Name: GOGO Income Statement - Gogo Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GOGO - Gogo Inc.

USD | NASDAQ

GOGO Income Statement - Gogo Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	226.3	230.6	223.6	226.0	230.3	137.8	100.5	102.1	104.3	97.8	97.9	103.2	98.6	108.2	105.3	97.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	906.5	910.5	444.7	397.6	404.1	335.7	269.7	309.0	290.2	699.1	596.6	500.9	408.5	328.1	233.5	160.2
Cost of Revenue	-	-	67.6	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	377.1	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	48.7	56.1	44.8	36.7	29.6	24.9	25.2	26.0	18.5	78.1	45.9	50.1	40.1	32.7	23.6
Operating Income
Operating Income	110.6	114.1	51.3	124.2	142.3	120.6	76.4	96.5	82.4	(64.3)	(26.6)	(44.8)	(50.7)	(44.7)
Non-Operating
Interest Income	5.2	4.7	8.3	7.4	2.4	0.2	0.7	4.0	4.1	3.0	1.6	0.2	0.1	0.1	0.1	0.1
Tax & Net
Income Tax Expense	14.9	13.9	4.4	(48.1)	13.7	(187.2)	(0.1)	0.6	(3.4)	(2.0)	1.3	1.2	1.2	1.1	1.0
Per Share
EPS Basic	0.10	0.10	0.11	1.12	0.75	1.46	(3.04)	(1.81)	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	171.9	174.4	70.2	140.9	154.9	136.1	90.5	113.2	96.8	81.2	79.0	42.2	13.8	10.8	9.5	(1.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	6.5	14.0	15.7	12.5	13.9	15.5	9.8	10.3	9.2	10.4	9.2	9.2	7.9	8.2	8.0	8.0	5.4	6.9	6.0	6.5	5.5	7.8	4.5	5.5	7.4	(13.8)	8.1	17.6	14.1	(37.9)	19.2	18.0	19.2	20.2	18.6	17.2	22.1	11.4	11.8	10.8
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	13.5	13.4	13.5	14.7	14.2	12.2	8.6	9.0	8.3	8.0	7.0	7.9	6.9	6.9	6.2	6.1	6.2
General & Administrative	26.2	30.7	27.9	28.6	29.5	63.7	24.9	21.8	14.7	16.5	13.3	13.2	14.2	13.9	15.5	15.4	13.5
Depreciation & Amortization	15.1	15.8	15.2	15.1	14.1	7.2	4.0	3.9	3.8	4.7	4.7	4.5	2.8	2.6	2.7	3.5
Amortization of Intangibles	10.1	10.1	10.0	10.0	9.8	3.3	0.2	0.2	0.2	0.3	0.5	0.6	0.6	0.6	0.7	1.5	1.9
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	194.6	216.4	194.8	190.1	195.1	162.0	81.5	80.4	69.6	72.9	64.6	69.2	66.7	69.5	69.0	65.5

Operating Income
Operating Income	31.7	14.2	28.7	36.0	35.2	(24.2)	19.1	21.7	34.7	24.9	33.3	34.0	31.9	38.7	36.3	32.3	34.9	32.3	30.9	29.6	27.8	15.7	22.2	17.1	21.3	48.4	27.1	9.7	11.4	99.6	(7.6)	(7.4)	(2.2)	(14.4)	(17.8)	(17.3)	(14.7)	(2.2)	(8.8)	(7.1)

Non-Operating
Interest Income	1.2	1.4	1.5	1.2	0.6	1.7	2.4	2.1	2.0	1.9	1.6	2.0	1.9	1.5	0.7	0.2	0.0	0.0	0.0	0.1	0.1	0.0	0.0	0.1	0.6	0.7	1.0	1.2	1.1	0.8	0.9	1.3	1.1	1.0	0.7	0.8	0.5	0.6	0.9	0.2
Interest Expense	16.8	17.6	17.7	16.4	16.6	12.2	9.7	8.1	8.4	8.2	8.0	7.8	9.0	9.4	8.8	9.8	10.9	10.9
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(10.7)	(22.8)	(29.3)	(19.0)	(16.2)	(12.2)	(6.9)	(20.7)	6.7	(5.8)	(5.7)	(8.0)	(7.1)	(8.0)	(8.2)	(9.6)	(10.8)
Pre-Tax Income	21.0	(8.6)	(0.6)	17.0	19.0	(36.4)	12.2	1.0	41.4	19.1	27.6	26.0	24.8	30.7	28.2	22.7	24.1

Tax & Net
Income Tax Expense	7.9	1.4	1.4	4.2	6.9	(8.2)	1.5	0.1	10.9	4.6	6.7	(63.8)	4.4	3.0	8.0	0.7	1.9	(187.7)	0.1	0.3	0.0	(0.4)	(0.1)	0.1	0.1	(0.1)	0.2	0.3	0.2	0.1	0.2	0.1	(3.7)	(2.9)	0.4	0.4	0.2	0.3	0.5	0.2
Net Income From Continuing Ops	13.1	(10.0)	(1.9)	12.8	12.0	(28.2)	10.6	0.8	30.5	14.5	20.9	89.8	20.4	27.7	20.2	22.0	22.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0
Net Income	13.1	(10.0)	(1.9)	12.8	12.0	(28.2)	10.6	0.8	30.5	14.5	20.9	89.8	20.4	27.7	20.2	22.0	22.2
Net Income Attributable To Parent	13.1	(10.0)	(1.9)	12.8	12.0	(28.2)	10.6	0.8	30.5	14.5	20.9	89.8	20.4	27.7	20.2	22.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	13.1	(10.0)	(1.9)	12.8	12.0	(28.2)	10.6	0.8	30.5	14.5	20.9	89.8	20.4	27.7	20.2

Per Share
EPS Basic	0.10	-	(0.01)	0.10	0.09	-	0.08	0.01	0.24	-	0.16	0.69	0.16	-	0.16	0.18	0.20	-	0.10	(0.63)	(0.09)	-	(0.97)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.10	-	(0.01)	0.09	0.09	-	0.08	0.01	0.23	-	0.16	0.67	0.15	-	0.15	0.17	0.18	-
Shares Basic	135.7	-	134.7	133.6	132.5	-	127.9	128.3	129.3	-	130.0	129.8	129.1	-	0.1	0.1	0.1	-
Shares Diluted	136.8	-	134.7	136.9	135.3	-	130.4	131.7	132.4	-	133.3	133.2	133.6	-	0.1	0.1	0.1	-

Supplementary Data
EBITDA	46.8	30.0	44.0	51.1	49.3	(16.9)	23.1	25.6	38.5	29.6	38.0	38.6	34.7	41.3	39.1	35.8	38.7	36.0	35.1	33.2	31.9	19.7	25.5	20.3	24.9	0.5	30.9	39.6	42.2	13.6	25.0	24.5	33.7	34.2	18.0	13.2	15.7	27.4	18.0	17.8
EBIT	31.7	14.2	28.7	36.0	35.2	(24.2)	19.1	21.7	34.7	24.9	33.3	34.0	31.9	38.7	36.3	32.3	34.9	32.3	30.9