| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||
| Net Income | (1.2) | (2.3) | (0.9) | (3.4) | 0.6 | (4.2) | (3.4) | (2.6) | (3.2) | (2.4) | (3.3) | (4.0) | (29.1) | (3.9) | (4.9) | (4.5) | ||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | (7.8) | (9.6) | (12.9) | (42.4) | (9.8) | (19.7) | (25.5) | (39.4) |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 | 0.4 |
| Amortization Of Intangibles | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - |
| Net Change In Cash | (5.2) | (0.9) | (4.9) | (2.5) | (20.6) | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| (3.9) |
| (3.8) |
| 1.0 |
| (3.1) |
| (5.6) |
| (3.2) |
| (6.1) |
| (4.7) |
| 16.6 |
| (12.1) |
| (21.2) |
| (8.8) |
| Cash From Operating Activities | ||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||
| Stock-Based Compensation | - | - | - | 0.3 | - | - | - | 0.2 | 0.8 | 0.0 | 0.0 | 0.1 | 1.3 | 0.0 | 0.0 | 0.5 | 0.6 | |||||||||||
| Deffered Income Tax | - | - | - | 0.0 | - | - | - | (0.7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Change In Accounts Receivable | - | - | - | (0.1) | - | - | - | (0.3) | - | - | - | 0.0 | - | - | - | (0.4) | 0.1 | |||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | (1.4) | - | - | - | 0.0 | 5.0 | |||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | (2.0) | - | - | - | (1.3) | ||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Cash From Operating Activities | - | - | - | (1.8) | - | - | - | (3.6) | - | - | - | (6.2) | - | - | - | |||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Cash From Investing Activities | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | |||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.2 | - | |||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Cash From Financing Activities | - | - | - | (0.3) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | |||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | (2.1) | - | - | - | (3.6) | - | - | - | (6.2) | - | - | - | 8.0 | (2.7) | (3.9) | ||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (4.2) | - | - | - | (6.8) |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 0.0 |
| 0.8 |
| 1.9 |
| 1.9 |
| Stock-Based Compensation | 0.8 | 0.7 | 0.9 | 1.8 | 1.3 | 1.2 | 2.0 | - |
| Deffered Income Tax | (1.7) | (3.2) | (1.8) | (9.5) | (0.6) | 0.0 | - | - |
| Asset Impairments | 0.0 | 0.0 | 0.0 | - | 0.0 | 1.6 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.1) | (0.6) | (0.1) | 0.3 | (0.0) | 0.1 | (0.6) | 0.6 |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | (0.4) | 2.4 | 6.7 | (3.4) | 7.4 |
| Change In Other Working Capital | - | - | - | (0.2) | 2.8 | (0.0) | 0.2 | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (8.9) | (14.9) | (12.3) | (15.9) | (17.2) | (14.3) | (23.0) | - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 0.0 | 0.0 | 0.1 | 13.2 | (3.5) | (9.9) | 8.1 | - |
| - |
| - |
| Common Stock Issuance | - | - | 0.0 | 0.3 | 0.0 | 59.3 | 7.0 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 3.7 | 14.0 | 7.4 | 0.3 | 0.0 | 59.5 | 13.2 | - |
| 36.7 |
| (2.6) |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.0) |
| 0.4 |
| 0.6 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| 0.4 |
| 0.1 |
| 0.0 |
| (0.0) |
| 0.1 |
| (0.1) |
| (0.6) |
| 0.2 |
| (0.4) |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.6) |
| (1.0) |
| 0.0 |
| 12.6 |
| (2.0) |
| (2.3) |
| (1.5) |
| (1.0) |
| (0.7) |
| (1.8) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.4) |
| (3.1) |
| (4.6) |
| (6.1) |
| (3.4) |
| (1.8) |
| (4.2) |
| (4.2) |
| (4.2) |
| (2.9) |
| (7.1) |
| (6.2) |
| (6.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 0.0 |
| 0.6 |
| 2.8 |
| (6.9) |
| (8.4) |
| (1.4) |
| (0.0) |
| (0.0) |
| (0.4) |
| (0.3) |
| 3.4 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 34.4 |
| 19.7 |
| 3.4 |
| 1.8 |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 34.7 |
| 19.7 |
| 3.4 |
| 1.6 |
| (0.6) |
| 7.1 |
| 6.6 |
| 0.0 |
| (4.0) |
| (10.0) |
| 24.4 |
| 15.0 |
| (0.6) |
| (2.1) |
| (5.5) |
| 0.3 |
| 3.5 |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |