| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 19.6 | 8.6 | - | 15.2 | 82.6 | 5.1 | 11.8 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 0.5 | 0.0 | - |
| Cash And Short Term Investments | 19.6 | 8.6 | - | 15.2 | 83.1 | 5.1 | 11.8 |
| Receivables | |||||||
| Accounts Receivable | 2.0 | 1.5 | 0.4 | 2.7 | 0.2 | 0.4 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 2.6 | 3.9 | 6.3 | 7.5 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 44.8 | 54.8 | 55.7 | 130.4 | 233.2 | 65.6 | - |
| Accumulated Depreciation | 29.1 | 24.5 | 10.6 | 0.0 | 17.2 | ||
| Current Liabilities | |||||||
| Accounts Payable | 2.0 | 3.9 | 3.5 | 9.6 | 5.7 | 1.7 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 43.1 | 68.1 | 68.7 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 338.1 | 334.3 | 320.0 | 293.8 | 281.8 | - | |
| Supplementary Data | |||||||
| Total Debt | 43.1 | 68.1 | 68.7 | - | - | - | - |
| Net debt | 23.5 | 59.4 | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 7.1 | 19.6 | 7.6 | 3.4 | - | - | - | - | - | - | - | 15.4 | 17.0 | 15.2 | 28.0 | |||||||||||
| Other Current Assets | - | - | 11.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 34.8 | 26.8 | 24.4 | 33.1 | 100.6 | 7.8 | - |
| 9.0 |
| - |
| Property,Plant & Equipment Net | 15.7 | 30.3 | 45.1 | 130.4 | 216.0 | 56.6 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 3.1 | 0.0 | - |
| Intangible Assets | - | - | - | - | 3.5 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.0 | 15.1 | - | - |
| Other Non-Current Assets | 2.2 | 0.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 53.6 | 64.9 | 71.2 | 163.8 | 341.3 | 64.6 | - |
| Deferred Revenue Current | 2.3 | 2.3 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 3.3 | 4.2 | 6.1 | 11.3 | 6.7 | 0.9 | - |
| Other Current Liabilities | 0.2 | 0.0 | - | 0.0 | 0.7 | - | - |
| Total Current Liabilities | 63.0 | 19.3 | 21.0 | 98.7 | 41.7 | 11.6 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 2.8 | 2.7 | 0.1 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 99.9 | 120.6 | 122.2 | 210.8 | 128.8 | 20.2 | - |
| - |
| Retained Earnings | (384.5) | (389.7) | (370.0) | (340.5) | (69.4) | (24.9) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (46.3) | (55.8) | (51.0) | (47.0) | 212.4 | 44.4 | 33.7 |
| Total Equity | (46.3) | (55.8) | (51.0) | (47.0) | 212.4 | 44.4 | 33.7 |
| Working Capital | (28.2) | 7.5 | 3.5 | (65.7) | 58.9 | (3.9) | - |
| Book Value | (46.3) | (55.8) | (51.0) | (47.0) | 212.4 | 44.4 | 33.7 |
| Tangible Book Value | - | - | - | - | 205.8 | 44.4 | - |
| 66.4 |
| 96.5 |
| 82.6 |
| 51.1 |
| 37.9 |
| 39.2 |
| 5.1 |
| 3.2 |
| 3.5 |
| - |
| 11.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.5 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.5 | 0.5 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 7.1 | 19.6 | 7.6 | 3.4 | - | - | - | - | - | - | - | 15.4 | 17.0 | 15.2 | 28.0 | 66.4 | 96.5 | 83.1 | 51.6 | 37.9 | 39.2 | 5.1 | 3.2 | 3.5 | - | 11.8 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 0.9 | 2.0 | 0.6 | 1.2 | 0.4 | - | 1.2 | 0.2 | 0.6 | 0.4 | 0.3 | 0.2 | 0.0 | 2.7 | 4.7 | 6.5 | 5.6 | 5.5 | 5.5 | 0.4 | - | 0.4 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.5 | 2.6 | 1.7 | 2.1 | - | 1.8 | 1.8 | 2.8 | 3.9 | 8.0 | 3.6 | 4.8 | 6.3 | 9.7 | 11.3 | 10.3 | 9.1 | ||||||||
| Other Current Assets | - | - | - | - | - | - | 13.3 | 7.4 | 16.5 | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 29.5 | 34.8 | 21.8 | 18.4 | 20.5 | - | 20.8 | 17.7 | 30.8 | 24.4 | 21.9 | 22.6 | 24.7 | 33.1 | 54.5 | 85.8 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 43.6 | 44.8 | 46.9 | 53.6 | 54.7 | - | 50.9 | 59.4 | 55.9 | 55.7 | 55.1 | 75.8 | 71.6 | 130.4 | 282.4 | 272.7 | 313.1 | 235.1 | 135.7 | 79.1 | - | 65.6 | - | - | - | - |
| Accumulated Depreciation | 30.5 | 29.1 | 27.1 | 28.3 | 27.6 | - | 20.5 | 17.1 | 13.8 | 10.6 | 7.3 | 5.0 | 1.8 | 0.0 | 36.3 | 23.5 | 21.0 | |||||||||
| Property,Plant & Equipment Net | 13.1 | 15.7 | 19.7 | 25.3 | 27.2 | - | 30.4 | 42.3 | 42.1 | 45.1 | 47.8 | 70.8 | 69.8 | 130.4 | 246.1 | 249.2 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 | 3.1 | 3.1 | 3.1 | 46.3 | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 3.1 | 3.3 | 3.5 | ||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 16.8 | 15.1 | ||||||||
| Other Non-Current Assets | 2.6 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 46.1 | 53.6 | 50.6 | 52.8 | 56.7 | - | 59.9 | 62.9 | 74.6 | 71.2 | 89.8 | 94.3 | 95.0 | 163.8 | 307.3 | 343.0 | 431.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.9 | 2.0 | 2.5 | 2.7 | 3.5 | - | 2.6 | 3.9 | 2.6 | 3.5 | 13.7 | 9.4 | 4.9 | 9.6 | 4.1 | 12.1 | 14.8 | 5.9 | 3.4 | 1.7 | - | 1.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 2.9 | 2.3 | 2.1 | 0.9 | 0.0 | - | 2.2 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | 2.6 | 3.3 | 4.1 | 4.0 | 3.5 | - | 4.2 | 4.7 | 4.3 | 6.1 | 8.0 | 7.5 | 5.5 | 11.3 | 15.6 | 17.4 | 11.7 | 10.4 | ||||||||
| Other Current Liabilities | 0.2 | 0.2 | - | - | - | - | - | 0.4 | 0.2 | 0.0 | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 59.5 | 63.0 | 24.5 | 17.5 | 14.6 | - | 17.0 | 14.4 | 20.2 | 21.0 | 35.4 | 29.6 | 24.2 | 98.7 | 98.4 | 98.8 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | 45.8 | 63.3 | 67.2 | - | 69.5 | 69.2 | 69.0 | 68.7 | - | - | - | - | - | 182.7 | 178.4 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 2.7 | 2.7 | 2.7 | 2.8 | 2.8 | - | 2.8 | 2.7 | 2.7 | 2.7 | 4.8 | 3.6 | 3.6 | 0.1 | 0.4 | 0.4 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 96.3 | 99.9 | 100.0 | 114.0 | 115.0 | - | 117.9 | 115.0 | 121.4 | 122.2 | 155.0 | 146.1 | 140.6 | 210.8 | 217.8 | 232.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 338.8 | 338.1 | 338.1 | 338.2 | 337.1 | - | 328.1 | 327.7 | 327.4 | 320.0 | 308.0 | 307.2 | 303.3 | 293.8 | 290.6 | 288.3 | 285.9 | |||||||||
| Retained Earnings | (389.0) | (384.5) | (387.5) | (399.4) | (395.3) | - | (385.8) | (379.5) | (373.9) | (370.0) | (372.9) | (358.7) | (348.6) | (340.5) | (200.9) | (177.7) | (69.8) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | (50.2) | (46.3) | (49.4) | (61.2) | (58.2) | - | (58.0) | (52.1) | (46.8) | (51.0) | (65.2) | (51.8) | (45.6) | (47.0) | 89.6 | 110.4 | 216.1 | |||||||||
| Total Equity | (50.2) | (46.3) | (49.4) | (61.2) | (58.2) | - | (58.0) | (52.1) | (46.8) | (51.0) | (65.2) | (51.8) | (45.6) | (47.0) | 89.6 | 110.4 | 216.1 | 212.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | 45.8 | 63.3 | 67.2 | - | 69.5 | 69.2 | 69.0 | 68.7 | - | - | - | - | - | 182.7 | 178.4 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | 38.3 | 59.9 | - | - | - | - | - | - | - | - | - | - | - | 116.3 | 81.9 | - | - | |||||||
| Working Capital | (30.0) | (28.2) | (2.7) | 0.9 | 5.9 | - | 3.8 | 3.2 | 10.6 | 3.5 | (13.5) | (7.0) | 0.6 | (65.7) | (43.9) | (13.1) | 13.5 | 58.9 | ||||||||
| Book Value | (50.2) | (46.3) | (49.4) | (61.2) | (58.2) | - | (58.0) | (52.1) | (46.8) | (51.0) | (65.2) | (51.8) | (45.6) | (47.0) | 89.6 | 110.4 | 216.1 | 212.4 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.7 | 104.3 | 209.7 | 205.8 | ||||||||
| 5.0 |
| 2.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.7 |
| 100.6 |
| 64.4 |
| 59.9 |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| 18.0 |
| 14.2 |
| 11.8 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| 292.1 |
| 217.1 |
| 121.5 |
| 67.3 |
| - |
| 56.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 22.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.3 |
| 258.3 |
| 128.7 |
| - |
| 64.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 3.2 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.2 |
| 41.7 |
| 33.5 |
| 20.5 |
| - |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 0.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.3 |
| 128.8 |
| 52.5 |
| 35.7 |
| - |
| 20.2 |
| - |
| - |
| - |
| - |
| 281.8 |
| 233.8 |
| 113.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| (69.4) |
| (28.0) |
| (20.1) |
| - |
| (24.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 212.4 |
| 205.8 |
| 92.9 |
| 89.0 |
| 44.4 |
| 31.3 |
| 31.5 |
| 32.1 |
| 33.7 |
| 205.8 |
| 92.9 |
| 89.0 |
| 44.4 |
| 31.3 |
| 31.5 |
| 32.1 |
| 33.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| 39.5 |
| - |
| (3.9) |
| - |
| - |
| - |
| - |
| 205.8 |
| 92.9 |
| 89.0 |
| 44.4 |
| 31.3 |
| 31.5 |
| 32.1 |
| 33.7 |
| 137.0 |
| - |
| - |
| 44.4 |
| - |
| - |
| - |
| - |