| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 10,350.7 | 6,476.9 | 3,680.8 | 2,512.0 | 3,009.1 | 2,742.3 | 2,715.1 | 2,525.0 | 2,610.7 | 2,078.8 | 2,484.6 | 3,119.4 | 2,317.2 | 1,949.7 | 1,900.4 | 2,089.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 23,020.4 | 10,978.6 | 9,699.0 | 9,286.6 | 8,159.3 | 7,613.0 | 5,461.1 | 4,783.2 | 7,606.2 | 6,989.6 | 6,784.0 | 6,070.2 | 5,979.4 | 7,247.7 | 7,782.3 |
| Cost of Revenue | 22,595.9 | 10,767.7 | 9,525.8 | 8,991.9 | 7,897.5 | 7,402.8 | 5,394.1 | 4,751.2 | 7,576.8 | 6,958.3 | 6,749.5 | 6,045.7 | 5,951.9 | 7,217.4 | 7,755.9 |
| Gross Profit | 424.5 | 210.9 | 173.3 | 294.7 | 261.8 | 210.2 | 67.0 | 32.0 | 29.4 | 31.3 | 34.5 | 24.5 | 27.4 | 30.3 | 26.4 |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | 23.5 | 25.9 | 27.2 | 22.2 | 21.8 | 18.5 | 21.2 | 19.3 | 16.1 | 12.6 | 8.8 | 6.1 | 5.6 | 7.8 | 12.2 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 23.5 | 5.4 | 13.7 | 46.4 | 33.3 | 31.9 | 6.4 | 1.0 | 0.0 | 3.7 | 6.3 | 2.1 | 5.3 | 8.1 | 8.3 |
| Per Share | |||||||||||||||
| EPS Basic | 2.94 | 0.73 | 2.97 | 6.68 | 5.81 | 9.57 | 4.34 | 0.32 | (0.48) | 1.01 | 1.33 | 1.01 | 1.10 | 1.61 | 1.29 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| 2,109.1 |
| 1,946.4 |
| 2,014.0 |
| 2,178.7 |
| 2,049.5 |
| 1,518.7 |
| 1,866.1 |
| 1,665.8 |
| 1,258.7 |
| 1,055.6 |
| 1,481.0 |
| 850.2 |
| 1,267.0 |
| 1,100.9 |
| 1,565.1 |
| 1,766.8 |
| 1,995.0 |
| 1,680.7 |
| 2,163.8 |
| 1,326.8 |
| 1,730.8 |
| 2,126.4 |
| 1,805.7 |
| 1,735.2 |
| Cost of Revenue | 10,174.1 | 6,383.5 | 3,607.9 | 2,430.4 | 2,968.1 | 2,697.6 | 2,671.7 | 2,482.0 | 2,575.8 | 2,032.8 | 2,435.2 | 3,040.7 | 2,241.7 | 1,885.7 | 1,823.8 | 2,022.1 | 2,037.0 | 1,880.4 | 1,958.0 | 2,091.5 | 1,981.3 | 1,500.0 | 1,830.0 | 1,637.7 | 1,236.2 | 1,047.5 | 1,472.7 | 843.7 | 1,258.3 | 1,092.6 | 1,556.6 | 1,761.0 | 1,987.5 | 1,671.8 | 2,156.5 | 1,320.7 | 1,723.5 | 2,116.5 | 1,797.6 | 1,727.6 |
| Gross Profit | 176.6 | 93.4 | 72.9 | 81.7 | 41.0 | 44.8 | 43.4 | 43.0 | 34.8 | 46.0 | 49.4 | 78.6 | 75.5 | 64.0 | 76.6 | 67.8 | 72.1 | 65.9 | 56.0 | 87.1 | 68.2 | 18.8 | 36.1 | 28.0 | 22.5 | 8.1 | 8.3 | 6.5 | 8.7 | 8.3 | 8.5 | 5.8 | 7.4 | 8.9 | 7.3 | 6.1 | 7.3 | 9.9 | 8.1 | 7.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 78.0 | 59.8 | 59.8 | 53.4 | 33.4 | 25.8 | 26.6 | 22.7 | 22.9 | 22.4 | 21.8 | 22.8 | 23.8 | 20.8 | 17.8 | 20.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 9.4 | 7.6 | 7.6 | 8.6 | 5.0 | 4.6 | 4.7 | 2.8 | 2.9 | 2.8 | 2.8 | 2.7 | 3.3 | 3.3 | 3.2 | 3.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | 7.0 | 5.2 | 5.2 | 6.6 | 4.0 | 3.8 | 3.9 | 2.0 | 2.2 | 2.2 | 2.2 | 2.1 | 2.7 | 2.8 | 2.7 | 2.7 | 7.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 6.8 | 5.8 | 5.6 | 5.3 | 6.7 | 6.8 | 7.1 | 8.1 | 6.7 | 6.3 | 6.1 | 6.1 | 6.1 | 5.0 | 5.1 | 5.7 | 5.3 | 5.3 | 5.5 | 5.2 | 4.7 | 4.5 | 4.0 | 3.3 | 6.0 | 6.2 | 5.8 | 5.3 | 4.8 | 4.7 | 4.6 | 5.6 | 4.1 | 3.3 | 3.2 | 3.4 | 3.3 | 3.0 | 2.9 | 2.4 |
| Interest Expense | 19.0 | 16.3 | 12.6 | 12.9 | 13.0 | 10.4 | 10.0 | 9.6 | 9.9 | 10.2 | 9.8 | 8.9 | 9.2 | 7.2 | 6.1 | 5.7 | 5.4 | 5.4 | ||||||||||||||||||||||
| Income From Equity Investments | 2.3 | 1.0 | (0.9) | (0.8) | (0.2) | (2.4) | 0.6 | 0.8 | (0.2) | 0.8 | 2.7 | 5.3 | (0.1) | 4.7 | 2.7 | 2.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | 4.6 | 0.3 | 2.2 | 0.2 | 1.2 | 0.5 | 0.2 | 0.5 | 0.8 | 0.6 | 0.3 | 0.7 | 0.6 | 0.8 | 0.5 | 0.6 | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 81.8 | 15.8 | (0.3) | 13.0 | (9.9) | 8.0 | 10.2 | 34.0 | 6.4 | 18.4 | 23.9 | 56.2 | 45.8 | 43.1 | 58.0 | 47.0 | 45.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 17.7 | 2.2 | 0.7 | 2.9 | (1.2) | 2.0 | 1.8 | 3.0 | 1.3 | 4.5 | 5.0 | 14.3 | 9.8 | 9.6 | 12.8 | 9.5 | 8.4 | 8.8 | 6.7 | 12.9 | 9.8 | 2.6 | 6.5 | 4.0 | 1.8 | 0.4 | 0.1 | (0.1) | 0.4 | 0.2 | 0.5 | 0.2 | (0.8) | 0.3 | 0.3 | 0.2 | 0.8 | 1.6 | 1.1 | 1.1 |
| Net Income From Continuing Ops | 64.0 | 13.5 | (1.0) | 10.2 | (8.7) | 6.0 | 8.4 | 30.9 | 5.2 | 14.0 | 19.0 | 41.9 | 36.0 | 33.6 | 45.2 | 37.5 | 37.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 64.0 | 13.5 | (1.0) | 10.2 | (8.7) | 6.0 | 8.4 | 30.9 | 5.2 | 14.0 | 19.0 | 41.9 | 36.0 | 33.6 | 45.2 | 37.5 | 37.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 59.5 | 11.6 | (0.9) | 10.3 | (8.5) | 6.6 | 9.0 | 30.9 | 5.0 | 13.8 | 18.8 | 41.8 | 35.9 | 33.5 | 45.1 | 37.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 4.6 | 1.9 | (0.0) | (0.2) | (0.2) | (0.6) | (0.6) | (0.0) | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 59.5 | 11.6 | (0.9) | 10.3 | (8.5) | 6.6 | 9.0 | 30.9 | 5.0 | 13.8 | 18.8 | 41.8 | 35.9 | 33.5 | 45.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.17 | 0.47 | (0.04) | - | (0.36) | 0.28 | 0.39 | - | 0.22 | 0.60 | 0.81 | - | 1.53 | 1.43 | 1.93 | - | 1.64 | 1.40 | 1.16 | - | 9.54 | 1.26 | 3.28 | - | 1.61 | 0.17 | 0.02 | - | 0.14 | 0.08 | 0.21 | - | (0.09) | (0.03) | 0.07 | - | 0.17 | 0.39 | 0.28 | - |
| EPS Diluted | 2.09 | 0.46 | (0.04) | - | (0.36) | 0.27 | 0.37 | - | 0.21 | 0.57 | 0.77 | - | 1.46 | 1.35 | 1.83 | - | 1.53 | 1.30 | ||||||||||||||||||||||
| Shares Basic | 27.4 | 24.8 | 24.7 | - | 23.6 | 23.2 | 23.0 | - | 22.8 | 23.1 | 23.4 | - | 23.4 | 23.5 | 23.4 | - | 22.9 | 22.8 | ||||||||||||||||||||||
| Shares Diluted | 28.4 | 25.5 | 24.7 | - | 23.6 | 24.0 | 24.0 | - | 23.8 | 24.1 | 24.5 | - | 24.7 | 24.7 | 24.7 | - | 24.4 | 24.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Selling General & Administrative | 251.1 | 139.2 | 89.8 | 85.3 | 76.6 | 48.0 | 36.8 | 32.5 | 33.4 | 23.3 | 22.2 | 17.1 | 15.6 | 14.1 | 15.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 33.2 | 22.9 | 11.4 | 12.5 | 27.3 | 10.8 | 2.9 | 2.8 | 2.6 | 1.5 | 1.2 | 0.9 | 0.9 | 0.8 | 0.7 |
| Amortization of Intangibles | 24.0 | 18.3 | 8.6 | 10.3 | 25.7 | 9.3 | 1.0 | 1.0 | 0.9 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Interest Expense | 60.8 | 46.2 | 39.5 | 31.5 | 22.0 | 19.9 | 18.9 | 17.1 | 13.9 | 10.1 | 6.3 | 4.3 | 3.9 | 3.5 | 4.2 |
| Income From Equity Investments | 1.6 | (2.8) | 4.0 | 12.6 | 6.9 | 15.5 | 4.9 | 1.2 | 0.4 | 0.1 | 0.7 | 0.0 | - | - | - |
| Other Non-Operating Income | 7.3 | 2.0 | 2.1 | 2.7 | 2.0 | 1.1 | 0.3 | 1.7 | 1.0 | 0.3 | 0.7 | - | - | - | - |
| Pre-Tax Income | 110.2 | 21.3 | 82.8 | 203.2 | 166.4 | 192.8 | 37.9 | 3.3 | (3.4) | 10.8 | 15.6 | 9.1 | 13.5 | 20.6 | 18.9 |
| Net Income From Continuing Ops | 86.8 | 15.8 | 69.0 | 156.8 | 133.1 | 160.9 | 31.5 | 2.3 | (3.4) | 7.1 | 9.3 | 7.1 | 8.3 | 12.5 | 10.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 86.8 | 15.8 | 69.0 | 156.8 | 133.1 | 160.9 | 31.5 | 2.3 | - | - | - | - | 8.3 | 12.5 | 10.6 |
| Net Income Attributable To Parent | 80.5 | 17.3 | 68.5 | 156.4 | 132.5 | 159.6 | 30.5 | 2.2 | - | - | - | - | 8.3 | 12.5 | 10.6 |
| Less: Minority Interest | 6.2 | (1.5) | 0.5 | 0.4 | 0.5 | 1.3 | 1.0 | 0.0 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 80.5 | 17.3 | 68.5 | 156.4 | 132.5 | 159.6 | 30.5 | 2.2 | - | - | - | - | 8.3 | 12.5 | 10.6 |
| 2.83 |
| 0.71 |
| 2.84 |
| 6.34 |
| 5.45 |
| 8.90 |
| 4.31 |
| 0.31 |
| (0.48) |
| 1.00 |
| 1.30 |
| 1.00 |
| 1.09 |
| 1.59 |
| 1.29 |
| Shares Basic | 27.4 | 23.6 | 23.1 | 23.4 | 22.8 | 16.7 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.5 | 7.8 | 8.2 |
| Shares Diluted | 28.4 | 24.4 | 24.1 | 24.6 | 24.3 | 17.9 | 7.1 | 7.1 | 7.0 | 7.1 | 7.1 | 7.1 | 7.6 | 7.9 | 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.5 |
| 18.7 |
| 16.7 |
| 16.7 |
| 13.3 |
| 8.5 |
| 9.5 |
| 10.2 |
| 10.4 |
| 7.9 |
| 8.3 |
| 8.4 |
| 8.3 |
| 8.1 |
| 7.7 |
| 7.7 |
| 9.4 |
| 9.3 |
| 7.0 |
| 5.6 |
| 6.0 |
| 6.1 |
| 5.7 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 8.3 |
| 8.3 |
| 8.3 |
| 1.5 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.5 |
| 7.9 |
| 7.9 |
| 7.8 |
| 1.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.2 |
| 5.3 |
| 5.0 |
| 4.3 |
| 3.6 |
| 5.1 |
| 5.1 |
| 5.1 |
| 4.7 |
| 4.2 |
| 4.7 |
| 3.6 |
| 4.2 |
| 3.6 |
| 3.4 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.4 |
| 2.2 |
| 2.1 |
| 1.6 |
| 1.2 |
| 1.5 |
| 1.6 |
| 7.4 |
| 2.4 |
| 4.1 |
| 4.5 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.4 |
| (0.1) |
| 0.5 |
| 0.2 |
| (0.2) |
| 0.4 |
| 0.4 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.7 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.0) |
| 0.1 |
| 40.7 |
| 32.8 |
| 64.0 |
| 86.8 |
| 11.8 |
| 30.2 |
| 22.4 |
| 13.4 |
| 1.7 |
| 0.4 |
| (1.0) |
| 1.4 |
| 0.9 |
| 1.9 |
| (2.9) |
| (1.5) |
| 0.3 |
| 0.7 |
| 1.3 |
| 2.1 |
| 4.3 |
| 3.0 |
| 2.1 |
| 31.9 |
| 26.1 |
| 51.1 |
| 76.9 |
| 9.2 |
| 23.7 |
| 18.3 |
| 11.6 |
| 1.3 |
| 0.3 |
| (0.8) |
| 1.0 |
| 0.7 |
| 1.4 |
| (3.1) |
| (0.7) |
| (0.1) |
| 0.4 |
| 1.1 |
| 1.3 |
| 2.7 |
| 1.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.9 |
| 26.1 |
| 51.1 |
| 76.9 |
| 9.2 |
| 23.7 |
| 18.3 |
| 11.6 |
| 1.3 |
| 0.3 |
| - |
| 1.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| 31.8 |
| 26.0 |
| 51.0 |
| 76.6 |
| 8.9 |
| 23.1 |
| 17.8 |
| 11.3 |
| 1.2 |
| 0.1 |
| - |
| 1.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.0 |
| 0.2 |
| - |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.3 |
| 37.4 |
| 31.8 |
| 26.0 |
| 51.0 |
| 76.6 |
| 8.9 |
| 23.1 |
| 17.8 |
| 11.3 |
| 1.2 |
| 0.1 |
| - |
| 1.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.08 |
| - |
| 8.84 |
| 1.16 |
| 3.09 |
| - |
| 1.61 |
| 0.17 |
| 0.02 |
| - |
| 0.14 |
| 0.08 |
| 0.21 |
| - |
| (0.09) |
| (0.03) |
| 0.07 |
| - |
| 0.16 |
| 0.39 |
| 0.27 |
| - |
| 22.5 |
| - |
| 8.0 |
| 7.1 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 7.0 |
| 7.0 |
| 7.0 |
| - |
| 24.0 |
| - |
| 8.7 |
| 7.7 |
| 7.5 |
| - |
| 7.0 |
| 7.1 |
| 7.1 |
| - |
| 7.1 |
| 7.1 |
| 7.1 |
| - |
| 7.0 |
| 7.0 |
| 7.1 |
| - |
| 7.1 |
| 7.1 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |