 20.7 | - | 20.2 | 19.7 | 19.4 | - | 18.5 | 18.4 | 22.5 | - | 20.0 | - | 20.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | (5.0) | - | - | - | (1.3) | (1.0) | (0.1) | (0.2) | (0.1) | - | (0.6) | (3.2) | (0.5) | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.4) | (0.6) | (0.6) | (0.6) | (0.3) | (5.0) | (0.2) | (0.6) | (0.7) | (1.3) | (1.0) | (0.1) | (0.2) | (0.1) | - | (0.6) | (3.2) | (0.5) | - | |||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.1 | 6.4 | 2.8 | 1.4 | - | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | 0.8 | (0.1) | (0.3) | - | - | - | - |
| Pre-Tax Income | (1.3) | (5.6) | (2.9) | (1.7) | - | - | - | - |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (1.3) | (5.6) | (2.9) | (1.7) | - | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.3) | (5.6) | (2.9) | (1.7) | - | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (5.6) | (2.9) | (1.7) | - | (0.0) | (0.0) | (0.0) |
| - |
| - |
| Shares Basic | - | - | 19.9 | 19.5 | - | - | - | - |
| Shares Diluted | 33.9 | 25.7 | 19.9 | 19.5 | - | - | - | - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 0.5 |
| (0.5) |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 0.6 |
| (0.6) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 0.6 |
| (0.6) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (3.3) |
| (0.5) |
| 0.6 |
| (0.6) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (3.3) |
| (0.5) |
| 0.6 |
| (0.6) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |