| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 69.3 | 249.7 | 126.9 | 127.4 | 133.9 | 214.2 | 853.6 | 958.8 | 199.7 | 241.6 | 230.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 69.3 | 249.7 | 126.9 | 127.4 | 133.9 | 214.2 | 853.6 | 958.8 | 199.7 | 241.6 | 230.6 | - |
| Receivables | ||||||||||||
| Accounts Receivable | 20.3 | 18.3 | 16.3 | 16.3 | 19.3 | 20.3 | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.7 | 15.1 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 4.7 | 2.1 | 3.4 | 6.3 | 5.8 | 4.8 | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 41.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 12,803.6 | 12,786.8 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 249.7 | 214.2 | 97.3 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 249.7 | 214.2 | 97.3 | - |
| Receivables | ||||
| Accounts Receivable | 18.3 | 20.3 | 16.9 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 15.1 | 17.4 | 20.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 122.3 | 122.9 | 120.5 | - |
| Accumulated Depreciation | 70.5 | 53.9 | 35.5 | - |
| Property,Plant & Equipment Net | 51.8 | 69.1 | 85.0 | |
| Current Liabilities | ||||
| Accounts Payable | 2.1 | 4.8 | 19.7 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 43.1 | 54.9 | 69.6 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 12,786.8 | 12,305.3 | - | - |
| Retained Earnings | (10,211.7) | (9,803.3) | (7,776.3) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 874.2 | 742.9 | (7.5) | - |
| 14.6 |
| 13.0 |
| 15.0 |
| 17.4 |
| 19.7 |
| 20.9 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 877.3 | 953.8 | 589.4 | 651.8 | 727.7 | 819.9 | 909.7 | 1,018.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 47.9 | 51.8 | 56.2 | 60.2 | 64.6 | 69.1 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 0.0 | 0.0 | - | 1,497.4 | - | 1,497.4 |
| Intangible Assets | 1,816.0 | 1,850.6 | 1,885.1 | 1,919.7 | 1,982.3 | 2,016.9 | 2,051.5 | 2,086.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 48.1 | 52.1 | 56.1 | 60.0 | 62.3 | 66.4 | 70.6 | 74.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.3 | 6.8 | 7.3 | 7.4 | 7.4 | 7.8 | 8.4 | 8.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,803.5 | 2,922.0 | 2,601.0 | 2,702.6 | 2,847.6 | 2,983.3 | 3,118.0 | 3,269.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 9.9 | 11.7 | 14.0 | 13.7 | 13.0 | 13.3 | 13.5 | 13.9 | - | - | - | - |
| Accrued Expenses | 58.3 | 63.9 | 58.1 | 48.9 | 53.7 | 57.2 | 69.0 | 56.6 | - | - | - | - |
| Other Current Liabilities | 1.8 | 1.9 | 1.9 | 1.8 | 2.5 | 1.6 | 1.6 | 1.4 | - | - | - | - |
| Total Current Liabilities | 74.7 | 79.7 | 77.4 | 70.6 | 75.0 | 76.9 | 94.3 | 88.2 | - | - | - | - |
| 43.1 |
| 44.6 |
| 48.5 |
| 51.3 |
| 54.9 |
| 58.7 |
| 62.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 184.0 | 218.6 | 236.3 | 266.2 | 305.2 | 345.9 | 375.1 | 422.2 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.0 | 2.8 | 2.8 | 2.6 | 2.4 | 2.2 | 2.3 | 2.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 302.8 | 344.2 | 361.1 | 387.9 | 433.9 | 479.9 | 530.3 | 574.5 | - | - | - | - |
| 12,350.0 |
| 12,335.8 |
| 12,321.5 |
| 12,305.3 |
| 12,291.7 |
| 12,274.3 |
| - |
| - |
| - |
| - |
| Retained Earnings | (10,304.9) | (10,211.7) | (10,112.5) | (10,023.5) | (9,909.5) | (9,803.3) | (9,706.3) | (9,580.6) | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.9 | 2.7 | 2.5 | 2.3 | 1.7 | 1.5 | 2.2 | 1.4 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,500.7 | 2,577.9 | 2,240.0 | 2,314.6 | 2,413.7 | 2,503.4 | 2,587.6 | 2,695.1 | - | - | - | - |
| Total Equity | 2,500.7 | 2,577.9 | 2,240.0 | 2,314.6 | 2,413.7 | 2,503.4 | 2,587.6 | 2,695.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 802.6 | 874.2 | 511.9 | 581.2 | 652.7 | 742.9 | 815.4 | 930.5 | - | - | - | - |
| Book Value | 2,500.7 | 2,577.9 | 2,240.0 | 2,314.6 | 2,413.7 | 2,503.4 | 2,587.6 | 2,695.1 | - | - | - | - |
| Tangible Book Value | 684.7 | 727.3 | 354.8 | 394.9 | 431.4 | 486.5 | 536.2 | 609.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 953.8 | 819.9 | 156.1 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | 0.0 | 888.9 | 1,497.4 |
| Intangible Assets | 1,850.6 | 2,016.9 | 2,687.2 | - |
| Operating Lease Right Of Use Assets | 52.1 | 66.4 | 84.4 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 6.8 | 7.8 | 8.0 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 2,922.0 | 2,983.3 | 3,913.8 | - |
| Operating Lease Liabilities Current | 11.7 | 13.3 | 14.8 | - |
| Accrued Expenses | 63.9 | 57.2 | 73.8 | - |
| Other Current Liabilities | 1.9 | 1.6 | 0.8 | - |
| Total Current Liabilities | 79.7 | 76.9 | 163.6 | - |
| - |
| Deferred Tax Liabilities | 218.6 | 345.9 | 32.9 | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 2.2 | 1.5 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 344.2 | 479.9 | 267.6 | - |
| - |
| Accumulated Other Comprehensive Income | 2.7 | 1.5 | 1.1 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 2,577.9 | 2,503.4 | - | - |
| Total Equity | 2,577.9 | 2,503.4 | - | - |
| Book Value | 2,577.9 | 2,503.4 | - | - |
| Tangible Book Value | 727.3 | 486.5 | - | - |