| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (76.0) | 33.0 | (65.7) | (61.7) | (46.8) | (36.5) | (34.0) | (26.0) | (26.0) | (24.5) | (23.9) | (23.3) | (18.0) | (11.9) | (12.4) | (13.9) | (13.1) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.3 | - | - | - | 0.2 | - | - | - | 0.1 | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 1.2 | - | - | - | 0.3 | - | - | - | 0.2 | - | - | - | - | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | 14.1 | - | - | - | (52.5) | - | - | - | (34.2) | - | - | - | - | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (170.3) | (141.2) | (122.5) | (89.6) | (51.3) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 1.3 | 1.0 | 0.3 | 0.3 |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | 34.7 | 29.0 | 18.8 | 8.2 | 2.5 |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 4.8 | 3.3 | (0.9) | 2.2 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (222.2) | (116.6) | (79.5) | (46.1) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 3.6 | 1.3 | 2.2 | 0.2 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 630.1 | 39.7 | 103.7 | (79.2) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (225.8) | (117.9) | (81.7) | (46.3) |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 11.6 | 8.1 | 7.5 | 7.5 | 5.9 | 5.8 | 6.0 | 4.2 | 2.7 | 2.1 | 1.9 | 1.7 | 2.5 | 0.6 | 0.6 | 0.6 | 0.6 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (5.0) | - | - | - | 0.7 | - | - | - | 1.8 | - | - | - | (0.9) | - | - | - | (1.6) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 15.2 | - | - | - | (52.2) | - | - | - | (34.1) | - | - | - | (20.3) | - | - | - | (13.5) |
| - |
| 0.1 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (496.9) | - | - | - | 34.0 | - | - | - | 1.4 | - | - | - | (49.0) | - | - | - | (39.7) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (1.7) | - | - | - | 0.8 | - | - | - | 0.7 | - | - | - | 169.7 | - | - | - | (1.4) |
| - |
| - |
| - |
| Net Change In Cash | (483.5) | - | - | - | (17.4) | - | - | - | (32.0) | - | - | - | 100.4 | - | - | - | (54.7) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (13.6) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | 89.8 | (358.9) | (268.3) | (62.1) |
| 514.6 |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 762.5 | 515.3 | 451.5 | 29.0 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |