| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6,264.9 | 6,009.4 | 6,260.2 | 6,164.4 | 5,866.1 | 5,770.2 | 5,970.2 | 5,962.6 | 5,783.6 | 5,585.9 | 5,824.6 | 5,915.0 | 5,765.1 | 5,523.7 | 5,675.3 | 5,602.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 24,699.0 | 24,300.1 | 23,486.6 | 23,090.6 | 22,096.0 | 18,870.5 | 16,537.4 | 17,522.2 | 16,831.6 | 16,308.8 | 15,339.7 | 15,280.0 | 15,341.6 | 14,077.8 | 13,013.9 | 12,458.9 | |||||
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Income | |||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | 1,430.5 | 1,259.8 | 1,229.3 | 1,279.3 | 1,269.0 | 1,132.3 | |||||||
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | (14.2) | (13.8) | 271.9 | 425.8 | 389.9 | 301.6 | 216.0 | 212.8 | 245.1 | 392.5 | 387.1 | 418.0 | 406.5 | 359.3 | 370.9 | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | 0.44 | 0.47 | 6.49 | 9.38 | 8.36 | 6.27 | (0.20) | 4.26 | 5.53 | 4.19 | 4.61 | 4.65 | 4.64 | 4.43 | 4.17 | 3.61 | |||||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 1,658.1 | 1,427.5 | 1,376.8 | 1,421.0 | 1,417.4 | 1,266.2 | 1,176.5 | 1,069.2 | |||||
| 5,294.6 |
| 4,803.2 |
| 4,818.8 |
| 4,783.7 |
| 4,464.7 |
| 4,251.6 |
| 4,370.1 |
| 3,823.2 |
| 4,092.5 |
| 3,802.2 |
| 4,525.3 |
| 4,457.9 |
| 4,736.8 |
| 2,700.3 |
| 4,722.9 |
| 4,822.1 |
| 4,586.3 |
| 4,207.1 |
| 4,095.9 |
| 4,100.2 |
| 3,905.6 |
| 3,780.1 |
| 3,941.7 |
| 3,899.6 |
| Cost of Revenue | 3,926.0 | 3,908.2 | 3,918.8 | 3,840.0 | 3,692.4 | 3,700.0 | 3,771.8 | 3,782.3 | 3,709.0 | 3,552.6 | 3,715.4 | 3,780.3 | 3,751.7 | 3,550.0 | 3,695.6 | 3,641.6 | 3,468.7 | 3,109.8 | 3,108.1 | 3,094.6 | 2,923.9 | 2,803.5 | 2,842.0 | 2,532.7 | 2,704.3 | 2,438.6 | 3,020.1 | 2,975.2 | 3,228.7 | 1,622.2 | 3,238.7 | 3,300.5 | 3,150.5 | 2,923.0 | 2,869.0 | 2,860.5 | 2,749.9 | 2,649.0 | 2,743.1 | 2,734.2 |
| Gross Profit | 2,339.0 | 2,101.2 | 2,341.4 | 2,324.4 | 2,173.7 | 2,070.2 | 2,198.4 | 2,180.3 | 2,074.7 | 2,033.3 | 2,109.2 | 2,134.7 | 2,013.4 | 1,973.7 | 1,979.7 | 1,960.8 | 1,825.9 | 1,693.4 | 1,710.8 | 1,689.1 | 1,540.8 | 1,448.1 | 1,528.1 | 1,290.5 | 1,388.2 | 1,363.6 | 1,505.2 | 1,482.7 | 1,508.2 | 1,078.1 | 1,484.2 | 1,521.6 | 1,435.8 | 1,284.1 | 1,226.9 | 1,239.7 | 1,155.7 | 1,131.1 | 1,198.6 | 1,165.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,856.8 | 1,864.2 | 1,805.9 | 1,771.2 | 1,709.7 | 1,698.1 | 1,722.4 | 1,647.5 | 1,574.9 | 1,522.4 | 1,551.8 | 1,581.7 | 1,511.2 | 1,531.9 | 1,458.4 | 1,364.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 131.0 | 172.1 | 127.5 | 123.0 | 115.4 | 112.1 | 106.0 | 99.2 | 90.6 | 88.6 | 83.9 | 90.9 | 87.2 | 88.0 | 86.6 | 85.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2,052.7 | 2,139.6 | 2,007.1 | 1,947.6 | 1,885.7 | 1,880.9 | 1,876.6 | 1,782.1 | 1,754.8 | 1,614.6 | 1,644.1 | 1,680.8 | 1,604.1 | 1,626.1 | 1,551.1 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 44.0 | 45.7 | 40.3 | 40.2 | 37.2 | 29.4 | 27.8 | 21.9 | 17.7 | 15.3 | 15.8 | 16.5 | 16.9 | 15.6 | 18.2 | 20.2 | 19.9 | 14.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (40.9) | (791.3) | (42.6) | (38.3) | (36.3) | (22.3) | (24.3) | (12.0) | 5.3 | 0.1 | (0.1) | 0.2 | (4.9) | (10.2) | (10.6) | (16.4) | (4.4) | |||||||||||||||||||||||
| Pre-Tax Income | 245.4 | (829.7) | 291.7 | 338.6 | 251.6 | 167.0 | 297.6 | 386.2 | 325.2 | 418.8 | 465.1 | 454.1 | 404.4 | 337.4 | 417.9 | 491.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 56.9 | (220.2) | 65.5 | 83.7 | 57.2 | 33.9 | 71.0 | 90.7 | 76.3 | 101.9 | 113.9 | 109.6 | 100.4 | 85.4 | 105.6 | 119.0 | 79.9 | 89.9 | 70.4 | 73.1 | 68.1 | 53.9 | 64.7 | 59.1 | 38.2 | 17.2 | 71.6 | 72.7 | 51.3 | 47.6 | 71.5 | 73.3 | 52.7 | 113.8 | 87.9 | 107.2 | 83.6 | 83.8 | 106.0 | 108.7 |
| Net Income From Continuing Ops | 188.5 | (609.5) | 226.2 | 254.9 | 194.4 | 133.1 | 226.6 | 295.5 | 248.9 | 316.9 | 351.2 | 344.5 | 304.0 | 252.0 | 312.4 | 372.5 | 245.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 188.5 | (609.5) | 226.2 | 254.9 | 194.4 | 133.1 | 226.6 | 295.5 | 248.9 | 316.9 | 351.2 | 344.5 | 304.0 | 252.0 | 312.4 | 372.5 | 245.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 188.5 | (609.5) | 226.2 | 254.9 | 194.4 | 133.1 | 226.6 | 295.5 | 248.9 | 316.9 | 351.2 | 344.5 | 304.0 | 252.0 | 312.4 | 372.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 188.5 | (609.5) | 226.2 | 254.9 | 194.4 | 133.1 | 226.6 | 295.5 | 248.9 | 316.9 | 351.2 | 344.5 | 304.0 | 252.0 | 312.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.37 | - | 1.63 | 1.83 | 1.40 | - | 1.63 | 2.12 | 1.79 | - | 2.50 | 2.45 | 2.16 | - | 2.21 | 2.63 | 1.73 | - | 1.60 | 1.36 | 1.51 | - | 1.58 | (3.91) | 0.94 | - | 1.56 | 1.54 | 1.10 | - | 1.50 | 1.55 | 1.20 | - | 1.08 | 1.29 | 1.08 | - | 1.24 | 1.28 |
| EPS Diluted | 1.37 | - | 1.62 | 1.83 | 1.40 | - | 1.62 | 2.11 | 1.78 | - | 2.49 | 2.44 | 2.14 | - | 2.20 | 2.62 | 1.72 | - | ||||||||||||||||||||||
| Shares Basic | 137.6 | - | 139.1 | 139.0 | 138.8 | - | 139.2 | 139.4 | 139.4 | - | 140.3 | 140.6 | 140.8 | - | 141.3 | 141.6 | 141.9 | - | ||||||||||||||||||||||
| Shares Diluted | 138.0 | - | 139.4 | 139.2 | 139.2 | - | 139.6 | 139.8 | 140.1 | - | 140.9 | 141.2 | 141.7 | - | 142.1 | 142.3 | 142.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 11,207.6 |
| 10,057.5 |
| 11,015.3 |
| 10,843.2 |
| 10,457.9 |
| Cost of Revenue | 15,593.0 | 15,359.4 | 14,963.0 | 14,799.9 | 14,355.9 | 12,236.4 | 10,882.6 | 11,662.6 | 11,311.9 | 11,402.4 | 10,740.1 | 10,724.2 | 10,747.9 | 9,857.9 | 9,235.8 | 8,852.8 | 7,954.6 | 7,047.8 | 7,742.8 | 7,626.0 | - |
| Gross Profit | 9,106.0 | 8,940.7 | 8,523.6 | 8,290.7 | 7,740.1 | 6,634.1 | 5,654.8 | 5,859.7 | 5,519.8 | 4,906.4 | 4,599.6 | 4,555.9 | 4,593.8 | 4,219.9 | 3,778.1 | 3,606.0 | 3,252.9 | 3,009.8 | 3,272.5 | 3,217.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 7,298.2 | 7,151.0 | 6,642.9 | 6,167.1 | 5,758.3 | 5,162.5 | 4,386.7 | 4,577.6 | 4,241.2 | 3,726.2 | 3,392.0 | 3,277.4 | 3,314.0 | 3,028.0 | 2,656.5 | 2,594.4 | 2,366.7 | 2,219.9 | 2,359.8 | 2,278.2 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 553.6 | 538.0 | 408.0 | 350.5 | 347.8 | 291.0 | 272.8 | 257.3 | 227.6 | 167.7 | 147.5 | 141.7 | 148.3 | 134.0 | 98.4 | 88.9 | 89.3 | 90.4 | 88.7 | (87.7) | 73.4 |
| Amortization of Intangibles | - | 152.4 | 143.0 | 147.0 | 157.0 | 103.0 | 95.0 | 92.2 | 83.5 | 52.0 | 40.9 | 34.9 | 36.9 | 29.0 | 13.0 | 6.8 | 4.7 | 3.6 | 2.9 | 1.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 8,147.0 | 7,980.0 | 7,294.4 | 6,543.6 | 6,125.9 | 5,471.2 | 5,239.9 | 4,948.8 | 4,484.7 | 3,907.9 | 3,551.0 | 3,431.4 | 3,469.5 | 3,170.7 | 2,763.0 | 2,696.6 | 2,466.6 | 2,338.8 | 2,472.4 | 2,379.4 | - |
| 1,078.1 |
| 980.2 |
| 839.4 |
| 701.7 |
| 860.9 |
| 882.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 170.2 | 163.5 | 96.8 | 64.5 | 73.9 | 62.2 | 91.0 | 91.4 | 101.8 | 41.5 | 21.1 | 21.7 | 25.1 | 27.0 | 20.5 | 27.0 | 28.1 | 27.9 | 31.7 | 31.3 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (913.1) | (908.5) | (53.2) | (4.7) | (41.6) | 37.4 | (35.6) | (51.6) | (40.4) | 10.7 | 25.7 | (0.7) | (6.5) | (4.9) | 3.8 | (18.7) | (24.6) | (26.8) | (31.6) | (21.1) | - |
| Pre-Tax Income | 45.9 | 52.2 | 1,176.0 | 1,742.3 | 1,572.6 | 1,200.3 | 379.4 | 859.3 | 994.6 | 1,009.3 | 1,074.3 | 1,123.7 | 1,117.7 | 1,044.3 | 1,018.9 | 890.8 | 761.8 | 644.2 | 768.5 | 816.7 | 770.9 |
| 325.7 |
| 286.3 |
| 244.6 |
| 293.1 |
| - |
| - |
| Net Income From Continuing Ops | 60.1 | 65.9 | 904.1 | 1,316.5 | 1,182.7 | 898.8 | 163.4 | 646.5 | 749.5 | 616.8 | 687.2 | 705.7 | 711.3 | 685.0 | 648.0 | 565.1 | 475.5 | 399.6 | 475.4 | 506.3 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 60.1 | 65.9 | 904.1 | 1,316.5 | 1,182.7 | 898.8 | (29.1) | 621.1 | 810.5 | 616.8 | 687.2 | 705.7 | 711.3 | 685.0 | 648.0 | 565.1 | 475.5 | 399.6 | 475.4 | 506.3 | - |
| Net Income Attributable To Parent | 60.1 | 65.9 | 904.1 | 1,316.5 | 1,182.7 | 898.8 | (29.1) | 621.1 | 810.5 | 616.8 | 687.2 | 705.7 | 711.3 | 685.0 | 648.0 | 565.1 | 475.5 | 399.6 | 475.4 | 506.3 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 60.1 | 65.9 | 904.1 | 1,316.5 | 1,182.7 | 898.8 | (29.1) | 621.1 | 810.5 | 616.8 | 687.2 | 705.7 | 711.3 | 685.0 | 648.0 | 565.1 | 475.5 | 399.6 | 475.4 | 506.3 | - |
| 3.01 |
| 2.51 |
| 2.93 |
| 2.99 |
| - |
| EPS Diluted | 0.44 | 0.47 | 6.47 | 9.33 | 8.31 | 6.23 | (0.20) | 4.24 | 5.50 | 4.18 | 4.59 | 4.63 | 4.61 | 4.40 | 4.14 | 3.58 | 3.00 | 2.50 | 2.92 | 2.98 | - |
| Shares Basic | 137.6 | 138.9 | 139.2 | 140.4 | 141.5 | 143.4 | 144.5 | 145.7 | 146.7 | 147.1 | 149.1 | 151.7 | 153.3 | 154.6 | 155.4 | 156.7 | 0.2 | 159.4 | 162.4 | 169.1 | - |
| Shares Diluted | 138.0 | 139.3 | 139.7 | 141.0 | 142.3 | 144.2 | 145.1 | 146.4 | 147.2 | 147.7 | 149.8 | 152.5 | 154.4 | 155.7 | 156.4 | 157.7 | 0.2 | 159.7 | 163.0 | 170.1 | - |
| 928.7 |
| 792.1 |
| 949.6 |
| 794.5 |
| - |
| EBIT | - | - | - | - | - | - | - | - | 1,430.5 | 1,259.8 | 1,229.3 | 1,279.3 | 1,269.0 | 1,132.3 | 1,078.1 | 980.2 | 839.4 | 701.7 | 860.9 | 882.2 | - |
| 1,404.0 |
| 1,279.3 |
| 1,338.8 |
| 1,349.3 |
| 1,195.2 |
| 1,132.3 |
| 1,140.2 |
| 971.6 |
| 1,142.7 |
| 1,070.7 |
| 1,175.7 |
| 1,127.3 |
| 1,203.9 |
| 839.9 |
| 1,119.3 |
| 1,148.2 |
| 1,133.8 |
| 1,010.4 |
| 931.5 |
| 906.9 |
| 877.4 |
| 869.7 |
| 869.6 |
| 829.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.4 |
| 72.6 |
| 72.1 |
| 74.0 |
| 72.3 |
| 69.8 |
| 69.1 |
| 66.7 |
| 67.3 |
| 66.9 |
| 65.7 |
| 62.7 |
| 62.0 |
| 49.7 |
| 61.1 |
| 58.5 |
| 58.4 |
| 50.1 |
| 40.3 |
| 39.2 |
| 38.1 |
| 39.2 |
| 37.7 |
| 35.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,452.8 |
| 1,495.8 |
| 1,355.4 |
| 1,415.2 |
| 1,428.3 |
| 1,272.4 |
| 1,213.2 |
| 1,225.9 |
| 1,581.4 |
| 1,219.5 |
| 1,240.9 |
| 1,242.6 |
| 1,195.5 |
| 1,269.9 |
| 894.3 |
| 1,185.3 |
| 1,210.3 |
| 1,194.8 |
| 1,065.2 |
| 975.3 |
| 948.7 |
| 918.6 |
| 920.5 |
| 907.2 |
| 865.4 |
| 14.2 |
| 15.4 |
| 18.3 |
| 18.8 |
| 25.8 |
| 25.5 |
| 21.0 |
| 17.8 |
| 26.5 |
| 23.3 |
| 23.9 |
| 26.1 |
| 25.1 |
| 26.5 |
| 24.1 |
| 18.2 |
| 9.0 |
| 7.4 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 3.4 |
| 8.8 |
| 17.4 |
| (9.4) |
| (4.5) |
| (13.5) |
| (8.1) |
| (41.0) |
| 21.2 |
| (5.0) |
| (26.8) |
| (10.6) |
| (7.2) |
| (11.0) |
| (11.7) |
| 3.2 |
| (5.3) |
| 6.1 |
| 6.7 |
| - |
| - |
| - |
| 325.7 |
| 345.9 |
| 299.0 |
| 269.6 |
| 285.9 |
| 225.5 |
| 297.7 |
| (304.4) |
| 160.6 |
| 81.7 |
| 283.9 |
| 282.2 |
| 211.5 |
| 173.3 |
| 291.7 |
| 300.3 |
| 229.3 |
| 222.0 |
| 246.4 |
| 297.1 |
| 243.8 |
| 236.3 |
| 291.4 |
| 300.1 |
| 256.0 |
| 228.6 |
| 196.5 |
| 217.7 |
| 171.6 |
| 232.9 |
| (363.5) |
| 122.3 |
| 64.5 |
| 212.3 |
| 209.5 |
| 160.3 |
| 125.8 |
| 220.2 |
| 227.0 |
| 176.6 |
| 108.2 |
| 158.4 |
| 190.0 |
| 160.2 |
| 152.5 |
| 185.3 |
| 191.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| 228.6 |
| 196.5 |
| 217.7 |
| 171.2 |
| 227.5 |
| (564.4) |
| 136.5 |
| 8.9 |
| 227.5 |
| 224.4 |
| 160.3 |
| 186.7 |
| 220.2 |
| 227.0 |
| 176.6 |
| 108.2 |
| 158.4 |
| 190.0 |
| 160.2 |
| 152.5 |
| 185.3 |
| 191.4 |
| 245.8 |
| 256.0 |
| 228.6 |
| 196.5 |
| 217.7 |
| 171.2 |
| 227.5 |
| (564.4) |
| 136.5 |
| 8.9 |
| 227.5 |
| 224.4 |
| 160.3 |
| 186.7 |
| 220.2 |
| 227.0 |
| 176.6 |
| 108.2 |
| 158.4 |
| 190.0 |
| 160.2 |
| 152.5 |
| 185.3 |
| 191.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 372.5 |
| 245.8 |
| 256.0 |
| 228.6 |
| 196.5 |
| 217.7 |
| 171.2 |
| 227.5 |
| (564.4) |
| 136.5 |
| 8.9 |
| 227.5 |
| 224.4 |
| 160.3 |
| 186.7 |
| 220.2 |
| 227.0 |
| 176.6 |
| 108.2 |
| 158.4 |
| 190.0 |
| 160.2 |
| 152.5 |
| 185.3 |
| 191.4 |
| 1.59 |
| 1.36 |
| 1.50 |
| - |
| 1.57 |
| (3.91) |
| 0.94 |
| - |
| 1.56 |
| 1.53 |
| 1.09 |
| - |
| 1.49 |
| 1.54 |
| 1.20 |
| - |
| 1.08 |
| 1.29 |
| 1.08 |
| - |
| 1.24 |
| 1.28 |
| 142.9 |
| 144.2 |
| 144.4 |
| - |
| 144.3 |
| 144.3 |
| 145.1 |
| - |
| 145.6 |
| 146.1 |
| 146.0 |
| - |
| 146.8 |
| 146.7 |
| 146.7 |
| - |
| 146.7 |
| 147.1 |
| 148.2 |
| - |
| 148.9 |
| 149.2 |
| 143.6 |
| 145.0 |
| 145.3 |
| - |
| 145.0 |
| 144.3 |
| 145.6 |
| - |
| 146.2 |
| 146.7 |
| 146.7 |
| - |
| 147.5 |
| 147.3 |
| 147.3 |
| - |
| 147.2 |
| 147.7 |
| 148.8 |
| - |
| 149.7 |
| 150.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |