| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 37.7 | 46.1 | 32.1 | 112.0 | 183.4 | 486.1 | 135.0 | 105.2 | - | - |
| Restricted Cash | - | - | - | 0.0 | 0.1 | 0.6 | 0.1 | 0.2 | - | - |
| Short Term Investments | 99.2 | 248.4 | 264.3 | 143.7 | 141.8 | 26.6 | 266.7 | 123.4 | - | - |
| Cash And Short Term Investments | 136.9 | 294.5 | 296.4 | 255.7 | 325.2 | 512.6 | 401.8 | 228.7 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 12.2 | 5.3 | 0.0 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.5 | 10.0 | 10.1 | 6.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.2 | 7.1 | 10.1 | 9.6 | 8.2 | 6.6 | 3.5 | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 6.0 | 2.3 | 5.5 | 1.5 | 3.2 | 7.5 | 1.0 | 2.2 | - | - |
| Short Term Debt | - | 0.0 | 11.6 | 11.6 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | 0.0 | 0.8 | 12.0 | 29.1 | 28.7 | 28.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 4.4 | 0.1 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | 0.0 | 12.4 | 23.6 | 29.1 | 28.7 | 28.5 | - | - | - |
| Net debt | - | (294.5) | (284.0) | (232.1) | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 41.0 | 37.7 | 8.9 | 26.3 | 29.0 | 46.1 | 28.5 | 86.9 | 38.9 | 32.1 | 82.6 | 37.0 | 65.2 | 112.0 | 153.5 | ||||||||||||||||||||
| 6.5 |
| 9.1 |
| 7.5 |
| 3.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 167.6 | 309.9 | 306.5 | 261.9 | 331.8 | 522.3 | 409.3 | 232.0 | - | - |
| 5.4 |
| 6.1 |
| 4.3 |
| 2.6 |
| 1.2 |
| 0.3 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 1.6 | 4.0 | 5.3 | 5.5 | 5.4 | 3.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.1 | 5.1 | 3.1 | 5.9 | 5.5 | 10.6 | 10.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.3 | 0.6 | 0.7 | 1.1 | 1.0 | 1.6 | 4.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 172.2 | 315.3 | 311.9 | 272.5 | 343.7 | 539.4 | 426.6 | 239.4 | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 20.0 | 17.1 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 1.0 | 3.3 | 3.0 | 2.9 | 3.6 | 2.4 | - | - | - |
| Accrued Expenses | 15.8 | 15.2 | 26.7 | 20.5 | 20.4 | 20.7 | 16.7 | 7.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 63.4 | 45.0 | 51.6 | 49.2 | 39.9 | 38.7 | 36.9 | 20.4 | - | - |
| 3.4 |
| 3.2 |
| 7.7 |
| 8.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 29.6 | 38.9 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 295.0 | 285.8 | 249.1 | 260.4 | 222.2 | 218.7 | 74.1 | 21.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,438.9) | (1,268.6) | (1,212.0) | (1,032.2) | (811.5) | (577.5) | (334.2) | (153.9) | - | - |
| Accumulated Other Comprehensive Income | (5.1) | 1.2 | (0.4) | (0.6) | 0.0 | 0.6 | 0.3 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (122.8) | 29.5 | 62.8 | 12.1 | 121.5 | 320.7 | 352.5 | (120.1) | (6.9) | (0.1) |
| Total Equity | (122.8) | 29.5 | 62.8 | 12.1 | 121.5 | 320.7 | 352.5 | (120.1) | (6.9) | (0.1) |
| (296.1) |
| (483.9) |
| (373.3) |
| - |
| - |
| - |
| Working Capital | 104.2 | 264.9 | 254.9 | 212.7 | 291.9 | 483.7 | 372.4 | 211.6 | - | - |
| Book Value | (122.8) | 29.5 | 62.8 | 12.1 | 121.5 | 320.7 | 352.5 | (120.1) | (6.9) | (0.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 94.3 |
| 138.9 |
| 183.4 |
| 213.5 |
| 342.5 |
| 439.7 |
| 486.1 |
| 462.0 |
| 486.1 |
| 111.4 |
| 135.1 |
| 130.7 |
| 148.5 |
| 170.8 |
| 105.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - |
| Short Term Investments | 58.2 | 99.2 | 171.3 | 186.6 | 228.9 | 248.4 | 298.6 | 267.6 | 205.5 | 264.3 | 246.3 | 125.1 | 136.6 | 143.7 | 150.9 | 127.8 | 132.7 | 141.8 | 152.5 | 63.5 | 13.6 | 26.6 | 93.4 | 114.3 | 234.8 | 266.7 | 315.8 | 315.5 | 310.4 | 123.4 | - | - | - | - | - |
| Cash And Short Term Investments | 99.2 | 136.9 | 180.2 | 212.9 | 257.9 | 294.5 | 327.0 | 354.5 | 244.4 | 296.4 | 328.9 | 162.1 | 201.9 | 255.7 | 304.4 | 222.2 | 271.6 | 325.2 | 366.0 | 405.9 | 453.3 | 512.6 | 555.4 | 600.4 | 346.2 | 401.8 | 446.5 | 464.0 | 481.2 | 228.7 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 9.3 | 12.2 | 9.2 | 7.6 | 6.6 | 5.3 | 6.6 | 3.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.1 | 18.5 | 14.5 | 15.4 | 11.0 | 10.0 | 10.6 | 12.8 | 10.9 | 10.1 | 12.6 | 11.3 | 8.6 | 6.2 | 7.6 | 10.5 | 9.1 | 6.5 | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 124.5 | 167.6 | 204.0 | 235.9 | 275.5 | 309.9 | 344.3 | 370.9 | 255.3 | 306.5 | 341.5 | 173.4 | 210.4 | 261.9 | 312.0 | 232.7 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 4.0 | 6.5 | 6.5 | 7.1 | 7.0 | 10.1 | 10.1 | 10.1 | 10.0 | 9.9 | 9.8 | 9.6 | 9.5 | 9.1 | 9.0 | 8.2 | 8.0 | 7.7 | 7.2 | 6.6 | 6.1 | 5.5 | 4.6 | 3.5 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 3.7 | 5.7 | 5.4 | 5.4 | 5.1 | 7.0 | 6.6 | 6.1 | 5.7 | 5.2 | 4.7 | ||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.8 | 1.1 | 1.6 | 1.9 | 3.1 | 3.5 | 4.0 | 4.3 | 4.7 | 5.0 | ||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Right Of Use Assets | 3.9 | 4.1 | 4.4 | 4.6 | 4.8 | 5.1 | 6.0 | 1.7 | 2.4 | 3.1 | 3.8 | 4.5 | 5.2 | 5.9 | 6.6 | 7.2 | |||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.7 | 0.6 | 1.3 | 1.0 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 128.9 | 172.2 | 208.8 | 240.9 | 280.6 | 315.3 | 350.9 | 373.4 | 259.4 | 311.9 | 347.9 | 181.7 | 219.9 | 272.5 | 323.5 | 245.8 | 294.7 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 10.8 | 6.0 | 1.1 | 1.9 | 3.4 | 2.3 | 3.1 | 1.0 | 2.7 | 5.5 | 1.3 | 2.2 | 2.7 | 1.5 | 0.4 | 3.9 | 0.6 | 3.2 | 1.2 | 0.9 | 1.1 | 7.5 | 0.9 | 0.2 | 2.6 | 1.0 | 2.6 | 3.0 | 4.5 | 2.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 9.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | - | 0.0 | |||||||||||||||||
| Deferred Revenue Current | 8.7 | 20.0 | 24.0 | 23.5 | 17.9 | 17.1 | 20.3 | 17.0 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Liabilities Current | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.7 | 1.8 | 2.6 | 3.3 | 3.2 | 3.1 | 3.1 | 3.0 | 2.9 | 2.8 | |||||||||||||||||||
| Accrued Expenses | 19.5 | 15.8 | 19.3 | 12.6 | 12.2 | 15.2 | 17.4 | 16.3 | 14.6 | 26.7 | 17.5 | 14.3 | 14.7 | 20.5 | 31.5 | 26.2 | 17.0 | 20.4 | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 56.5 | 63.4 | 62.1 | 53.6 | 48.2 | 45.0 | 51.1 | 45.2 | 35.8 | 51.6 | 42.3 | 40.1 | 40.6 | 49.2 | 52.6 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.8 | 3.6 | 6.4 | 9.2 | 12.0 | 14.8 | 17.6 | 29.2 | 29.1 | 29.0 | 28.9 | 28.8 | 28.7 | 28.7 | 28.6 | 28.5 | 28.5 | 28.4 | 28.3 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.2 | 3.5 | 3.7 | 3.9 | 4.2 | 4.4 | 4.6 | 0.0 | 0.0 | 0.1 | 1.0 | 1.8 | 2.6 | 3.4 | 4.2 | 5.0 | |||||||||||||||||||
| Deferred Revenue Non-Current | 31.9 | 29.6 | 27.1 | 31.5 | 36.7 | 38.9 | 43.8 | 49.7 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 290.4 | 295.0 | 291.2 | 287.0 | 286.8 | 285.8 | 296.7 | 291.9 | 232.6 | 249.1 | 243.3 | 244.5 | 248.4 | 260.4 | 267.2 | 262.3 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | (1,485.6) | (1,438.9) | (1,391.7) | (1,343.5) | (1,305.2) | (1,268.6) | (1,235.5) | (1,204.7) | (1,254.0) | (1,212.0) | (1,163.9) | (1,123.9) | (1,081.4) | (1,032.2) | (976.5) | (917.1) | (860.6) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (4.0) | (5.1) | (5.1) | (5.1) | (0.8) | 1.2 | (2.2) | (0.5) | (0.6) | (0.4) | (0.6) | (0.5) | (0.4) | (0.6) | (0.6) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | (161.5) | (122.8) | (82.3) | (46.1) | (6.3) | 29.5 | 54.1 | 81.5 | 26.7 | 62.8 | 104.6 | (62.8) | (28.5) | 12.1 | 56.4 | (16.5) | 30.2 | ||||||||||||||||||
| Total Equity | (161.5) | (122.8) | (82.3) | (46.1) | (6.3) | 29.5 | 54.1 | 81.5 | 26.7 | 62.8 | 104.6 | (62.8) | (28.5) | 12.1 | 56.4 | (16.5) | 30.2 | 121.5 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.0 | 9.6 | 12.4 | 15.2 | 18.0 | 20.8 | 23.6 | 26.4 | 29.3 | 29.2 | 29.1 | 29.0 | 28.9 | 28.8 | 28.7 | 28.7 | 28.6 | 28.5 | 28.5 | 28.4 | 28.3 | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | (327.0) | (354.5) | (234.8) | (284.0) | (313.6) | (144.1) | (181.0) | (232.1) | (277.9) | (192.9) | (242.5) | (296.1) | |||||||||||||||||
| Working Capital | 68.0 | 104.2 | 141.9 | 182.3 | 227.3 | 264.9 | 293.2 | 325.7 | 219.5 | 254.9 | 299.2 | 133.2 | 169.8 | 212.7 | 259.4 | 188.3 | 246.2 | 291.9 | |||||||||||||||||
| Book Value | (161.5) | (122.8) | (82.3) | (46.1) | (6.3) | 29.5 | 54.1 | 81.5 | 26.7 | 62.8 | 104.6 | (62.8) | (28.5) | 12.1 | 56.4 | (16.5) | 30.2 | 121.5 | |||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| 7.9 |
| 10.5 |
| 12.0 |
| 9.1 |
| 10.8 |
| 8.0 |
| 9.3 |
| 7.5 |
| 5.9 |
| 25.6 |
| 16.6 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.8 |
| 331.8 |
| 374.0 |
| 417.0 |
| 465.8 |
| 522.3 |
| 566.2 |
| 608.4 |
| 355.4 |
| 409.3 |
| 452.4 |
| 489.6 |
| 497.8 |
| 232.0 |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 3.9 |
| 3.5 |
| 3.0 |
| 2.6 |
| 2.3 |
| 1.9 |
| 1.5 |
| 1.2 |
| 0.9 |
| 0.7 |
| 0.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.6 |
| 5.6 |
| 5.9 |
| 5.5 |
| 5.7 |
| 5.8 |
| 5.7 |
| 5.4 |
| 5.1 |
| 4.8 |
| 4.1 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 5.5 |
| 6.3 |
| 8.8 |
| 9.7 |
| 10.6 |
| 11.4 |
| 10.3 |
| 9.7 |
| 10.3 |
| 10.9 |
| 11.4 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.6 |
| 0.6 |
| 1.6 |
| 1.4 |
| 1.4 |
| 2.1 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 343.7 |
| 387.0 |
| 432.5 |
| 482.5 |
| 539.4 |
| 584.2 |
| 625.1 |
| 371.5 |
| 426.6 |
| 469.8 |
| 507.2 |
| 515.9 |
| 239.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.9 |
| 3.0 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.5 |
| 3.2 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.2 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.9 |
| 15.9 |
| 16.9 |
| 20.7 |
| 19.5 |
| 14.2 |
| 9.0 |
| 16.7 |
| 11.4 |
| 9.2 |
| 7.9 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.4 |
| 34.6 |
| 39.9 |
| 35.9 |
| 30.0 |
| 29.4 |
| 38.7 |
| 32.6 |
| 27.5 |
| 28.4 |
| 36.9 |
| 33.2 |
| 27.5 |
| 25.2 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 3.2 |
| 4.0 |
| 6.2 |
| 7.0 |
| 7.7 |
| 8.6 |
| 7.9 |
| 8.1 |
| 8.7 |
| 9.3 |
| 9.9 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 264.5 |
| 222.2 |
| 217.2 |
| 211.8 |
| 210.4 |
| 218.7 |
| 212.1 |
| 204.8 |
| 65.0 |
| 74.1 |
| 70.9 |
| 65.7 |
| 35.7 |
| 21.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (811.5) |
| (755.3) |
| (695.0) |
| (635.2) |
| (577.5) |
| (512.9) |
| (455.1) |
| (388.2) |
| (334.2) |
| (279.5) |
| (231.0) |
| (186.5) |
| (153.9) |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.3) |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.6 |
| 0.3 |
| 0.6 |
| (0.5) |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.1 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.5 |
| 169.8 |
| 220.7 |
| 272.1 |
| 320.7 |
| 372.1 |
| 420.3 |
| 306.5 |
| 352.5 |
| 398.9 |
| 441.4 |
| 480.3 |
| (120.1) |
| (91.8) |
| (60.8) |
| (29.4) |
| (6.9) |
| (0.1) |
| 169.8 |
| 220.7 |
| 272.1 |
| 320.7 |
| 372.1 |
| 420.3 |
| 306.5 |
| 352.5 |
| 398.9 |
| 441.4 |
| 480.3 |
| (120.1) |
| (91.8) |
| (60.8) |
| (29.4) |
| (6.9) |
| (0.1) |
| (337.0) |
| (377.0) |
| (424.5) |
| (483.9) |
| (526.7) |
| (571.7) |
| (317.6) |
| (373.4) |
| (418.1) |
| (435.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 338.1 |
| 387.0 |
| 436.4 |
| 483.7 |
| 533.6 |
| 580.9 |
| 327.1 |
| 372.4 |
| 419.2 |
| 462.1 |
| 472.6 |
| 211.6 |
| - |
| - |
| - |
| - |
| - |
| 169.8 |
| 220.7 |
| 272.1 |
| 320.7 |
| 372.1 |
| 420.3 |
| 306.5 |
| 352.5 |
| 398.9 |
| 441.4 |
| 480.3 |
| (120.1) |
| (91.8) |
| (60.8) |
| (29.4) |
| (6.9) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |