| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | 35.2 | 21.2 | 22.7 | 18.1 | 7.2 | 8.1 | 7.4 | 6.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | 3.6 | 4.4 | 2.6 | 1.7 | 1.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | 35.2 | 21.2 | 22.7 | 18.1 | 7.2 | 8.1 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.3 | 13.6 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.4 | 26.2 | 23.7 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 19.2 | 16.0 | 14.8 | 11.6 | 11.0 | 11.1 | 10.6 | - | 2.1 | 1.8 | 1.4 | 1.1 | 1.2 | 326.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 9.4 | 16.5 | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 323.3 | 339.9 | 350.5 | 371.9 | 339.5 | 220.5 | 241.0 | - | 116.9 | 85.9 | 57.7 | 176.2 | - | 2.8 | 166.9 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 323.3 | 339.9 | 350.5 | 371.9 | 339.5 | 220.5 | 241.0 | - | 116.9 | 85.9 | 57.7 | 176.2 | - | 173.4 | 154.2 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 144.9 | 154.6 | 142.4 | 112.5 | 103.0 | 141.5 | 80.1 | 133.3 | 185.9 | 179.8 | 223.5 | 209.6 | 177.3 | 76.6 | 48.2 | |||||||||||||||||||||||||
| 7.4 |
| 6.1 |
| 27.8 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 2.1 | 1.6 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 3.3 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 15.1 | 11.8 | 57.5 | 63.8 | - |
| 325.3 |
| - |
| - |
| Accumulated Depreciation | 12.9 | 9.5 | 7.7 | 8.7 | 8.2 | 7.5 | 6.2 | - | 1.2 | 0.9 | 0.6 | 0.4 | 0.4 | 0.7 | 89.4 | - | - |
| Property,Plant & Equipment Net | 6.3 | 6.6 | 7.1 | 2.9 | 2.8 | 3.6 | 4.3 | - | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.1 | 235.9 | 260.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 93.1 | 60.6 | 84.7 | 74.2 | 55.6 | 46.4 | 30.3 | - | 16.9 | 0.0 | - | - | - | - | - | - | - |
| Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | - | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.5 | 7.2 | 7.3 | 3.5 | 4.6 | 2.5 | 3.5 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 11.2 | 14.0 | 15.3 | 16.4 | 15.7 | 15.4 | 15.3 | - | 31.2 | 67.6 | 80.7 | 89.2 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.2 | 3.4 | 2.8 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 2.3 | - | - | - |
| Total Assets | 2,534.8 | 2,250.0 | 1,902.8 | 1,655.7 | 1,421.9 | 988.8 | 875.5 | - | 611.0 | 541.0 | 473.9 | 400.3 | 268.4 | 250.4 | 299.6 | 331.7 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 170.6 | (12.7) | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4.3 | 0.1 | 2.0 | 2.4 | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4.3 | 0.2 | 24.5 | 52.2 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 | 3.4 | 4.3 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Total Liabilities | 601.8 | 551.8 | 548.7 | 543.6 | 511.3 | 325.9 | 325.5 | - | 178.0 | 139.5 | 102.0 | 218.7 | 69.6 | 195.3 | 199.6 | 277.3 | - |
| - |
| Additional Paid In Capital | 243.8 | 244.7 | 255.6 | 259.4 | 289.6 | 293.2 | 290.8 | - | 289.9 | 273.1 | 271.9 | - | - | - | - | - | - |
| Retained Earnings | 1,567.1 | 1,332.7 | 997.0 | 754.3 | 539.9 | 349.7 | 235.0 | - | 125.9 | 110.9 | 87.2 | 69.9 | 33.0 | (129.1) | (89.3) | (80.6) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | - | - | 3.2 | 3.2 | 3.2 | - | 0.0 | - | - | - | 4.3 | 4.3 | 4.3 | 4.3 | - |
| Minority Interest | 21.8 | 28.0 | 17.3 | 20.9 | 14.1 | 9.2 | 13.2 | - | 16.7 | 16.9 | 12.3 | 9.7 | 9.7 | (1.1) | 5.6 | 0.3 | - |
| Total Stockholders Equity | 1,859.0 | 1,625.4 | 1,300.7 | 1,061.9 | 874.5 | 640.2 | 523.2 | - | 416.3 | 384.6 | 359.5 | 171.9 | 189.1 | 56.2 | 94.3 | 54.2 | 77.9 |
| Total Equity | 1,880.7 | 1,653.5 | 1,318.0 | 1,082.8 | 888.7 | 649.4 | 536.4 | - | 433.0 | 401.5 | 371.9 | 181.6 | 198.8 | 121.7 | 62.1 | 54.4 | 77.9 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | 50.8 | 36.5 | 153.6 | - | 166.3 | 146.1 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | 10.8 | 11.6 | 33.0 | 11.6 | - |
| Book Value | 1,859.0 | 1,625.4 | 1,300.7 | 1,061.9 | 874.5 | 640.2 | 523.2 | - | 416.3 | 384.6 | 359.5 | 171.9 | 189.1 | 56.2 | 94.3 | 54.2 | 77.9 |
| Tangible Book Value | 1,858.1 | 1,624.5 | 1,299.7 | 1,060.8 | 873.3 | 638.9 | 521.8 | - | 416.3 | - | - | - | - | - | - | - | - |
| 66.8 |
| 66.1 |
| 77.2 |
| 21.6 |
| 33.5 |
| 28.7 |
| 19.5 |
| 40.3 |
| 43.2 |
| 105.9 |
| 33.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| 27.3 |
| 32.3 |
| 35.2 |
| 19.8 |
| 24.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.4 | 3.6 | 4.4 | 4.5 | 5.5 | 4.4 | 24.8 | 1.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 144.9 | 154.6 | 142.4 | 112.5 | 103.0 | 141.5 | 80.1 | 133.3 | 185.9 | 179.8 | 223.5 | 209.6 | 177.3 | 76.6 | 48.2 | 66.8 | 66.1 | 77.2 | 21.6 | 33.5 | 28.7 | 19.5 | 40.3 | 43.2 | 105.9 | 33.3 | - | - | - | - | - | - | - | - | 20.7 | 27.3 | 32.3 | 35.2 | 19.8 | 24.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 6.5 | 6.3 | 5.9 | 5.5 | 5.9 | 6.6 | 6.9 | 7.0 | 6.8 | 7.1 | 5.4 | 4.4 | 3.9 | 2.9 | 2.9 | 2.8 | 2.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 73.5 | 93.1 | 85.4 | 82.3 | 72.3 | 60.6 | 59.4 | 36.6 | 34.7 | 84.7 | 80.2 | 81.8 | 77.1 | 74.2 | 69.3 | 64.1 | 58.1 | |||||||||||||||||||||||
| Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.1 | 7.5 | 7.8 | 6.8 | 6.9 | 7.2 | 7.5 | 7.8 | 7.0 | 7.3 | 7.9 | 2.7 | 3.1 | 3.5 | 3.8 | 4.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 11.2 | 11.2 | 14.0 | 14.0 | 14.0 | 14.0 | 15.3 | 15.3 | 15.3 | 15.3 | 16.4 | 16.4 | 16.4 | 16.4 | 15.7 | 15.7 | 15.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,526.3 | 2,534.8 | 2,481.4 | 2,315.3 | 2,273.3 | 2,250.0 | 2,172.1 | 2,064.4 | 1,976.6 | 1,902.8 | 1,866.6 | 1,776.6 | 1,706.5 | 1,655.7 | 1,657.7 | 1,588.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 199.0 | 166.4 | - | 105.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 542.5 | 601.8 | 602.4 | 520.4 | 515.3 | 551.8 | 584.2 | 561.8 | 538.7 | 548.7 | 569.8 | 553.4 | 549.6 | 543.6 | 601.3 | 602.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | 247.6 | 243.8 | 245.7 | 244.0 | 252.7 | 244.7 | 243.2 | 246.9 | 259.4 | 255.6 | 256.8 | 257.0 | 263.5 | 259.4 | 261.6 | 293.3 | 292.2 | |||||||||||||||||||||||
| Retained Earnings | 1,620.7 | 1,567.1 | 1,510.5 | 1,433.3 | 1,407.1 | 1,332.7 | 1,229.5 | 1,161.5 | 1,079.6 | 997.0 | 940.4 | 869.0 | 817.8 | 754.3 | 699.5 | 701.3 | 600.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 16.9 | 0.0 | 0.0 | 17.2 | 3.8 | 0.0 | 0.0 | 0.0 | 15.4 | 0.0 | 0.0 | 95.5 | 29.0 | 3.2 | ||||||||||||||||||||||
| Minority Interest | 15.3 | 21.8 | 27.5 | 23.6 | 22.5 | 28.0 | 24.3 | 24.5 | 16.4 | 17.3 | 16.4 | 16.1 | 12.4 | 20.9 | 21.6 | 16.1 | 10.2 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,916.4 | 1,859.0 | 1,804.2 | 1,725.4 | 1,690.9 | 1,625.4 | 1,520.7 | 1,439.2 | 1,383.3 | 1,300.7 | 1,245.2 | 1,174.1 | 1,114.2 | 1,061.9 | 1,009.2 | 947.4 | ||||||||||||||||||||||||
| Total Equity | 1,931.6 | 1,880.7 | 1,831.6 | 1,748.9 | 1,713.4 | 1,653.5 | 1,545.0 | 1,463.8 | 1,399.7 | 1,318.0 | 1,261.6 | 1,190.2 | 1,126.6 | 1,082.8 | 1,030.8 | 963.5 | 922.4 | 888.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 199.0 | 166.4 | - | 105.8 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,916.4 | 1,859.0 | 1,804.2 | 1,725.4 | 1,690.9 | 1,625.4 | 1,520.7 | 1,439.2 | 1,383.3 | 1,300.7 | 1,245.2 | 1,174.1 | 1,114.2 | 1,061.9 | 1,009.2 | 947.4 | 912.2 | 874.5 | ||||||||||||||||||||||
| Tangible Book Value | 1,915.5 | 1,858.1 | 1,803.3 | 1,724.5 | 1,690.0 | 1,624.5 | 1,519.8 | 1,438.2 | 1,382.3 | 1,299.7 | 1,244.1 | 1,173.0 | 1,113.0 | 1,060.8 | 1,008.1 | 946.2 | 911.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.2 |
| 3.7 |
| 3.5 |
| 3.6 |
| 3.6 |
| 4.0 |
| 4.7 |
| 4.3 |
| 4.2 |
| 4.3 |
| - |
| - |
| 4.2 |
| 3.5 |
| 2.1 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.6 |
| 52.7 |
| 50.3 |
| 48.5 |
| 46.4 |
| 46.2 |
| 35.1 |
| 31.2 |
| 30.3 |
| 24.4 |
| 23.1 |
| - |
| - |
| 20.8 |
| 19.5 |
| 17.7 |
| 16.9 |
| 15.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| 0.7 |
| 1.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| - |
| - |
| 1.0 |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 4.6 |
| 5.0 |
| 4.5 |
| 2.3 |
| 2.5 |
| 2.8 |
| 3.1 |
| 2.9 |
| 3.5 |
| 3.7 |
| 3.7 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 15.4 |
| 15.4 |
| 15.4 |
| 15.4 |
| 15.4 |
| 15.4 |
| 15.3 |
| 15.3 |
| 15.8 |
| 15.9 |
| - |
| - |
| 20.1 |
| 22.9 |
| 27.8 |
| 31.2 |
| 55.8 |
| 60.6 |
| 64.3 |
| 67.6 |
| 72.2 |
| 75.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,528.7 |
| 1,421.9 |
| 1,347.3 |
| 1,287.1 |
| 1,079.9 |
| 988.8 |
| 944.6 |
| 910.2 |
| 975.2 |
| 875.5 |
| 865.8 |
| 833.0 |
| - |
| - |
| 771.0 |
| 705.0 |
| 643.2 |
| 611.0 |
| 606.5 |
| 554.3 |
| 533.5 |
| 541.0 |
| 554.1 |
| 505.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 584.1 |
| 511.3 |
| 546.7 |
| 537.9 |
| 387.5 |
| 325.9 |
| 312.1 |
| 313.8 |
| 409.9 |
| 325.5 |
| 337.1 |
| 321.8 |
| - |
| - |
| 293.0 |
| 242.8 |
| 204.1 |
| 178.0 |
| 168.3 |
| 142.9 |
| 126.9 |
| 139.5 |
| 165.4 |
| 123.2 |
| 289.6 |
| 293.1 |
| 292.2 |
| 293.2 |
| 293.2 |
| 292.4 |
| 292.9 |
| 294.7 |
| 290.8 |
| 291.1 |
| 289.7 |
| - |
| - |
| 291.0 |
| 290.8 |
| 290.8 |
| 289.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 539.9 |
| 476.4 |
| 427.9 |
| 375.6 |
| 349.7 |
| 320.3 |
| 285.5 |
| 250.9 |
| 235.0 |
| 220.3 |
| 204.6 |
| - |
| - |
| 164.2 |
| 152.0 |
| 137.1 |
| 125.9 |
| 134.1 |
| 124.8 |
| 117.1 |
| 110.9 |
| 103.3 |
| 97.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 1.4 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 16.4 |
| 14.3 |
| 10.6 |
| 9.2 |
| 8.8 |
| 8.2 |
| 10.9 |
| 13.2 |
| 7.8 |
| 5.2 |
| - |
| - |
| 14.5 |
| 12.2 |
| 10.7 |
| 16.7 |
| 14.0 |
| 11.5 |
| 14.4 |
| 16.9 |
| 12.1 |
| 12.5 |
| 912.2 |
| 874.5 |
| 766.8 |
| 717.4 |
| 666.1 |
| 640.2 |
| 610.1 |
| 575.8 |
| 543.0 |
| 523.2 |
| 508.7 |
| 493.5 |
| - |
| - |
| 455.7 |
| 443.3 |
| 428.4 |
| 416.3 |
| 424.2 |
| 399.9 |
| 392.1 |
| 384.6 |
| 376.6 |
| 370.2 |
| 783.2 |
| 731.7 |
| 676.8 |
| 649.4 |
| 618.9 |
| 583.9 |
| 553.9 |
| 536.4 |
| 516.5 |
| 498.6 |
| - |
| - |
| 470.2 |
| 455.5 |
| 439.1 |
| 433.0 |
| 438.2 |
| 411.5 |
| 406.5 |
| 401.5 |
| 388.7 |
| 382.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 766.8 |
| 717.4 |
| 666.1 |
| 640.2 |
| 610.1 |
| 575.8 |
| 543.0 |
| 523.2 |
| 508.7 |
| 493.5 |
| - |
| - |
| 455.7 |
| 443.3 |
| 428.4 |
| 416.3 |
| 424.2 |
| 399.9 |
| 392.1 |
| 384.6 |
| 376.6 |
| 370.2 |
| 873.3 |
| 765.6 |
| 716.1 |
| 664.9 |
| 638.9 |
| 608.8 |
| 574.4 |
| 541.6 |
| 521.8 |
| 507.3 |
| 492.0 |
| - |
| - |
| 454.0 |
| 441.3 |
| - |
| 416.3 |
| - |
| - |
| - |
| - |
| - |
| - |