| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 3.9 | 4.3 | 4.9 | 4.1 | 3.7 | 2.9 | 2.0 | 2.2 | 2.2 | 2.0 | 1.7 | 1.1 | 0.3 | 0.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | (9.1) | 1.7 | 1.9 | 2.6 | 2.0 | 1.4 | (4.9) | (0.4) | 0.2 | (7.5) | 0.5 | 0.5 | (0.1) | (0.3) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.24) | - | 0.06 | 0.08 | 0.06 | - | (0.16) | (0.01) | 0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | (9.1) | 1.8 | 1.9 | 2.6 | 2.0 | - | - | - | - | (7.4) | 0.5 | 0.5 | (0.1) | (0.2) |
| EBIT | (9.1) | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 17.3 | 17.0 | 9.3 | 5.1 | 1.4 | 2.5 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (2.9) | 8.2 | (3.7) | (6.6) | (2.1) | (9.7) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 0.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | 14.7 | 8.1 | 3.8 | (6.6) | (3.6) | (9.8) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.07) | 0.26 | (0.12) | (0.23) | (0.03) | (0.33) |
| EPS Diluted | (0.07) | 0.26 | (0.12) | (0.23) | (0.03) | (0.33) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (2.8) | 8.3 | - | (6.4) | (1.9) | (9.5) |
| EBIT | (2.9) | 8.2 | (3.7) | (6.6) | (2.1) | (9.7) |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 9.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.6 | 6.0 | 0.6 | 0.4 | 8.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 13.0 | 2.6 | 3.1 | 1.5 | 1.7 | 1.6 | 6.9 | 2.5 | 2.0 | 9.4 | 1.2 | 0.6 | 0.5 | 0.5 |
| 0.5 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.5 | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - | - |
| Pre-Tax Income | (8.6) | 1.7 | 1.8 | 2.6 | 2.0 | 1.4 | (5.0) | (0.4) | 0.2 | (7.5) | 0.5 | 0.5 | (0.1) | (0.3) |
| 8.6 |
| 2.3 |
| 1.8 |
| 2.0 |
| 2.0 |
| (1.6) |
| 5.0 |
| 0.2 |
| 0.2 |
| (7.5) |
| 0.5 |
| 0.5 |
| (0.1) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 8.6 | 2.3 | 1.8 | 2.0 | 2.0 | (1.6) | 5.0 | 0.2 | 0.2 | (7.5) | 0.5 | 0.5 | (0.1) | (0.3) |
| Net Income Attributable To Parent | (8.6) | 1.7 | 1.8 | 2.6 | 2.0 | 1.4 | (5.0) | (0.4) | 0.2 | (7.5) | 0.5 | 0.5 | (0.1) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.6) | 1.7 | 1.8 | 2.6 | 2.0 | 1.4 | (5.0) | (0.4) | 0.2 | (7.5) | 0.5 | 0.5 | (0.1) | (0.3) |
| (0.24) |
| - |
| 0.06 |
| 0.08 |
| 0.06 |
| - |
| (0.16) |
| (0.01) |
| 0.01 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| 0.00 |
| Shares Basic | 36.0 | - | 31.3 | 31.3 | 31.3 | - | 31.2 | 30.8 | 30.8 | - | 115.8 | 115.6 | 115.8 | 115.6 |
| Shares Diluted | 36.0 | - | 31.3 | 31.3 | 31.3 | - | 31.2 | 30.8 | 30.8 | - | 115.8 | 115.6 | 115.8 | 115.6 |
| 1.7 |
| 1.9 |
| 2.6 |
| 2.0 |
| 1.4 |
| (4.9) |
| (0.4) |
| 0.2 |
| (7.5) |
| 0.5 |
| 0.5 |
| (0.1) |
| (0.3) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 10.7 | 1.8 | 7.5 | 8.7 | 2.1 | 10.1 |
| Depreciation & Amortization | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 20.1 | 8.8 | 13.1 | 11.7 | 3.4 | 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.5 | (0.1) | (0.0) | - | (1.5) | (0.1) |
| Pre-Tax Income | (2.4) | 8.1 | (3.8) | (6.6) | (3.6) | (9.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 14.7 | 8.1 | 3.8 | (6.6) | (3.6) | (9.8) |
| Net Income Attributable To Parent | (2.4) | 8.1 | (3.8) | (6.6) | (3.6) | (9.8) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.4) | 8.1 | (3.8) | (6.6) | (3.6) | (9.8) |
| 36.0 |
| 31.3 |
| 31.0 |
| 29.2 |
| 115.3 |
| 29.2 |
| Shares Diluted | 36.0 | 31.3 | 31.0 | 29.2 | 115.3 | 29.2 |