Name: GOLF Cash Flow - Acushnet Holdings. Operating Cash & FCF | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Operating Cash Flow, Investing Cash Flow, Financing Cash Flow, Capital Expenditures, Free Cash Flow, Dividends Paid, Stock Buybacks, Net Change in Cash

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GOLF - Acushnet Holdings. Corp.

USD | NYSE

GOLF Cash Flow - Acushnet Holdings. Operating Cash & FCF | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Net Income
Net Income	81.4	(34.9)	48.5	75.6	99.4	(1.1)	56.2	71.4	87.8	(26.8)	57.3	74.7	93.3	(0.1)	51.8	66.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Net Income
Net Income	170.6	188.5	214.3	198.4	199.3	178.9	96.0	121.1	99.9	98.7	45.0	(1.0)	21.6
Cash From Operating Activities
Depreciation & Amortization	-	55.3	55.9	51.4	41.7	41.2	45.4	43.0	40.5	40.9	40.8	41.7	43.2
Amortization Of Intangibles
Cash From Investing Activities
Capital Expenditures	-	74.3	74.6	75.4	61.4	37.6	24.7	33.0	32.8	18.8	19.2	23.2	23.5
Acquisitions
Cash From Financing Activities
Debt Issued	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Repaid	-
Change In Cash & Equivalents
Effects Of Exchange Rate Changes	-	1.8	(3.2)	0.9	(6.2)	(6.0)	6.1	0.3	(1.9)	5.2	-	-	-
Net Change In Cash
Free Cash Flow
Free Cash Flow	-	120.0	170.5	296.5	(129.2)	276.5	239.8	101.3	130.9	(45.9)	85.1	68.6	30.6
Free Cash Flow To Equity	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Cash From Operating Activities
Depreciation & Amortization	12.9	-	-	-	14.3	-	-	-	13.8	-	-	-	12.6	-	-	-	10.4	-	-	-	10.4	-	-	-	10.3	-	-	-	9.8	-	-	-	10.3	-	-	-	10.2	-	-	-
Amortization Of Intangibles	2.2	2.2	2.7	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.7	2.0	1.9	2.0	2.0
Stock-Based Compensation	8.6	4.5	8.5	8.6	6.9	6.8	9.0	7.5	7.4	8.3	5.3	8.8	7.3	5.9	5.8	7.0	5.4
Deffered Income Tax	9.7	-	-	-	4.9	-	-	-	4.5	-	-	-	14.3	-	-	-	4.3	-
Asset Impairments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains & Losses On Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change In Accounts Receivable	290.7	-	-	-	254.5	-	-	-	267.8	-	-	-	218.5	-	-	-	206.5
Change In Inventory	(27.9)	-	-	-	(42.5)	-	-	-	(69.9)	-	-	-	(35.1)	-	-	-	39.3
Change In Accounts Payable	28.0	-	-	-	35.9	-	-	-	(1.4)	-	-	-	(4.8)	-	-	-	30.1
Change In Other Working Capital	37.5	-	-	-	61.8	-	-	-	33.3	-	-	-	54.8	-	-	-
Other Operating Activities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash From Operating Activities	(143.7)	-	-	-	(120.3)	-	-	-	(109.5)	-	-	-	(86.4)	-	-

Cash From Investing Activities
Capital Expenditures	19.2	-	-	-	11.3	-	-	-	7.3	-	-	-	11.7	-	-	-	11.7	-	-	-	6.4	-	-	-	5.7	-	-	-	5.5	-	-	-	5.9	-	-	-	3.7	-	-	-
Acquisitions	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Divestitures	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Sales Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Investing Activities	-	-	-	-	-	-	-	-	0.0	-	-	-	0.9	-	-	-	0.0
Cash From Investing Activities	(19.2)	-	-	-	(11.3)	-	-	-	(7.3)	-	-	-	(34.8)	-	-

Cash From Financing Activities
Debt Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Repaid	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	4.4	-
Common Stock Issuance	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Repurchased	10.0	-	-	-	35.7	-	-	-	33.3	-	-	-	116.1	-	-	-	59.1
Dividends Paid	15.9	-	-	-	14.8	-	-	-	14.6	-	-	-	14.3	-	-	-	14.0	-
Other Financing Activities	1.5	-	-	-	0.0	-	-	-	0.0	-	-	-	1.1	-	-	-	0.0
Cash From Financing Activities	164.9	-	-	-	118.1	-	-	-	101.6	-	-	-	119.3	-	-

Free Cash Flow
Free Cash Flow	(162.9)	-	-	-	(131.5)	-	-	-	(116.8)	-	-	-	(98.1)	-	-	-	(175.7)	-	-	-	(36.4)	-	-	-	(78.3)	-	-	-	(95.5)	-	-	-	(92.7)	-	-	-	(227.2)	-	-	-
Free Cash Flow To Equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow Statement

Cash Flow Statement

Change In Cash & Equivalents
Effects Of Exchange Rate Changes	(0.5)	-	-	-	0.9	-	-	-	(1.5)	-	-	-	0.3	-	-	-	(1.0)	-	-	-	(0.8)	-	-	-	(1.9)	-	-	-	0.3	-	-	-	1.0	-	-	-	-	-	-	-
Net Change In Cash	1.6	-	-	-	(12.5)	-	-	-	(16.7)	-	-	-	(1.6)	-	-	-	(167.3)	-
Cash Beginning Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash End Of Period	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-